Sign in

Income Statement - Ingram Micro Holding Corp (INGM)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 52,556.26 47,983.67 48,040.36 50,824.49 54,455.57 49,120.45 47,196.95 50,436.67 46,674.79 41,928.80 43,025.85 46,487.43 42,553.92
Cost of revenue 49,052.29 44,538.73 44,493.23 47,131.10 50,345.10 45,510.26 43,850.68 47,258.30 43,725.55 39,069.59 40,314.56 43,821.71 40,064.36
Gross profit 3,503.97 3,444.95 3,547.14 3,693.39 4,110.47 3,610.20 3,346.27 3,178.37 2,949.24 2,859.21 2,711.29 2,665.72 2,489.56
Total operating expenses + 2,567.31 2,627.02 2,602.79 444.46 3,261.21 2,719.88 2,648.50 2,627.78 2,540.58 2,581.48 2,295.98 2,178.46 1,974.68
Operating income 936.66 817.92 944.35 3,248.93 849.26 890.32 697.77 550.59 408.66 277.74 415.32 487.26 514.88
Non-operating income (net) -405.90 -372.06 -421.85 -434.39 -227.55 -52.66 -92.44 -99.72 -87.57 -107.03 -118.89 -92.51 -78.78
Income before tax 530.75 445.87 522.50 2,814.54 621.71 837.67 605.33 450.87 321.09 170.71 296.43 394.75 436.10
Income tax expense 202.87 181.64 169.79 420.05 146.50 197.20 101.71 98.68 122.14 70.28 81.32 128.06 125.52
Net income 327.88 264.22 352.71 2,394.49 475.21 640.47 503.62 352.19 198.96 100.43 215.11 266.69 310.58
Show Quarterly Income Statement

Income Statement - Ingram Micro Holding Corp (INGM)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13
Total revenue 13,962.98 14,877.71 12,603.76 12,793.96 12,280.84 13,344.67 11,762.63 11,541.44 11,334.93 13,019.50 11,925.37 11,526.33 11,569.16 12,725.83 12,326.40 12,492.70 13,279.56 14,922.21 13,126.49 13,001.27 13,444.55 15,563.31 12,116.74 10,488.96 10,951.45 12,213.91 11,869.98 11,537.55 11,575.52 14,830.67 12,043.16 11,800.70 11,762.14 13,784.60 11,660.55 10,826.71 10,402.94 12,242.77 10,226.83 10,122.61 9,336.60 11,312.27 10,515.88 10,553.28 10,644.43 13,956.22 11,237.84 10,909.38 10,383.99 11,832.84
Cost of revenue 13,036.97 13,911.31 11,734.11 11,954.80 11,452.08 12,408.59 10,917.14 10,713.01 10,500.00 12,040.84 11,070.53 10,661.62 10,720.23 11,782.66 11,486.86 11,623.65 12,237.93 13,796.17 12,129.44 11,994.83 12,460.43 14,453.13 11,233.35 9,667.73 10,156.05 11,248.18 11,070.71 10,727.73 10,804.06 13,931.98 11,278.28 11,030.47 11,017.58 12,929.16 10,933.76 10,118.32 9,744.31 11,449.57 9,511.45 9,403.66 8,704.91 10,538.85 9,852.30 9,896.45 10,026.97 13,180.92 10,591.75 10,275.63 9,773.41 11,123.18
Gross profit 926.02 966.40 869.65 839.16 828.76 936.09 845.49 828.43 834.94 978.66 854.84 864.71 848.93 943.17 839.55 869.04 1,041.64 1,126.04 997.05 1,006.44 984.12 1,110.17 883.39 821.23 795.40 965.73 799.26 809.82 771.46 898.69 764.88 770.23 744.56 855.44 726.79 708.39 658.63 793.19 715.38 718.95 631.70 773.42 663.58 656.83 617.46 775.30 646.09 633.75 610.58 709.67
Total operating expenses + 693.20 643.01 637.69 662.90 623.72 687.59 627.32 647.30 664.82 647.73 642.44 657.85 654.78 644.64 628.87 -1,608.25 795.01 933.96 865.37 744.82 733.44 808.28 635.31 615.28 654.94 707.94 638.88 653.71 645.94 684.95 624.68 660.26 657.90 683.22 621.98 617.26 618.12 788.37 578.32 621.50 593.29 577.32 544.15 654.76 519.75 574.34 526.37 535.53 542.22 537.07
Operating income 232.81 323.40 231.96 176.26 205.04 248.50 218.17 181.13 170.12 330.94 212.40 206.86 194.15 298.53 210.68 2,477.29 246.63 192.08 131.68 261.61 250.68 301.89 248.09 205.95 140.46 257.79 160.38 156.11 125.52 213.74 140.21 109.97 86.67 172.22 104.81 91.13 40.50 4.82 137.06 97.45 38.40 196.10 119.43 2.07 97.72 200.97 119.72 98.22 68.36 172.59
Non-operating income (net) -92.20 -103.46 -81.43 -116.38 -104.64 -81.70 -98.95 -97.97 -93.44 -118.13 -92.06 -106.39 -105.26 -149.82 -57.62 -123.13 -88.02 -80.98 -126.03 -153.97 -12.75 -6.23 -8.15 -18.73 -19.55 -24.49 -22.74 -25.24 -19.98 -28.55 -22.50 -25.72 -22.95 -15.46 -18.17 -28.56 -25.37 -30.92 -24.43 -20.74 -30.94 -25.95 -30.02 -30.23 -32.70 -30.03 -16.76 -21.26 -24.47 -19.67
Income before tax 140.61 219.94 150.53 59.89 100.40 166.80 119.22 83.16 76.68 212.80 120.34 100.47 88.89 148.72 153.06 2,354.16 158.61 111.10 5.66 107.64 237.94 295.67 239.93 187.22 120.92 233.30 137.65 130.88 105.54 185.20 117.70 84.25 63.72 156.76 86.63 62.57 15.13 -26.10 112.63 76.71 7.46 170.16 89.41 -28.16 65.02 170.94 102.96 76.96 43.89 152.92
Income tax expense 41.74 98.53 51.07 22.06 31.21 83.68 42.25 28.58 27.13 76.28 33.56 33.61 26.34 47.80 50.16 276.92 45.17 6.14 13.89 35.97 61.73 69.62 55.21 45.10 29.59 3.14 35.81 34.26 29.01 40.82 23.83 16.90 17.13 101.17 25.68 18.01 22.72 8.55 34.11 22.06 5.56 28.96 24.49 6.13 21.74 51.93 30.72 26.35 19.06 40.72
Net income 98.87 121.41 99.46 37.83 69.19 83.12 76.97 54.59 49.55 136.52 86.78 66.85 62.55 100.91 102.89 2,077.24 113.44 104.97 -8.23 71.68 176.21 226.05 184.72 142.12 91.33 230.15 101.83 96.62 76.54 144.38 93.87 67.35 46.59 55.59 60.96 44.56 37.85 -34.65 78.52 54.65 1.90 141.20 64.92 -34.29 43.28 119.01 72.23 50.61 24.83 112.20
1 day ago