Income Statement - Ingram Micro Holding Corp (INGM)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 52.56 | 47.98 | 48.04 | 50.82 | 54.46 | 49.12 | 47.20 | 50.44 | 46.67 | 41.93 | 43.03 | 46.49 | 42.55 |
| Cost of revenue | 49.05 | 44.54 | 44.49 | 47.13 | 50.35 | 45.51 | 43.85 | 47.26 | 43.73 | 39.07 | 40.31 | 43.82 | 40.06 |
| Gross profit | 3.50 | 3.44 | 3.55 | 3.69 | 4.11 | 3.61 | 3.35 | 3.18 | 2.95 | 2.86 | 2.71 | 2.67 | 2.49 |
| Total operating expenses | 2.57 | 2.63 | 2.60 | 0.44 | 3.26 | 2.72 | 2.65 | 2.63 | 2.54 | 2.58 | 2.30 | 2.18 | 1.97 |
| Operating income | 0.94 | 0.82 | 0.94 | 3.25 | 0.85 | 0.89 | 0.70 | 0.55 | 0.41 | 0.28 | 0.42 | 0.49 | 0.51 |
| Non-operating income (net) | -0.41 | -0.37 | -0.42 | -0.43 | -0.23 | -0.05 | -0.09 | -0.10 | -0.09 | -0.11 | -0.12 | -0.09 | -0.08 |
| Income before tax | 0.53 | 0.45 | 0.52 | 2.81 | 0.62 | 0.84 | 0.61 | 0.45 | 0.32 | 0.17 | 0.30 | 0.39 | 0.44 |
| Income tax expense | 0.20 | 0.18 | 0.17 | 0.42 | 0.15 | 0.20 | 0.10 | 0.10 | 0.12 | 0.07 | 0.08 | 0.13 | 0.13 |
| Net income | 0.33 | 0.26 | 0.35 | 2.39 | 0.48 | 0.64 | 0.50 | 0.35 | 0.20 | 0.10 | 0.22 | 0.27 | 0.31 |
Show Quarterly Income Statement
Income Statement - Ingram Micro Holding Corp (INGM)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 13.96 | 14.88 | 12.60 | 12.79 | 12.28 | 13.34 | 11.76 | 11.54 | 11.33 | 13.02 | 11.93 | 11.53 | 11.57 | 12.73 | 12.33 | 12.49 | 13.28 | 14.92 | 13.13 | 13.00 | 13.44 | 15.56 | 12.12 | 10.49 | 10.95 | 12.21 | 11.87 | 11.54 | 11.58 | 14.83 | 12.04 | 11.80 | 11.76 | 13.78 | 11.66 | 10.83 | 10.40 | 12.24 | 10.23 | 10.12 | 9.34 | 11.31 | 10.52 | 10.55 | 10.64 | 13.96 | 11.24 | 10.91 | 10.38 | 11.83 |
| Cost of revenue | 13.04 | 13.91 | 11.73 | 11.95 | 11.45 | 12.41 | 10.92 | 10.71 | 10.50 | 12.04 | 11.07 | 10.66 | 10.72 | 11.78 | 11.49 | 11.62 | 12.24 | 13.80 | 12.13 | 11.99 | 12.46 | 14.45 | 11.23 | 9.67 | 10.16 | 11.25 | 11.07 | 10.73 | 10.80 | 13.93 | 11.28 | 11.03 | 11.02 | 12.93 | 10.93 | 10.12 | 9.74 | 11.45 | 9.51 | 9.40 | 8.70 | 10.54 | 9.85 | 9.90 | 10.03 | 13.18 | 10.59 | 10.28 | 9.77 | 11.12 |
| Gross profit | 0.93 | 0.97 | 0.87 | 0.84 | 0.83 | 0.94 | 0.85 | 0.83 | 0.83 | 0.98 | 0.85 | 0.86 | 0.85 | 0.94 | 0.84 | 0.87 | 1.04 | 1.13 | 1.00 | 1.01 | 0.98 | 1.11 | 0.88 | 0.82 | 0.80 | 0.97 | 0.80 | 0.81 | 0.77 | 0.90 | 0.76 | 0.77 | 0.74 | 0.86 | 0.73 | 0.71 | 0.66 | 0.79 | 0.72 | 0.72 | 0.63 | 0.77 | 0.66 | 0.66 | 0.62 | 0.78 | 0.65 | 0.63 | 0.61 | 0.71 |
| Total operating expenses | 0.69 | 0.64 | 0.64 | 0.66 | 0.62 | 0.69 | 0.63 | 0.65 | 0.66 | 0.65 | 0.64 | 0.66 | 0.65 | 0.64 | 0.63 | -1.61 | 0.80 | 0.93 | 0.87 | 0.74 | 0.73 | 0.81 | 0.64 | 0.62 | 0.65 | 0.71 | 0.64 | 0.65 | 0.65 | 0.68 | 0.62 | 0.66 | 0.66 | 0.68 | 0.62 | 0.62 | 0.62 | 0.79 | 0.58 | 0.62 | 0.59 | 0.58 | 0.54 | 0.65 | 0.52 | 0.57 | 0.53 | 0.54 | 0.54 | 0.54 |
| Operating income | 0.23 | 0.32 | 0.23 | 0.18 | 0.21 | 0.25 | 0.22 | 0.18 | 0.17 | 0.33 | 0.21 | 0.21 | 0.19 | 0.30 | 0.21 | 2.48 | 0.25 | 0.19 | 0.13 | 0.26 | 0.25 | 0.30 | 0.25 | 0.21 | 0.14 | 0.26 | 0.16 | 0.16 | 0.13 | 0.21 | 0.14 | 0.11 | 0.09 | 0.17 | 0.10 | 0.09 | 0.04 | 0.00 | 0.14 | 0.10 | 0.04 | 0.20 | 0.12 | 0.00 | 0.10 | 0.20 | 0.12 | 0.10 | 0.07 | 0.17 |
| Non-operating income (net) | -0.09 | -0.10 | -0.08 | -0.12 | -0.10 | -0.08 | -0.10 | -0.10 | -0.09 | -0.12 | -0.09 | -0.11 | -0.11 | -0.15 | -0.06 | -0.12 | -0.09 | -0.08 | -0.13 | -0.15 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 |
| Income before tax | 0.14 | 0.22 | 0.15 | 0.06 | 0.10 | 0.17 | 0.12 | 0.08 | 0.08 | 0.21 | 0.12 | 0.10 | 0.09 | 0.15 | 0.15 | 2.35 | 0.16 | 0.11 | 0.01 | 0.11 | 0.24 | 0.30 | 0.24 | 0.19 | 0.12 | 0.23 | 0.14 | 0.13 | 0.11 | 0.19 | 0.12 | 0.08 | 0.06 | 0.16 | 0.09 | 0.06 | 0.02 | -0.03 | 0.11 | 0.08 | 0.01 | 0.17 | 0.09 | -0.03 | 0.07 | 0.17 | 0.10 | 0.08 | 0.04 | 0.15 |
| Income tax expense | 0.04 | 0.10 | 0.05 | 0.02 | 0.03 | 0.08 | 0.04 | 0.03 | 0.03 | 0.08 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.28 | 0.05 | 0.01 | 0.01 | 0.04 | 0.06 | 0.07 | 0.06 | 0.05 | 0.03 | 0.00 | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 | 0.10 | 0.03 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | 0.02 | 0.05 | 0.03 | 0.03 | 0.02 | 0.04 |
| Net income | 0.10 | 0.12 | 0.10 | 0.04 | 0.07 | 0.08 | 0.08 | 0.05 | 0.05 | 0.14 | 0.09 | 0.07 | 0.06 | 0.10 | 0.10 | 2.08 | 0.11 | 0.10 | -0.01 | 0.07 | 0.18 | 0.23 | 0.18 | 0.14 | 0.09 | 0.23 | 0.10 | 0.10 | 0.08 | 0.14 | 0.09 | 0.07 | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 | -0.03 | 0.08 | 0.05 | 0.00 | 0.14 | 0.06 | -0.03 | 0.04 | 0.12 | 0.07 | 0.05 | 0.02 | 0.11 |