Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,424.38	4,007.57	3,509.14	3,301.26	3,501.87	3,562.46	3,318.41	3,318.41	2,989.71	2,514.62	2,371.03	2,275.27	2,266.90	2,083.04	2,009.53	1,762.97	1,963.48	2,674.24	2,737.91	2,969.60
Cost of revenue	3,713.16	3,434.88	3,112.74	2,931.76	3,139.22	3,217.67	2,929.22	2,929.22	2,674.78	2,213.25	2,067.67	2,024.96	2,081.64	1,848.28	1,761.57	1,585.18	1,617.11	2,205.52	2,327.17	2,673.88
Gross profit	711.22	572.70	396.40	369.49	362.65	344.79	389.19	389.19	314.93	301.37	303.36	250.31	185.26	234.76	247.96	177.78	346.37	468.72	410.74	295.72
Total operating expenses +	448.98	365.33	316.34	296.73	337.93	503.13	272.78	272.78	216.22	209.02	207.34	203.82	199.95	177.00	162.30	177.85	224.91	252.03	228.11	207.08
Selling, general and administrative	407.56	334.16	288.50	272.61	298.38	306.62	272.78	258.82	212.71	207.25	207.34	182.97	184.96	185.10	119.89	191.59	224.91	257.53	246.20	204.28
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	41.42	31.17	27.84	24.12	39.54	196.51	0.00	13.96	3.51	1.76	0.00	20.86	14.99	-8.10	42.41	-13.75	0.00	-5.50	-18.10	2.80
Operating income	262.24	207.36	80.06	72.76	24.72	-158.35	64.04	8.22	98.72	92.35	110.31	65.10	-54.69	80.84	99.27	-109.34	129.18	216.69	174.89	88.64
Non-operating income (net)	26.59	-11.17	-20.21	19.05	-2.59	-8.12	0.11	0.11	5.75	4.01	-6.88	-9.50	-9.34	0.19	-9.84	2.96	9.67	16.74	23.51	24.38
Income before tax	288.83	196.19	59.85	91.82	22.13	-166.46	64.16	8.33	104.46	96.36	103.43	55.60	-64.03	81.03	89.43	-106.38	138.85	233.43	198.39	113.02
Income tax expense	68.48	55.75	30.27	12.96	19.71	-0.28	10.41	10.41	28.66	30.16	35.18	19.72	-19.26	21.11	23.35	-43.93	38.65	67.69	65.47	38.68
Net income	193.00	126.35	43.60	83.30	10.10	-145.12	53.74	0.58	34.12	57.12	60.49	25.35	-36.42	45.28	51.16	-58.98	73.50	122.40	112.07	80.51

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	912.47	1,165.37	1,433.50	1,125.96	699.55	977.30	1,275.51	1,082.49	672.28	933.70	1,116.82	898.55	560.07	787.06	1,008.91	849.25	653.89	313.84	1,062.13	834.67	566.33	945.57	1,065.19	915.77	635.93	820.96	1,088.11	789.54	619.80	892.33	1,055.59	807.12	563.38	801.27	957.13	762.91	468.40	666.68	803.91	604.58	439.45	630.16	751.38	569.24	420.25	589.79	719.76	585.87	379.85	598.10	741.58	550.16	378.70	504.78	728.48	539.62	310.16	539.55	728.58	484.67	256.73	417.23	670.85	454.20	220.68	434.75	720.28	461.08	347.37	627.32	897.79	694.33	454.80	633.07	846.31	770.88	487.66	719.93	941.67	812.04	495.97
Cost of revenue	802.56	997.65	1,172.95	926.87	615.70	826.55	1,072.56	917.78	617.99	839.39	950.18	795.47	527.71	695.59	893.86	751.68	593.79	308.48	942.19	736.44	512.62	838.92	939.19	827.43	612.13	511.28	996.68	841.94	579.32	784.28	911.10	726.75	507.10	700.57	842.60	688.34	443.27	585.43	696.23	531.38	400.21	528.15	650.48	503.47	380.14	510.00	653.07	503.46	358.44	548.35	687.18	498.97	348.65	447.97	627.38	487.70	285.22	460.42	634.69	439.72	226.74	371.01	594.70	404.51	214.97	344.81	615.11	377.83	279.36	510.63	753.49	585.31	356.11	534.63	709.68	643.24	439.62	663.48	835.74	718.93	455.73
Gross profit	109.91	167.72	260.55	199.10	83.85	150.75	202.95	164.71	54.29	94.31	166.64	103.09	32.36	91.47	115.06	97.57	60.09	5.36	119.94	98.23	53.71	106.65	126.00	88.34	23.80	309.69	91.43	-52.40	40.48	108.05	144.49	80.37	56.28	100.71	114.53	74.57	25.13	81.25	107.67	73.20	39.25	102.01	100.90	65.77	40.11	79.79	66.69	82.42	21.41	49.75	54.40	51.20	30.06	56.81	101.10	51.92	24.94	79.13	93.89	44.96	29.99	46.22	76.16	49.70	5.71	89.94	105.17	83.25	68.01	116.70	144.30	109.03	98.69	98.44	136.64	127.63	48.04	56.44	105.93	93.11	40.24
Total operating expenses +	140.95	106.84	116.90	95.53	123.60	94.63	98.65	78.89	97.59	73.68	92.83	74.23	75.61	83.09	60.36	67.82	75.80	30.86	76.20	63.44	133.23	98.67	82.51	91.68	78.38	48.20	73.42	70.00	80.10	79.44	70.77	61.32	61.25	56.32	47.75	51.39	61.84	60.27	54.19	47.34	55.53	61.40	50.08	49.09	50.21	44.37	44.38	48.11	49.25	50.45	42.27	46.45	57.66	57.30	41.28	37.85	43.19	41.03	39.11	38.79	40.67	24.04	47.16	47.56	50.84	37.98	60.47	53.51	56.15	58.25	69.93	63.61	60.25	53.03	60.67	60.78	53.62	60.85	57.33	44.89	44.02
Selling, general and administrative	105.11	104.12	101.65	85.89	85.47	88.65	90.69	70.05	86.50	82.51	73.36	62.77	71.68	79.77	58.96	56.88	68.38	17.69	74.45	58.72	60.10	100.57	79.60	91.68	73.67	59.56	70.73	67.01	77.06	76.41	67.73	56.20	58.49	60.09	48.40	49.16	58.48	60.27	51.59	46.27	54.48	55.97	42.78	45.02	48.94	56.09	43.90	47.88	48.10	49.25	43.73	46.72	55.16	68.74	38.97	40.81	43.19	41.03	39.11	38.79	43.37	37.78	47.16	51.36	55.29	55.14	60.47	55.67	53.63	59.19	71.93	65.76	60.65	63.07	63.67	65.13	54.34	48.53	58.56	48.94	48.26
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	35.84	2.72	15.25	9.65	38.13	5.98	7.96	8.84	11.09	-8.83	19.46	11.46	3.93	3.33	1.40	10.94	7.42	13.17	1.75	4.72	73.13	-1.90	2.91	0.00	4.71	-11.36	2.69	2.99	3.05	3.03	3.04	5.12	2.76	-3.76	-0.65	2.23	3.36	0.00	2.61	1.07	1.06	5.43	7.30	4.07	1.27	-11.72	0.48	0.22	1.15	1.20	-1.46	-0.26	2.50	-11.44	2.31	-2.95	0.00	0.00	0.00	0.00	-2.70	-13.75	0.00	-3.80	-4.45	-17.17	0.00	-2.16	2.52	-0.94	-2.01	-2.16	-0.40	-10.04	-2.99	-4.35	-0.71	12.32	-1.23	-4.05	-4.24
Operating income	-31.05	60.88	143.65	103.57	-39.75	56.13	104.30	85.82	-43.30	20.63	73.82	28.86	-43.25	8.38	54.70	29.75	-15.71	-25.50	43.73	34.79	-79.51	7.98	43.49	-2.76	-54.58	0.21	53.49	-28.48	-78.97	15.20	67.41	-5.73	-12.84	44.39	66.78	23.99	-36.44	28.90	53.88	25.86	-16.29	52.82	51.63	17.15	-11.28	35.43	22.31	34.31	-26.95	-48.38	13.59	6.11	-26.02	21.66	61.44	14.06	-16.34	40.14	60.38	9.43	-10.68	-98.52	32.16	2.14	-45.13	49.39	46.26	30.38	16.90	58.45	74.38	45.42	38.44	37.66	75.97	66.85	-5.59	-4.41	48.60	48.22	-3.78
Non-operating income (net)	-17.46	12.94	3.87	3.99	-0.33	10.04	5.15	-26.27	4.33	9.37	6.10	-43.68	8.01	8.18	2.79	-1.50	-3.03	-8.91	-2.41	-0.93	-4.65	2.65	-130.58	0.00	-32.67	0.00	-28.10	-97.24	38.72	-1.76	0.38	2.44	-0.96	2.76	2.52	0.37	0.09	0.98	0.91	1.51	0.60	-0.65	-1.77	-2.64	-1.83	-3.18	-2.12	-1.82	-2.38	-0.21	-2.11	-3.12	-2.84	2.38	1.42	-7.72	4.12	-3.97	-2.89	-1.17	-1.80	0.43	3.12	-0.37	-0.22	-10.05	3.58	0.47	1.91	6.76	-0.57	1.25	9.30	4.41	9.28	3.95	5.30	7.53	6.50	7.70	2.66
Income before tax	-48.51	73.83	147.53	107.56	-40.08	66.16	109.45	59.55	-38.97	30.00	79.92	-14.82	-35.24	16.56	57.49	28.25	-18.74	-34.41	41.33	33.86	-84.16	10.63	-87.09	-2.76	-87.25	0.20	25.39	-125.72	-40.25	13.44	67.79	-3.29	-13.79	47.15	69.30	24.36	-36.35	29.89	54.79	27.37	-15.69	52.17	49.86	14.51	-13.12	32.25	20.19	32.49	-29.33	-48.59	11.48	3.00	-28.85	24.04	62.86	6.35	-12.22	36.17	57.49	8.26	-12.48	-98.08	35.28	1.77	-45.34	39.34	49.84	30.85	18.82	65.21	73.81	46.67	47.75	42.07	85.24	70.80	-0.29	3.13	55.10	55.92	-1.13
Income tax expense	-12.12	14.89	38.13	27.21	-11.76	19.11	25.47	20.69	-9.53	8.29	22.42	9.02	-9.47	13.74	-7.71	8.67	6.35	-3.31	8.90	7.71	-21.76	4.94	11.27	-1.78	-14.71	0.05	3.47	-31.76	-9.17	3.06	8.69	2.80	-4.13	11.82	21.25	8.09	-12.50	9.72	16.70	8.92	-5.92	17.03	17.68	4.98	-4.51	11.42	6.08	10.28	-8.06	-16.40	4.95	1.21	-9.03	5.67	17.11	1.86	-3.53	11.38	15.11	2.09	-5.22	-32.70	-8.03	4.41	-7.61	12.33	13.30	8.19	4.83	21.01	21.47	13.08	12.13	17.79	25.44	22.15	0.09	-0.39	22.80	17.05	-0.77
Net income	-41.70	52.03	102.93	71.70	-33.66	41.48	78.95	36.90	-30.98	26.00	57.62	-17.00	-23.02	5.70	69.30	18.68	-26.73	-13.21	35.04	54.46	-66.20	8.01	-91.16	-0.97	-65.37	0.17	20.49	-97.84	-34.57	6.55	55.97	-8.39	-11.42	32.77	45.98	14.13	-23.79	17.08	37.19	14.20	-10.44	28.67	30.76	9.61	-8.56	16.98	15.28	13.64	-20.55	-28.16	13.04	1.42	-21.98	17.99	37.12	1.95	-11.77	18.75	36.47	4.95	-9.01	-50.02	38.68	-6.69	-40.95	16.03	30.60	17.95	8.92	31.93	51.74	25.62	13.12	17.17	53.30	43.85	-2.25	2.92	45.73	33.29	-1.42

1 day ago

Ask a follow up