Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	775.16	651.56	921.23	873.31	624.10	745.62	319.47	311.47	170.75	131.70	262.21	103.33	274.14	209.40	321.04	403.30	375.03	205.92	27.68	56.71
Cash and cash equivalents	775.16	651.56	921.23	861.56	618.34	745.62	319.47	311.47	170.75	131.70	262.21	103.33	274.14	170.46	173.61	103.95	249.33	205.92	27.68	56.71
Short-term investments				11.75	5.76				0.00	0.00	0.00	0.00	0.00	38.94	147.43	299.35	125.70
Accounts receivable, net	306.96	256.28	266.97	215.02	147.55	98.57	88.49	77.29	79.32	70.36	57.30	56.76	38.98	20.29	14.93	20.84	115.44	142.55	123.50	68.73
Inventories	6,161.29	5,728.78	4,721.29	4,358.26	3,833.10	2,778.04	2,744.36	2,742.62	2,731.38	2,422.06	2,098.30	1,877.68	1,405.30	1,113.19	815.43	750.15	694.20	916.73	1,368.70	1,703.00
Other current assets	-6,161.29	192.41	111.36	76.73	215.46	59.53	-2,693.46	51.41	52.18	42.43	47.43	38.09	51.60	38.94	27.35	9.34	16.35	16.04	23.73	19.86
Total current assets	7,243.40	6,829.02	6,020.85	5,511.57	4,598.98	3,681.77	458.86	3,182.78	3,041.39	2,709.68	2,505.65	2,132.77	1,770.01	1,357.22	348.12	433.48	506.82	364.52	174.91	145.29
Total non-current assets +	409.20	333.64	332.28	260.53	219.45	182.63	2,939.39	182.70	209.87	179.02	184.88	183.37	233.35	218.34	873.26	791.46	735.85	961.73	1,573.47	2,025.24
Property, plant and equipment, net	46.65	100.23	100.23	38.64	37.34	38.93	50.61	54.60	33.63	33.20	33.97	32.40	22.10	15.72	13.49	14.60	15.25	22.69	30.97	40.71
Goodwill	32.96	32.96	32.96	32.96	32.96	103.31	114.06	32.96	32.96	32.96	32.96	32.96	39.23	0.00	0.00					129.66
Intangible assets									32.96	32.96	32.96	32.96	0.00	0.00	1.57	2.14	3.59	5.02	8.18	9.49
Long-term investments	57.27	28.74	17.17	11.75	5.76	4.35	4.44	17.48	17.10	17.10	11.37	10.78	101.33	98.16	158.52
Other non-current assets
Total assets	7,652.60	7,162.65	6,353.13	5,772.10	4,818.43	3,864.40	3,398.25	3,365.48	3,251.26	2,888.69	2,690.52	2,316.14	2,003.36	1,575.56	1,221.38	1,224.94	1,242.67	1,326.25	1,748.38	2,170.53

Total current liabilities +	597.59	596.69	641.62	613.49	543.46	496.45	405.28	334.67	355.65	339.88	303.80	267.14	256.63	158.56	126.06	119.16	152.23	156.76	262.47	384.13
Accounts payable	200.68	212.48	271.65	273.27	216.01	175.25	155.02	128.17	140.52	140.68	106.44	83.62	68.02	158.56	37.74	23.59	30.30	31.66	59.68	117.44
Short-term debt	60.47	9.51	9.52	0.00	26.17	28.25	34.23	5.38	190.25	15.00	1,117.04	935.21		108.75
Current portion of long-term debt							16.02	5.38	15.25	1,127.31	1,117.04	935.21
Deferred revenue
Other current liabilities	336.44	363.70	307.80	277.08	247.55	267.87	191.78	172.49	-9.17	155.85	161.16	154.14	165.99	96.38	85.25	95.57	121.94	125.10	202.79	266.68
Total non-current liabilities +	1,859.37	1,424.40	1,099.62	1,209.00	1,219.68	1,020.09	1,018.98	1,310.06	1,318.78	1,127.31	1,127.79	939.51	905.34	722.80	606.41	605.78	605.01	642.29	755.75	779.57
Long-term debt	1,829.05	1,335.88	1,008.22	1,150.65	1,160.04	1,020.09	1,018.98	1,310.06	1,283.80	1,127.31	1,127.79	935.21	905.06	722.80	606.41	605.78	605.01	628.97	723.52	705.31
Capital lease obligations	60.47	55.83	54.04	22.78	26.17	28.25	34.23
Other non-current liabilities				37.96	7.21	25.07	24.25		34.98			4.30	0.29
Total liabilities	2,456.96	2,021.08	1,741.23	1,822.49	1,763.14	1,516.53	1,424.26	1,644.72	1,674.43	1,467.20	1,431.59	1,206.65	1,161.97	881.35	732.47	724.94	757.24	799.04	1,018.22	1,163.69

Total stockholders' equity +	5,195.64	5,141.57	4,611.90	3,949.61	3,044.39	2,347.87	1,973.99	1,720.76	1,576.83	1,421.50	1,258.94	1,109.49	841.39	694.21	488.91	500.00	485.43	527.21	730.16	1,006.83
Common stock and paid-in capital	0.68	143.40	291.32	328.24	415.21	456.14	505.73	502.16	584.98	572.91	559.89	539.18	413.32	390.61	290.47	280.45	273.03	248.35	159.38	144.23
Retained earnings	5,194.96	4,998.18	4,320.58	3,621.37	2,629.18	1,891.73	1,468.26	1,218.59	991.84	848.59	699.05	570.31	428.07	303.61	198.44	219.55	212.40	278.85	570.79	862.60
Common shares outstanding	71	73	74	74	76	38	39	41	42	43	42	42	78	35	65	65	63	59	52	54

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	766.63	775.16	728.94	930.46	1,011.65	651.56	831.56	992.92	905.30	921.23	1,048.76	1,163.24	957.21	873.31	310.74	283.37	526.03	624.10	562.29	684.37	716.43	745.62	609.98	484.62	797.32	319.47	454.81	407.43	327.50	311.47	205.76	169.43	172.55	170.75	115.17	216.74	85.69	131.70	107.92	128.17	172.18	262.21	235.41	217.02	89.25	103.33	84.11	230.63	260.96	274.14	218.49	261.28	363.96	209.40	371.60	185.58	264.56	321.04	346.10	366.78	377.45	403.30	410.90	427.34	418.40	375.03	365.56	385.31	344.40	205.92	119.03	115.15	26.14	27.68	45.30	51.68	38.92	56.71	75.44	47.47	41.66
Cash and cash equivalents	766.63	775.16	728.94	930.46	1,011.65	651.56	831.56	992.92	905.30	921.23	1,048.76	1,163.24	957.21	861.56	299.39	272.15	520.40	618.34	562.29	684.37	716.43	745.62	609.98	484.62	797.32	319.47	454.81	407.43	327.50	311.47	205.76	169.43	172.55	170.75	115.17	216.74	85.69	131.70	107.92	128.17	172.18	262.21	235.41	217.02	89.25	103.33	84.11	230.63	260.96	274.14	177.58	218.02	325.02	170.46	305.05	81.83	90.60	173.61	157.10	167.57	103.51	103.95	145.32	156.67	242.68	249.33	346.95	385.31	344.40	205.92	119.03	115.15	26.14	27.68	45.30	51.68	38.92	56.71	75.44	47.47	41.66
Short-term investments														11.75	11.36	11.22	5.63	5.76													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	40.90	43.27	38.94	38.94	66.55	103.75	173.96	147.43	189.00	199.22	273.94	299.35	265.57	270.67	175.72	125.70	18.60
Accounts receivable, net	280.92	306.96	321.76	270.84	262.10	256.28	286.94	258.14	243.32	266.97	228.85	210.07	209.32	215.02	193.31	171.41	155.38	147.55	148.74	131.10	102.86	98.57	96.70	93.87	82.17	88.49	85.96	82.06	79.99	77.29	79.57	78.40	74.38	79.32	78.93	73.11	86.23	70.36	76.37	68.84	60.49	57.30	59.62	64.66	61.52	56.76	56.18	50.70	54.17	38.98	35.71	30.25	23.89	20.29	16.68	15.78	14.88	14.93	19.62	16.08	19.52	20.84	20.78	37.28	23.49	115.44	29.19	28.01	30.88	142.55	98.43	73.71	71.96	123.50	93.57	73.20	68.78	68.73	74.10	59.66	54.64
Inventories	6,128.31	6,161.29	6,140.69	5,963.67	5,800.95	5,728.78	5,457.10	5,175.08	4,914.51	4,721.29	4,501.36	4,348.60	4,355.18	4,358.26	4,726.26	4,474.06	4,027.95	3,833.10	3,593.01	3,251.79	2,975.12	2,778.04	2,741.02	2,733.43	2,789.79	2,744.36	2,853.93	2,735.88	2,744.58	2,742.62	2,887.29	2,870.05	2,802.80	2,731.38	2,762.27	2,638.41	2,512.85	2,422.06	2,429.01	2,301.31	2,219.17	2,098.30	2,088.69	2,027.06	1,943.06	1,877.68	1,865.05	1,638.03	1,538.22	1,405.30	1,345.21	1,227.23	1,152.14	1,113.19	1,004.83	955.47	869.06	815.43	799.46	777.63	768.04	750.15	759.80	733.24	739.78	694.20	742.34	734.61	831.18	916.73	1,132.79	1,205.95	1,255.53	1,368.70	1,644.97	1,775.38	1,726.24	1,703.00	1,771.81	1,721.46	1,665.73
Other current assets	-6,128.31	-6,161.29	198.16	221.36	254.55	192.41	207.46	156.70	122.81	111.36	-4,407.86	70.98	65.84	76.73	260.28	290.57	261.98	215.46	182.06	74.40	64.36	-2,718.51	62.97	47.83	-2,735.62	-2,693.46	-2,808.29	75.35	70.61	51.19	136.33	51.27	51.60	52.18	50.16	50.15	46.79	42.43	32.47	125.84	125.59	47.43	135.58	135.27	130.87	38.09	112.24	58.88	54.67	51.60	75.82	64.98	50.26	38.94	15.25	19.11	12.23	12.15	11.11	10.27	10.27	9.34	8.95	14.77	16.24	16.35	18.60			16.04	18.38	19.42	21.82	23.73	21.07	21.74	22.66	19.86	31.00	26.79
Total current assets	1,047.55	7,243.40	7,389.54	7,386.33	7,329.26	6,829.02	6,783.06	6,582.84	6,185.95	6,020.85	1,371.11	5,792.90	5,587.54	5,511.57	5,479.24	5,208.19	4,965.71	4,598.98	4,486.10	4,141.66	883.65	3,681.77	3,510.66	626.33	933.66	458.86	586.42	3,271.69	3,196.89	3,182.78	3,222.52	3,166.75	3,102.27	3,041.39	3,023.92	3,003.01	2,763.30	2,709.68	2,736.83	2,589.76	2,543.83	2,505.65	2,475.24	2,400.83	2,185.74	2,132.77	2,085.60	1,978.23	1,908.01	1,770.01	1,634.32	1,540.47	1,551.30	1,357.22	403.53	220.47	291.67	348.12	376.83	393.13	407.24	433.48	440.63	479.38	458.13	506.82	394.74	413.32	375.28	364.52	235.83	208.28	119.92	174.91	159.94	146.62	130.36	145.29	180.54	133.92	96.30
Total non-current assets +	317.98	409.20	368.97	370.04	370.96	333.64	320.39	341.14	303.36	332.28	4,810.76	272.75	283.60	260.53	91.85	99.54	92.46	219.45	79.35	179.89	3,154.77	182.63	176.65	2,915.40	2,980.80	2,939.39	3,048.62	195.19	198.97	182.70	225.74	228.15	224.90	209.87	228.24	197.69	193.25	179.02	136.33	171.40	170.69	184.88	188.64	185.84	180.72	183.37	187.22	214.44	221.35	233.35	239.76	227.01	219.68	218.34	1,077.67	1,023.37	925.94	873.26	856.72	832.64	811.70	791.46	800.04	776.20	782.51	735.85	788.90	787.33	890.12	961.73	1,217.91	1,411.53	1,461.77	1,573.47	1,915.52	2,082.97	2,053.77	2,025.24	2,063.23	1,994.43	1,947.53
Property, plant and equipment, net		46.65	106.78	46.45	101.73	100.23	101.86				50.82	47.31	41.70	38.64	39.44	39.03	38.30	37.34	36.60	36.22	37.31	38.93	42.73	46.30	49.18	50.61	53.11	54.16	53.80	54.60	53.37	52.12	49.76	33.63	32.08	32.62	32.70	33.20	33.98	34.01	34.54	33.97	34.40	33.74	33.83	32.40	31.98	28.83	26.73	22.10	18.69	17.01	16.35	15.72	14.11	13.96	13.73	13.49	14.75	14.78	14.18	14.60	15.06	15.44	15.31	15.25	17.45	19.22	21.02	22.69	26.38	28.93	29.03	30.97	37.14	39.66	40.94	40.71	40.42	41.64	41.81
Goodwill	220.71	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	218.58	197.59	167.95	185.82	164.69	171.85	32.96	168.55	32.96	104.07	106.22	105.01	103.31	101.68	105.56	112.74	114.06	108.01	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	42.48	37.89	39.23	36.69	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00															57.54	102.59	129.52	129.66	129.80	129.94	130.08
Intangible assets								177.80																							32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	32.96	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.41	1.57	1.57	1.52	1.81	1.84	2.14	2.51	3.10	3.43	3.59	3.94	4.35	4.75	5.02	6.62	7.14	7.71	8.18	8.10	8.05	9.09	9.49	13.06	14.08	13.69
Long-term investments	60.76	57.27	45.71	34.68	31.29	28.74	18.22	23.63	18.74	17.17	15.06	12.45	11.28	11.75	11.36	11.22	5.63	5.76	3.91	3.94	4.00	4.35	3.82	3.65	3.28	4.44	7.91	7.56	15.66	17.48	16.29	16.60	16.44	17.10	16.40	16.68	16.90	17.10	11.80	11.19	10.59	11.37	10.37	10.30	10.27	10.78	19.76	69.85	87.45	101.33	103.51	102.69	99.85	98.16	78.56	115.93	185.34	158.52	199.78	210.15
Other non-current assets
Total assets	7,554.61	7,652.60	7,758.51	7,756.37	7,700.22	7,162.65	7,103.45	6,923.98	6,489.31	6,353.13	6,181.87	6,065.64	5,871.15	5,772.10	5,571.09	5,307.72	5,058.16	4,818.43	4,565.45	4,321.55	4,038.42	3,864.40	3,687.32	3,541.73	3,914.46	3,398.25	3,635.04	3,466.88	3,395.87	3,365.48	3,448.26	3,394.89	3,327.16	3,251.26	3,252.16	3,200.69	2,956.55	2,888.69	2,873.16	2,761.16	2,714.51	2,690.52	2,663.89	2,586.67	2,366.46	2,316.14	2,272.81	2,192.68	2,129.35	2,003.36	1,874.09	1,767.48	1,770.99	1,575.56	1,481.20	1,243.84	1,217.61	1,221.38	1,233.54	1,225.77	1,218.93	1,224.94	1,240.66	1,255.59	1,240.64	1,242.67	1,183.64	1,200.65	1,265.39	1,326.25	1,453.74	1,619.81	1,581.68	1,748.38	2,075.47	2,229.60	2,184.13	2,170.53	2,243.78	2,128.35	2,043.83

Total current liabilities +	199.94	597.59	547.66	567.77	577.25	596.69	666.77	638.31	678.69	641.62	755.41	601.03	592.64	613.49	677.79	673.87	666.59	543.46	578.98	531.94	541.17	496.45	467.67	439.69	405.50	405.28	451.62	360.85	343.50	334.67	391.38	365.72	355.51	355.65	373.04	342.23	328.27	339.88	367.37	320.32	310.81	303.80	315.26	279.48	265.42	267.14	307.19	263.29	241.80	256.63	283.08	218.58	178.13	158.56	162.46	151.13	124.18	117.20	129.58	120.88	107.97	111.40	135.74	153.86	144.91	133.53	116.42	141.23	122.19	156.76	198.34	213.96	225.42	262.47	286.37	298.32	299.42	384.13	384.73	385.68	409.41
Accounts payable	199.94	200.68	217.88	242.08	229.85	212.48	287.40	299.78	306.15	271.65	294.18	276.12	263.66	273.27	322.23	341.72	280.11	216.01	214.58	215.22	199.67	175.25	167.79	167.24	163.06	155.02	180.07	141.19	124.56	128.17	156.77	154.82	140.56	140.52	140.49	139.96	136.80	140.68	148.26	126.03	122.29	106.44	113.87	103.15	91.47	83.62	105.07	83.96	76.19	68.02	76.65	68.66	60.28	158.56	52.07	53.62	39.21	37.74	38.90	31.30	27.66	23.59	29.50	35.18	36.58	30.30	29.96	25.50	21.16	31.66	48.19	51.45	46.68	59.68	79.64	85.25	92.52	117.44	119.49	132.21	140.77
Short-term debt		60.47	61.98	56.14	0.00	9.51	57.29	55.06	52.10	54.04	52.34	0.00	0.00	0.00	0.00	0.00	0.00	26.17	75.72	79.20	26.43	28.25	29.74	31.18	500.00	34.23	33.15	34.23	27.19	5.38		1,311.26	1,311.35	15.25	25.00	1,357.53	60.00	15.00	25.00			1,117.04				935.21								108.75				8.86
Current portion of long-term debt																								300.00	300.00	16.02	300.28			5.38		1,311.26	1,311.35	15.25	1,304.24	1,357.53	1,171.43	1,127.31				1,117.04				935.21
Deferred revenue
Other current liabilities		336.44	320.36	300.83	266.72	363.70	332.01	279.04	257.07	307.80	360.75	253.36	224.66	277.08	285.17	254.25	234.84	247.55	248.69	203.56	284.09	267.87	244.63	218.03	-283.67	191.78	206.95	153.18	162.57	177.86	258.60	173.77	181.19	181.08	168.10	166.08	98.67	155.85	157.12	182.80	178.14	161.16	189.37	171.69	163.59	154.14	189.24	168.12	149.16	165.71	172.31	108.73	95.37	96.38	104.74	92.49	81.74	70.61	87.38	80.68	80.31	87.81	94.37	103.72	93.88	103.24	86.46	115.73	101.04	125.10	150.15	162.51	178.74	202.79	206.73	213.07	206.90	266.68	265.24	253.47	268.64
Total non-current liabilities +	2,260.90	1,859.37	1,923.33	1,919.42	1,928.23	1,424.40	1,406.89	1,403.14	1,090.04	1,099.62	1,005.42	1,216.31	1,211.30	1,209.00	1,211.49	1,221.38	1,223.25	1,219.68	1,161.20	1,161.47	1,020.56	1,020.09	1,019.80	1,017.44	1,518.19	1,018.98	1,309.85	1,307.92	1,309.30	1,310.06	1,344.40	1,346.24	1,346.33	1,318.78	1,340.01	1,366.02	1,179.92	1,127.31	1,138.38	1,114.04	1,119.39	1,127.79	1,145.96	1,138.86	965.75	939.51	908.93	909.07	904.96	905.34	798.68	798.22	881.22	722.80	722.68	596.05	606.57	615.27	606.25	606.10	614.40	613.54	605.62	605.47	605.05	623.71	626.66	604.93	629.66	642.29	650.52	659.06	669.43	755.75	936.20	962.34	861.65	779.57	864.17	808.94	742.87
Long-term debt	1,841.27	1,829.05	1,828.98	1,827.73	1,835.27	1,335.88	1,314.26	1,313.31	1,001.57	1,008.22	1,005.42	1,155.35	1,150.76	1,150.65	1,155.77	1,158.65	1,165.32	1,160.04	1,161.20	1,161.47	1,020.56	1,020.09	1,019.80	1,017.44	1,518.19	1,018.98	1,309.85	1,307.92	1,309.30	1,310.06	1,311.72	1,311.26	1,311.35	1,283.80	1,304.24	1,357.53	1,171.43	1,127.31	1,139.82	1,114.04	1,119.39	1,127.79	1,145.96	1,138.86	965.75	935.21	904.63	904.77	904.91	905.06	798.34	798.22	881.22	722.80	722.68	596.05	606.57	606.41	606.25	606.10	605.94	605.78	605.62	605.47	605.05	605.01	604.97	604.93	622.42	628.97	629.72	634.98	645.78	723.52	883.93	903.33	810.36	705.31	788.01	721.57	648.41
Capital lease obligations	60.78	60.47	61.98	56.14	57.61	55.83	57.29	55.06	52.10	54.04	52.34	24.75	23.48	22.78	24.00	24.08	24.05	26.17	22.64	24.44	26.43	28.25	29.74	31.18	32.74	34.23	33.15	34.23	27.19
Other non-current liabilities	59.95											49.78	47.89	37.96	57.77	7.21	55.49	7.21	40.00	33.96	30.97	25.07	25.51	23.25	26.10	24.25	31.44	32.25			32.68	34.98	34.98	34.98	35.77	8.49	8.49									4.30	4.30	4.30	0.05	0.29	0.35					0.22	0.95		1.30	1.30
Total liabilities	2,460.84	2,456.96	2,470.99	2,487.20	2,505.47	2,021.08	2,073.66	2,041.45	1,768.73	1,741.23	1,760.83	1,817.35	1,803.94	1,822.49	1,889.28	1,895.25	1,889.85	1,763.14	1,740.18	1,693.41	1,561.72	1,516.53	1,487.47	1,457.13	1,923.69	1,424.26	1,761.47	1,668.78	1,652.80	1,644.72	1,735.78	1,711.95	1,701.83	1,674.43	1,713.05	1,708.25	1,508.18	1,467.20	1,505.75	1,434.35	1,430.20	1,431.59	1,461.22	1,418.33	1,231.17	1,206.65	1,216.12	1,172.36	1,146.76	1,161.97	1,081.76	1,016.80	1,059.35	881.35	885.14	747.18	730.75	732.47	735.83	726.97	722.37	724.94	741.36	759.33	749.96	757.24	743.08	746.16	751.85	799.04	848.85	873.02	894.85	1,018.22	1,222.57	1,260.66	1,161.07	1,163.69	1,248.90	1,194.61	1,152.29

Total stockholders' equity +	5,093.77	5,195.64	5,287.52	5,269.17	5,194.74	5,141.57	5,029.79	4,882.53	4,720.57	4,611.90	4,421.04	4,248.30	4,067.21	3,949.61	3,681.81	3,412.47	3,168.32	3,044.39	2,825.27	2,628.14	2,476.69	2,347.87	2,199.85	2,084.60	1,990.77	1,973.99	1,873.57	1,798.10	1,743.07	1,720.76	1,712.48	1,682.94	1,625.33	1,576.83	1,539.11	1,492.44	1,448.37	1,421.50	1,367.41	1,326.80	1,284.31	1,258.94	1,202.67	1,168.34	1,135.29	1,109.49	1,056.70	1,020.32	982.59	841.39	792.33	750.68	711.64	694.21	596.07	496.66	486.87	488.91	497.71	498.80	496.57	500.00	499.30	496.26	490.68	485.43	440.56	454.50	513.54	527.21	604.89	746.79	686.83	730.16	852.90	968.94	1,023.06	1,006.83	994.88	933.74	891.54
Common stock and paid-in capital	0.67	0.68	12.12	62.80	104.65	143.40	177.29	198.87	241.22	291.32	289.47	328.65	324.47	328.24	322.81	315.96	321.89	415.21	433.56	437.18	453.12	456.14	460.65	454.52	451.36	505.73	508.92	503.27	499.07	502.16	569.38	593.97	590.20	584.98	582.82	578.70	576.20	572.91	570.62	566.91	564.29	559.89	556.52	552.50	548.58	539.18	535.60	531.79	529.15	413.32	410.35	406.89	395.99	390.61	387.59	294.97	293.18	290.47	287.49	285.35	283.68	280.45	278.86	277.03	275.62	273.03	271.45	267.60	253.04	248.35	246.89	244.78	161.35	159.38	153.27	150.76	148.31	144.23	141.30	139.70	174.56
Retained earnings	5,093.10	5,194.96	5,275.40	5,206.38	5,090.10	4,998.18	4,852.50	4,683.67	4,479.36	4,320.58	4,131.57	3,919.65	3,742.74	3,621.37	3,359.00	3,096.51	2,846.43	2,629.18	2,391.72	2,190.96	2,023.57	1,891.73	1,739.20	1,630.09	1,539.41	1,468.26	1,364.64	1,294.83	1,244.01	1,218.59	1,143.11	1,088.97	1,035.14	991.84	956.29	913.74	872.16	848.59	796.78	759.90	720.02	699.05	646.15	615.84	586.71	570.31	521.10	488.53	453.45	428.07	381.98	343.79	315.65	303.61	208.48	201.69	193.69	198.44	210.22	213.45	212.89	219.55	220.44	219.22	215.06	212.40	169.11	186.90	260.50	278.85	358.00	502.02	525.48	570.79	699.63	818.18	874.76	862.60	853.58	794.04	716.98
Common shares outstanding	67	70	71	72	73	73	73	73	74	74	37	74	74	74	74	74	75	76	38	38	38	38	38	38	39	39	39	39	39	40	82	41	41	41	42	43	43	43	43	85	85	42	84	84	84	42	83	83	83	78	78	78	77	38	72	66	65	33	65	65	65	65	65	65	64	64	63	62	62	62	61	59	53	53	52	52	53	52	53	55	28

Balance Sheet - Meritage Homes CORP (MTH)

Balance Sheet - Meritage Homes CORP (MTH)