Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	23,258.30	23,301.90	23,465.00	20,879.10	19,258.70	17,044.90	19,814.10	21,150.80	20,469.10	18,562.40	18,207.70	17,726.10	16,230.10	14,566.00	14,154.80	11,954.60	9,739.60	13,570.50	15,995.00	17,838.90
Cost of revenue	21,343.60	21,458.10	21,719.10	19,305.60	17,764.40	15,733.00	17,875.70	18,697.70	18,141.80	16,370.50	16,331.60	16,186.30	14,944.40	13,333.00	12,927.00	10,906.60	9,255.40	12,679.40	14,673.00	16,813.20
Gross profit	1,914.70	1,843.80	1,745.90	1,573.50	1,494.30	1,311.90	1,938.40	2,453.10	2,327.30	2,191.90	1,876.10	1,539.80	1,285.70	1,233.00	1,227.80	1,048.00	484.20	891.10	1,322.00	1,025.70
Total operating expenses +	892.00	898.90	832.30	805.50	750.70	707.50	725.20	730.30	617.50	613.40	527.00	510.70	503.40	468.90	481.10	445.70	432.50	557.10	589.00	629.70
Selling, general and administrative	707.60	702.50	714.70	684.80	643.20	588.90	605.00	612.80	635.20	621.90	580.50	529.90	528.70	479.30	485.60	452.70	447.90	513.20	574.70	646.70
Research and development	386.30	399.20	319.60	318.80	310.20	327.30	316.60	296.60	147.90	143.70	126.80	102.00	108.40	104.30	110.70	81.40	83.40	113.00	134.60	170.00
Other operating expenses	-201.90	-202.80	-202.00	-198.10	-202.70	-208.70	-196.40	-179.10	-165.60	-152.20	-180.30	-121.20	-133.70	-114.70	-115.20	-88.40	-98.80	-69.10	-120.30	-187.00
Operating income	1,022.70	944.90	913.60	768.00	743.60	604.40	1,213.20	1,722.80	1,709.80	1,578.50	1,349.10	1,029.10	782.30	764.10	746.70	602.30	51.70	334.00	733.00	396.00
Non-operating income (net)	-345.60	-162.00	-87.10	-225.60	-144.30	-276.60	-236.40	-164.20	-131.40	-167.80	-267.80	-205.40	-133.80	-84.90	-107.50	-116.30	780.00	-912.60	-376.00	-1,033.20
Income before tax	677.10	782.90	826.50	542.40	599.30	327.80	976.80	1,558.60	1,578.40	1,410.70	1,081.30	823.70	648.50	679.20	639.20	486.00	831.70	-578.60	357.00	-637.20
Income tax expense	150.00	191.10	180.80	133.70	137.70	93.90	146.10	311.90	197.50	370.20	285.50	121.40	192.70	-638.00	68.80	24.60	5.00	85.80	89.90	54.90
Net income	436.80	506.60	572.50	327.70	373.90	158.50	789.50	1,139.40	1,287.90	975.10	745.50	672.40	431.40	1,282.80	540.70	407.80	814.40	-689.90	241.50	-710.40

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	5,822.80	5,988.30	5,679.80	6,030.40	5,559.80	5,713.80	5,583.60	6,011.30	5,993.20	5,839.80	5,780.10	5,998.90	5,846.20	5,367.70	5,236.90	5,067.70	5,206.80	4,877.90	4,266.30	4,759.90	5,354.60	5,243.30	4,899.90	2,444.10	4,457.60	4,819.10	4,826.30	5,008.10	5,160.60	4,942.10	4,891.40	5,581.90	5,735.40	5,364.50	4,982.30	5,123.70	4,998.60	4,644.70	4,528.60	4,724.80	4,662.90	4,724.60	4,330.30	4,635.10	4,521.40	4,549.70	4,232.70	4,585.10	4,359.80	4,256.10	3,917.70	4,113.10	3,947.10	3,719.40	3,538.60	3,665.00	3,644.00	3,508.50	3,460.00	3,676.30	3,511.70	3,156.50	2,820.30	3,039.30	2,938.50	2,742.40	2,547.90	2,281.00	2,168.30	2,600.40	3,133.50	3,979.00	3,857.60	3,859.00	3,574.60	4,155.30	4,406.10	4,280.50	4,069.70	4,810.20	4,678.50
Cost of revenue	5,380.80	5,575.50	5,302.80	5,562.30	5,118.40	5,301.00	5,180.20	5,589.30	5,603.30	5,455.30	5,388.60	5,574.10	5,439.50	4,961.00	4,871.90	4,762.70	4,880.10	4,610.60	4,049.20	4,384.40	4,867.40	4,763.50	4,436.60	2,552.50	4,120.00	4,459.90	4,369.40	4,523.90	4,660.70	4,415.50	4,368.20	4,950.10	5,105.30	4,768.80	4,426.50	4,538.40	4,430.10	4,108.60	3,993.60	4,184.40	4,127.20	4,233.90	3,877.10	4,184.90	4,095.70	4,157.70	3,871.50	4,206.00	3,999.30	3,936.70	3,587.50	3,775.40	3,634.70	3,417.60	3,247.30	3,350.40	3,334.20	3,265.80	3,179.50	3,329.70	3,188.30	2,921.60	2,584.50	2,746.50	2,683.70	2,575.30	2,314.30	2,245.90	2,243.90	2,542.30	3,004.80	3,717.90	3,561.50	3,626.30	3,307.30	3,817.70	4,095.20	4,042.90	3,882.90	4,526.10	4,459.30
Gross profit	442.10	412.80	377.00	468.10	441.40	412.80	403.40	422.00	389.90	384.50	391.50	424.80	406.70	406.70	365.00	305.00	326.70	267.30	217.10	375.50	487.20	479.80	463.30	-108.40	337.60	359.20	456.90	484.20	499.90	526.60	523.20	631.80	630.10	595.70	555.80	585.30	568.50	536.10	535.00	540.40	535.70	490.70	453.20	450.20	425.70	392.00	361.20	379.10	360.50	319.40	330.20	337.70	312.40	301.80	291.30	314.60	309.80	242.70	280.50	346.60	323.40	234.90	235.80	292.80	254.80	167.10	233.60	35.10	-75.60	58.10	128.70	261.10	296.10	232.70	267.30	337.60	310.90	237.60	186.80	284.10	219.20
Total operating expenses +	182.30	168.90	164.00	179.20	164.50	161.70	169.30	171.70	180.50	162.40	179.00	177.60	175.10	167.10	162.00	171.20	147.40	133.90	142.20	169.70	165.40	153.60	142.30	137.30	139.30	151.50	139.40	153.50	142.60	129.60	146.10	168.90	146.30	159.70	155.80	149.40	154.90	165.00	150.90	167.60	162.20	152.70	150.60	164.70	165.00	135.40	136.70	146.30	145.20	151.20	137.20	136.50	138.20	143.00	121.70	124.60	123.00	140.90	122.00	126.40	124.30	108.90	117.00	119.40	134.60	124.50	98.20	121.50	112.30	96.60	127.80	155.60	133.20	146.10	159.30	142.80	126.50	152.80	158.00	173.80	165.00
Selling, general and administrative	190.30	182.50	166.40	186.30	172.40	166.60	174.10	175.30	186.50	172.60	179.00	202.30	190.50	172.40	163.90	185.60	204.60	140.20	174.40	170.80	175.20	146.60	147.00	137.30	139.30	157.70	139.40	153.50	142.60	150.30	148.30	156.80	155.40	164.10	158.20	149.40	154.90	165.00	151.90	151.60	146.80	139.70	132.70	141.00	150.20	127.10	127.40	130.60	130.60	142.60	126.00	127.90	129.60	132.50	112.50	117.30	116.10	134.00	114.90	119.20	117.50	102.00	110.00	108.00	132.70	115.90	97.90	121.50	112.10	96.60	126.50	155.60	133.20	146.10	159.30	142.80	126.50	152.80	158.00	170.90	165.00
Research and development						634.80				319.60				568.30				310.20				327.30				316.60				153.50	0.00	0.00	0.00	147.90	0.00	0.00	0.00	143.70	0.00	0.00	0.00	126.80	0.00	0.00	0.00	102.00	0.00	0.00	0.00	108.40	0.00	0.00	0.00	104.30	0.00	0.00	0.00	110.70	0.00	0.00	0.00	81.40	0.00	0.00	0.00	83.40	0.00	0.00	0.00	113.00	0.00	0.00	0.00	134.60	0.00	0.00	0.00	169.80	0.00	0.00	0.00
Other operating expenses	-8.00	-13.60	-2.40	-7.10	-7.90	-639.70	-4.80	-3.60	-6.00	-329.80	0.00	-24.70	-15.40	-573.60	-1.90	-14.40	-57.20	-316.50	-32.20	-1.10	-9.80	-320.30	-4.70	0.00	0.00	-322.80	0.00	0.00	0.00	-174.20	-2.20	12.10	-9.10	-152.30	-2.40	0.00	0.00	-143.70	-1.00	16.00	15.40	-113.80	17.90	23.70	14.80	-93.70	9.30	15.70	14.60	-99.80	11.20	8.60	8.60	-93.80	9.20	7.30	6.90	-103.80	7.10	7.20	6.80	-74.50	7.00	11.40	1.90	-74.80	0.30	0.00	0.20	-113.00	1.30	0.00	0.00	-134.60	0.00	0.00	0.00	-169.80	0.00	2.90	0.00
Operating income	259.80	243.90	213.00	288.90	276.90	251.10	234.10	250.30	209.40	222.10	212.50	247.20	231.60	239.60	203.00	133.80	179.30	133.40	74.90	205.80	321.80	326.20	321.00	-245.70	198.30	207.70	317.50	330.70	357.30	397.00	377.10	462.90	483.80	436.00	400.00	435.90	413.60	371.10	384.10	372.80	373.50	338.00	302.60	285.50	260.70	256.60	224.50	232.80	215.30	168.20	193.00	201.20	174.20	158.80	169.60	190.00	186.80	101.80	158.50	201.50	199.10	126.00	118.80	173.40	120.20	42.60	135.40	-86.40	-187.90	-38.50	0.90	105.50	162.90	86.60	108.00	194.80	184.40	84.80	28.80	110.30	54.20
Non-operating income (net)	-28.70	-119.50	-41.50	-55.40	-129.20	-79.30	-31.00	-9.70	-42.00	-32.40	-13.40	-18.50	-22.60	-54.20	-42.10	-24.70	-92.30	-65.20	-62.70	28.40	-37.10	-39.70	-79.30	-64.80	-88.20	-67.50	-45.40	-55.40	-68.10	-75.30	-44.80	-10.20	-31.90	-58.30	-7.20	-35.60	-21.40	-63.00	-73.80	3.20	-29.60	-28.60	-43.10	-29.20	-54.40	-37.60	-26.80	-31.40	-46.00	-37.10	-34.30	-27.70	-27.40	-4.10	-15.20	-24.20	-12.80	-33.30	-19.40	3.90	3.60	-43.90	-14.90	9.20	-40.00	1,213.30	-86.00	-68.00	-69.20	-590.90	-78.20	-49.70	-53.40	-49.70	-47.90	-50.90	-102.10	-718.60	-94.70	-78.80	-39.40
Income before tax	231.10	124.40	171.50	233.50	147.70	171.80	203.10	240.60	167.40	189.70	199.10	228.70	209.00	185.40	160.90	109.10	87.00	68.20	12.20	234.20	284.70	286.50	241.70	-310.50	110.10	140.20	272.10	275.30	289.20	321.70	332.30	452.70	451.90	377.70	392.80	400.30	392.20	308.10	310.30	376.00	343.90	309.40	259.50	256.30	206.30	219.00	197.70	201.40	169.30	131.10	158.70	173.50	146.80	154.70	154.40	165.80	174.00	68.50	139.10	205.40	202.70	82.10	103.90	182.60	80.20	1,255.90	49.40	-154.40	-257.10	-629.40	-77.30	55.80	109.50	36.90	60.10	143.90	82.30	-633.80	-65.90	31.50	14.80
Income tax expense	38.40	18.10	45.10	41.60	45.20	57.30	47.10	46.20	40.50	46.70	47.00	41.50	45.60	48.10	41.70	23.50	20.40	18.60	20.90	39.30	58.90	63.80	44.60	-41.00	26.50	-3.80	33.50	73.30	43.10	78.90	57.60	97.70	77.70	-42.70	77.80	73.30	89.10	82.80	88.20	101.00	98.20	74.60	76.10	71.90	62.90	-41.70	57.60	52.80	52.70	62.50	51.20	41.10	37.90	-738.40	29.30	31.80	39.30	-21.90	31.00	19.70	40.00	-4.50	5.40	17.30	6.40	33.80	19.10	14.00	5.70	-3.90	20.90	37.50	31.30	18.10	19.10	20.30	32.40	9.10	8.10	37.90	-0.20
Net income	172.30	82.70	108.20	165.20	80.70	88.10	135.80	173.10	109.60	127.30	132.90	168.70	143.60	117.50	92.30	68.50	49.40	21.50	-26.50	175.20	203.70	201.60	174.40	-293.90	76.40	152.50	219.50	181.90	235.60	218.70	250.20	322.20	348.30	397.70	272.50	311.90	305.80	229.90	214.40	282.40	248.40	235.30	181.00	181.90	147.30	261.80	140.10	148.50	122.00	72.80	112.80	137.30	108.50	881.90	121.40	145.40	134.10	106.50	100.70	177.50	156.00	117.10	95.30	159.80	66.10	1,228.20	24.60	-173.60	-264.80	-688.20	-98.20	18.30	78.20	27.00	41.00	123.60	49.90	-645.00	-74.00	-6.40	12.10

1 day ago

Ask a follow up