| Net income |
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
|
| Stock-based compensation |
0.02 |
0.02 |
0.01 |
0.02 |
0.04 |
|
| Change in inventory |
0.32 |
-0.05 |
0.14 |
0.33 |
-0.02 |
|
| Other working capital changes |
-0.32 |
-0.01 |
-0.28 |
-0.15 |
-0.14 |
0.00 |
| Capital expenditures |
-0.05 |
0.00 |
0.00 |
0.00 |
-0.33 |
0.00 |
| Others incl. marketable securities changes |
0.05 |
-0.04 |
0.00 |
0.00 |
1.84 |
0.13 |
| Dividend payout |
0.00 |
0.00 |
-0.53 |
0.00 |
-0.37 |
|
| Common stock repurchases |
|
|
|
|
|
|
| Net Debt Issuance |
0.04 |
0.00 |
-0.68 |
-0.01 |
0.03 |
1.31 |
|
| Change in cash |
0.07 |
-0.08 |
-1.34 |
0.19 |
1.04 |
1.44 |