Income Statement - ESSENTIAL PROPERTIES REALTY TRUST, INC. (EPRT)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 561.89 | 449.61 | 359.60 | 286.51 | 230.23 | 164.01 | 139.36 | 96.22 | 54.50 | 15.53 |
| Cost of revenue | 89.63 | 5.00 | 4.66 | 3.45 | 5.76 | 3.88 | 3.07 | 1.98 | 1.55 | 5.97 |
| Gross profit | 472.26 | 444.61 | 354.93 | 283.05 | 224.47 | 160.13 | 136.29 | 94.24 | 52.95 | 9.56 |
| Total operating expenses | 109.80 | 166.42 | 112.18 | 107.63 | 90.05 | 87.30 | 56.48 | 45.11 | 28.45 | 13.57 |
| Operating income | 362.45 | 278.19 | 242.75 | 175.42 | 134.42 | 72.83 | 79.81 | 19.87 | 24.50 | 5.16 |
| Non-operating income (net) | -108.08 | -73.93 | -50.70 | -39.68 | -37.98 | -30.09 | -31.48 | 0.94 | -18.04 | -1.41 |
| Income before tax | 254.37 | 204.27 | 192.05 | 135.74 | 96.44 | 42.74 | 48.33 | 20.81 | 6.46 | 3.75 |
| Income tax expense | 0.64 | 0.63 | 0.64 | 1.00 | 0.23 | 0.21 | 0.30 | 0.20 | 0.16 | 5.16 |
| Net income | 253.01 | 203.00 | 190.71 | 134.13 | 95.73 | 42.27 | 41.84 | 15.61 | 6.30 | 3.75 |
Show Quarterly Income Statement
Income Statement - ESSENTIAL PROPERTIES REALTY TRUST, INC. (EPRT)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 160.55 | 150.54 | 144.93 | 137.06 | 129.35 | 119.71 | 117.13 | 109.27 | 103.50 | 97.73 | 91.69 | 86.52 | 83.69 | 74.28 | 70.66 | 71.45 | 70.12 | 63.82 | 59.60 | 57.07 | 48.55 | 41.11 | 42.85 | 38.50 | 41.49 | 39.21 | 36.29 | 32.76 | 31.11 | 28.65 | 25.74 | 21.69 | 20.20 | 17.52 | 13.58 | 13.32 | 10.10 | 15.52 |
| Cost of revenue | 88.57 | 84.03 | 1.85 | 1.50 | 2.26 | 1.31 | 1.54 | 1.16 | 0.99 | 1.32 | 53.85 | 1.14 | 0.84 | 0.74 | 0.83 | 0.83 | 1.01 | 1.72 | 1.36 | 1.17 | 1.41 | 2.13 | 0.82 | 0.57 | 0.37 | 0.74 | 0.44 | 0.65 | 1.25 | 0.76 | 0.49 | 0.38 | 0.35 | 0.47 | 0.39 | 0.48 | 0.21 | 7.26 |
| Gross profit | 71.98 | 66.51 | 143.08 | 135.57 | 127.10 | 118.40 | 115.60 | 108.11 | 102.51 | 96.42 | 37.84 | 85.37 | 82.84 | 73.54 | 69.83 | 70.62 | 69.11 | 62.09 | 58.24 | 55.89 | 47.14 | 38.98 | 42.03 | 37.93 | 41.11 | 38.47 | 35.85 | 32.11 | 29.86 | 27.89 | 25.25 | 21.31 | 19.86 | 17.05 | 13.19 | 12.84 | 9.89 | 19.99 |
| Total operating expenses | -30.59 | -34.78 | 49.35 | 47.75 | 47.48 | 39.29 | 45.69 | 41.32 | 40.13 | 31.82 | -26.63 | 20.59 | 28.14 | 27.69 | 23.91 | 25.37 | 30.71 | 23.10 | 21.62 | 20.18 | 24.05 | 3.62 | 22.05 | 20.16 | 19.51 | -4.10 | 18.67 | 14.84 | 13.31 | 12.40 | 12.29 | 10.60 | 9.85 | 8.60 | 7.49 | 6.64 | 5.73 | 13.81 |
| Operating income | 102.57 | 101.29 | 93.74 | 87.81 | 79.62 | 79.11 | 69.91 | 66.80 | 62.38 | 64.60 | 64.47 | 64.78 | 54.70 | 45.85 | 45.92 | 45.25 | 38.40 | 39.00 | 36.62 | 35.72 | 23.09 | 35.36 | 19.98 | 17.77 | 21.60 | 42.57 | 17.18 | 17.27 | 9.55 | 15.49 | 7.05 | 10.72 | 10.00 | 8.45 | 5.70 | 6.20 | 4.15 | 3.87 |
| Non-operating income (net) | -42.46 | -32.85 | -27.77 | -24.29 | -23.18 | -23.40 | -20.46 | -14.97 | -15.10 | -15.17 | -18.22 | -11.62 | -11.50 | -10.10 | -9.14 | -9.16 | -11.28 | -9.15 | -8.92 | -12.26 | -7.66 | -29.60 | -7.59 | -7.26 | -7.53 | -27.85 | -3.01 | -6.62 | -0.76 | -7.14 | 0.69 | -9.54 | -8.89 | -18.75 | -5.19 | -5.59 | -4.82 | -0.12 |
| Income before tax | 60.11 | 68.44 | 65.97 | 63.53 | 56.44 | 55.71 | 49.45 | 51.83 | 47.28 | 49.44 | 46.25 | 53.16 | 43.21 | 35.75 | 36.78 | 36.09 | 27.12 | 29.85 | 27.70 | 23.46 | 15.43 | 5.76 | 12.39 | 10.51 | 14.07 | 14.72 | 14.17 | 10.65 | 8.79 | 8.35 | 7.73 | 1.17 | 1.11 | -10.30 | 0.51 | 0.61 | -0.67 | 3.75 |
| Income tax expense | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.23 | 0.19 | 0.28 | 0.30 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.03 | 0.09 | 0.07 | 0.08 | 0.07 | 0.05 | 0.03 | 0.09 | -2.82 | -13.05 | -0.01 | 0.04 | 3.72 | 0.00 |
| Net income | 59.79 | 68.07 | 65.62 | 63.21 | 56.11 | 55.38 | 49.14 | 51.52 | 46.98 | 49.10 | 45.91 | 52.80 | 42.90 | 35.35 | 36.43 | 35.65 | 26.70 | 29.64 | 27.51 | 23.28 | 15.30 | 5.67 | 12.26 | 10.38 | 13.96 | 14.52 | 13.25 | 7.95 | 6.13 | 5.78 | 5.23 | 0.99 | 1.11 | 3.15 | 0.52 | 0.58 | 0.58 | 3.75 |