Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 18,610.00 19,185.00 21,996.00 22,989.00 20,444.00 5,354.00 1,989.90 2,332.40 2,330.20 2,109.00 2,013.30 4,623.70 5,691.40 5,872.70 6,794.30 4,682.20 2,342.00 3,609.10 2,275.20 1,921.70
Cost of revenue 19,373.00 19,115.00 20,605.00 20,471.00 15,910.00 5,102.00 1,414.20 1,522.80 1,820.60 1,719.70 1,776.80 4,172.30 4,542.10 4,700.60 4,105.70 3,158.70 2,033.10 2,449.40 1,813.20 1,507.70
Gross profit -763.00 70.00 1,391.00 2,518.00 4,534.00 252.00 575.70 809.60 509.60 389.30 236.50 451.40 1,149.30 1,172.10 2,688.60 1,523.50 308.90 1,159.70 462.00 414.00
Total operating expenses + 593.00 826.00 714.00 575.00 502.00 394.00 146.40 136.40 77.40 149.40 85.20 755.60 104.10 282.50 354.90 258.50 120.70 188.60 83.60 52.30
Operating income -1,356.00 -756.00 677.00 1,939.00 4,012.00 -142.00 429.30 673.20 431.50 240.80 151.30 -9,426.00 671.00 -308.80 2,333.70 1,265.00 230.20 938.90 378.40 361.70
Non-operating income (net) -648.00 -187.00 -80.00 -143.00 -209.00 -51.00 -116.70 -108.50 -294.20 -33.80 161.80 -158.40 -181.70 -193.00 -92.20 33.20 60.40 -222.60 2.30 26.10
Income before tax -2,004.00 -943.00 597.00 1,796.00 3,803.00 -193.00 312.60 564.70 137.30 207.00 313.10 -9,584.40 489.30 -501.80 2,241.50 1,298.20 290.60 716.30 380.70 387.80
Income tax expense -581.00 -235.00 148.00 423.00 773.00 -111.00 17.60 -475.20 -252.40 -12.20 169.30 -1,317.90 55.10 255.90 420.10 292.00 20.80 144.20 84.10 90.90
Net income -1,478.00 -754.00 399.00 1,335.00 2,988.00 -122.00 292.80 1,128.10 374.90 174.10 -749.30 -7,189.00 413.50 -899.40 1,619.10 1,019.90 205.10 515.80 270.00 280.10
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 4,922.00 4,313.00 4,734.00 4,934.00 4,629.00 4,325.00 4,569.00 5,092.00 5,199.00 5,112.00 5,605.00 5,984.00 5,295.00 5,044.00 5,653.00 6,337.00 5,955.00 5,346.00 6,004.00 5,045.00 4,049.00 2,256.00 1,646.00 1,092.70 359.10 534.10 555.60 743.20 157.00 696.30 741.80 714.30 239.00 600.90 698.40 569.30 461.60 754.00 553.30 496.20 305.50 476.00 593.20 498.10 446.00 1,284.70 1,298.20 1,100.80 940.00 1,515.80 1,546.60 1,488.50 1,140.50 1,535.90 1,544.90 1,626.00 1,264.70 1,662.50 2,142.80 1,805.80 1,183.20 1,424.20 1,346.00 1,184.30 727.70 820.50 666.40 390.30 464.80 916.30 1,189.70 1,008.60 494.40 782.50 619.60 547.60 325.50 549.00 580.10 489.20 306.40
Cost of revenue 5,004.00 4,504.00 4,780.00 5,143.00 5,020.00 4,598.00 4,673.00 4,930.00 4,914.00 4,944.00 5,125.00 5,340.00 5,196.00 5,104.00 5,305.00 5,356.00 4,706.00 4,072.00 4,229.00 3,848.00 3,761.00 2,013.00 1,525.40 1,207.50 356.00 407.20 400.70 480.20 126.10 494.30 480.20 429.80 242.60 492.30 538.20 424.20 365.90 572.50 467.90 404.70 274.60 432.70 538.10 440.80 365.20 1,116.00 1,170.70 1,008.80 876.80 1,221.30 1,197.90 1,220.30 902.60 1,297.40 1,346.60 1,176.70 961.20 1,113.40 1,306.10 1,101.40 584.50 941.90 869.50 774.50 577.70 645.50 563.20 402.00 422.40 630.40 824.70 582.30 412.00 619.20 512.30 418.00 263.70 451.60 447.60 357.50 251.00
Gross profit -82.00 -191.00 -46.00 -209.00 -391.00 -273.00 -104.00 162.00 285.00 168.00 480.00 644.00 99.00 -60.00 348.00 981.00 1,249.00 1,274.00 1,775.00 1,197.00 288.00 243.00 120.60 -115.00 3.00 126.90 154.90 263.00 30.90 202.00 261.60 284.50 -3.60 108.60 160.20 145.10 95.70 181.50 85.40 91.50 30.90 43.30 55.10 57.30 80.80 168.70 127.50 92.00 63.20 294.50 348.70 268.20 237.90 238.50 198.30 449.30 303.50 549.10 836.70 704.40 598.70 482.30 476.50 409.80 150.00 175.00 103.20 -11.70 42.40 285.90 365.00 426.30 82.40 163.30 107.30 129.60 61.80 97.40 132.50 131.70 55.40
Total operating expenses + 125.00 131.00 130.00 289.00 147.00 192.00 155.00 156.00 323.00 268.00 155.00 161.00 130.00 122.00 161.00 141.00 155.00 155.00 126.00 130.00 111.00 135.90 83.00 93.00 82.00 45.20 33.30 36.20 31.70 38.80 36.10 30.30 31.20 3.30 29.10 29.50 13.80 49.80 50.70 16.80 31.20 18.80 25.90 31.60 8.90 134.30 399.00 44.20 50.80 277.80 124.70 6.20 69.60 101.20 122.00 84.00 81.80 221.10 14.30 58.20 61.30 85.70 87.30 44.00 46.00 -1.40 28.60 -136.90 31.00 48.50 26.10 26.90 39.80 24.40 25.40 16.90 16.90 13.70 16.90 15.30 9.20
Operating income -207.00 -322.00 -176.00 -498.00 -538.00 -465.00 -259.00 6.00 -38.00 -100.00 325.00 483.00 -31.00 -182.00 187.00 840.00 1,094.00 1,119.00 1,649.00 1,067.00 177.00 107.00 38.00 -208.00 -79.00 81.70 121.60 226.80 -0.80 163.20 225.50 254.20 -40.00 105.30 129.70 114.60 81.90 131.70 34.70 74.70 -0.30 24.50 29.20 25.70 71.90 -1,604.40 -7,759.10 -11.70 -50.70 16.70 224.00 262.00 168.30 -970.10 76.30 365.30 221.70 328.00 822.40 616.90 537.40 396.60 389.20 365.80 104.00 169.80 74.60 -17.30 11.40 237.40 338.90 399.40 42.60 138.90 81.90 112.70 44.90 83.70 115.60 116.40 46.20
Non-operating income (net) -100.00 -117.00 -133.00 -120.00 -92.00 -105.00 -47.00 -12.00 -23.00 -8.00 -22.00 -25.00 -25.00 -4.00 -12.00 -83.00 -44.00 -7.00 -34.00 -57.00 -111.00 -47.00 -58.00 76.00 -22.00 -23.80 -25.00 -43.40 -25.00 -28.70 -25.20 -26.60 -29.10 -28.00 -116.70 -35.50 -114.00 -42.10 -66.90 -46.90 122.10 -59.90 17.40 -65.70 270.00 -34.00 -40.30 -42.60 -41.50 -44.30 -45.90 -43.50 -48.00 -58.20 -43.90 -47.60 -34.10 -5.40 -56.90 -27.70 24.90 5.50 20.30 -14.10 65.20 -16.40 6.80 70.40 -8.70 -211.90 -95.30 6.80 -1.60 -7.10 -2.20 4.50 5.60 11.60 9.10 1.40 3.80
Income before tax -307.00 -439.00 -309.00 -618.00 -630.00 -570.00 -306.00 -6.00 -61.00 -108.00 303.00 458.00 -56.00 -186.00 175.00 757.00 1,050.00 1,112.00 1,615.00 1,010.00 66.00 60.00 -20.00 -132.00 -101.00 57.90 96.60 183.40 -25.80 134.50 200.30 227.60 -69.10 77.30 13.00 79.10 -32.10 89.60 -32.20 27.80 121.80 -35.40 46.60 -40.00 341.90 -1,638.40 -7,799.40 -54.30 -92.20 -27.60 178.10 218.50 120.30 -1,028.30 32.40 317.70 187.60 322.60 765.50 589.20 562.30 402.10 409.50 351.70 169.20 153.40 81.40 53.10 2.70 25.50 243.60 406.20 41.00 131.80 79.70 117.20 50.50 95.30 124.70 117.80 50.00
Income tax expense -81.00 -206.00 -78.00 -148.00 -147.00 -136.00 -76.00 -15.00 -8.00 30.00 29.00 102.00 -13.00 19.00 10.00 157.00 237.00 214.00 334.00 216.00 9.00 -13.00 -21.90 -25.00 -50.90 -5.50 4.80 22.00 -3.70 -489.60 0.50 -1.80 15.70 -245.60 -7.60 2.60 -1.80 -10.50 -7.10 -2.10 7.50 -0.60 -3.40 -1.80 175.10 -305.60 -921.40 -69.10 -21.80 -13.90 65.70 9.30 -6.00 491.10 -64.00 42.90 -210.80 107.80 17.80 151.90 142.00 14.00 115.70 99.30 72.30 35.40 1.90 -17.60 1.10 -29.40 52.00 107.40 14.30 27.30 17.50 25.80 13.50 20.10 31.30 29.60 9.90
Net income -237.00 -243.00 -251.00 -483.00 -495.00 -447.00 -242.00 2.00 -67.00 -155.00 264.00 347.00 -57.00 -214.00 152.00 596.00 801.00 893.00 1,274.00 780.00 41.00 64.00 -10.00 -123.90 -52.10 63.20 90.90 160.80 -22.10 609.50 437.80 165.10 -84.30 317.80 53.40 31.80 -28.10 79.10 -25.80 12.80 108.00 -60.30 10.60 60.20 -759.80 -1,249.90 -5,879.60 10.90 -70.30 43.30 117.20 146.00 107.00 -1,618.30 85.10 258.00 375.80 198.50 589.50 407.70 423.40 393.30 297.40 260.70 93.50 108.20 58.80 45.20 -7.40 53.90 174.90 270.20 16.70 93.70 56.90 86.90 32.50 70.00 89.10 83.10 37.90
2 days ago