Income Statement - SIRIUS XM HOLDINGS INC. (SIRI)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8,558.00 | 8,699.00 | 8,953.00 | 9,003.00 | 8,696.00 | 8,040.00 | 7,794.00 | 5,771.00 | 5,425.00 | 5,017.22 | 4,570.06 | 4,181.10 | 3,799.10 | 3,402.04 | 3,014.52 | 2,816.99 | 2,472.64 | 1,663.99 | 922.07 | 637.24 |
| Cost of revenue | 4,532.00 | 4,498.00 | 4,568.00 | 4,482.00 | 4,293.00 | 3,941.00 | 3,854.00 | 2,779.00 | 2,600.00 | 2,506.14 | 2,375.76 | 2,101.80 | 1,890.10 | 1,704.07 | 1,555.58 | 1,512.27 | 1,064.01 | 863.45 | 549.96 | 697.97 |
| Gross profit | 4,026.00 | 4,201.00 | 4,385.00 | 4,521.00 | 4,403.00 | 4,099.00 | 3,940.00 | 2,992.00 | 2,825.00 | 2,511.08 | 2,194.30 | 2,079.30 | 1,909.00 | 1,697.97 | 1,458.94 | 1,304.72 | 1,408.63 | 800.55 | 372.11 | -60.73 |
| Total operating expenses | 2,555.00 | 5,718.00 | 2,439.00 | 2,485.00 | 2,388.00 | 3,241.00 | 2,293.00 | 1,265.00 | 1,184.00 | 1,078.96 | 1,015.61 | 959.63 | 864.44 | 825.95 | 782.83 | 839.31 | 1,180.30 | 5,837.29 | 885.20 | 1,006.99 |
| Operating income | 1,471.00 | -1,517.00 | 1,946.00 | 2,036.00 | 2,015.00 | 858.00 | 1,647.00 | 1,727.00 | 1,641.00 | 1,432.13 | 1,178.69 | 1,119.67 | 1,044.55 | 872.03 | 676.12 | 465.41 | 228.33 | -5,036.75 | -513.09 | -1,067.72 |
| Non-operating income (net) | -415.00 | -348.00 | -428.00 | -431.00 | -489.00 | -428.00 | -450.00 | -306.00 | -377.00 | -340.47 | -286.72 | -288.88 | -407.46 | -397.56 | -234.92 | -417.74 | -574.38 | -274.06 | -49.73 | -35.08 |
| Income before tax | 1,056.00 | -1,865.00 | 1,518.00 | 1,605.00 | 1,526.00 | 430.00 | 1,197.00 | 1,421.00 | 1,264.00 | 1,091.66 | 891.96 | 830.79 | 637.09 | 474.47 | 441.20 | 47.68 | -346.06 | -5,310.81 | -562.82 | -1,102.80 |
| Income tax expense | 251.00 | 210.00 | 260.00 | 392.00 | 212.00 | 299.00 | 283.00 | 245.00 | 616.00 | 345.73 | 382.24 | 337.55 | 259.88 | -2,998.23 | 14.23 | 4.62 | 5.98 | 2.48 | 2.44 | 2.07 |
| Net income | 805.00 | -1,665.00 | 1,258.00 | 1,213.00 | 1,314.00 | 131.00 | 914.00 | 1,176.00 | 648.00 | 745.93 | 509.72 | 493.24 | 377.22 | 3,472.70 | 426.96 | 43.06 | -352.04 | -5,313.29 | -565.25 | -1,104.87 |
Show Quarterly Income Statement
Income Statement - SIRIUS XM HOLDINGS INC. (SIRI)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,091.00 | 2,193.00 | 2,159.00 | 2,138.00 | 2,068.00 | 2,188.00 | 2,171.00 | 2,178.00 | 2,162.00 | 2,288.00 | 2,271.00 | 2,250.00 | 2,144.00 | 2,283.00 | 2,280.00 | 2,253.00 | 2,186.00 | 2,281.00 | 2,198.00 | 2,159.00 | 2,058.00 | 2,189.00 | 2,025.00 | 1,874.00 | 1,952.00 | 2,062.00 | 2,011.00 | 1,977.00 | 1,744.00 | 1,495.91 | 1,467.00 | 1,432.00 | 1,375.00 | 1,403.90 | 1,379.60 | 1,347.57 | 1,294.07 | 1,303.00 | 1,277.65 | 1,235.57 | 1,201.01 | 1,196.15 | 1,169.71 | 1,123.21 | 1,080.99 | 1,090.95 | 1,057.09 | 1,035.35 | 997.71 | 1,000.08 | 961.51 | 940.11 | 897.40 | 892.42 | 867.36 | 837.54 | 804.72 | 783.74 | 762.55 | 744.40 | 723.84 | 735.90 | 717.55 | 699.76 | 663.78 | 676.17 | 618.66 | 590.83 | 586.98 | 622.18 | 488.44 | 283.02 | 270.35 | 249.82 | 241.79 | 226.43 | 204.04 | 193.38 | 167.11 | 150.08 | 126.66 |
| Cost of revenue | 1,253.00 | 1,141.00 | 1,149.00 | 1,138.00 | 1,104.00 | 1,138.00 | 1,116.00 | 1,115.00 | 1,127.00 | 1,154.00 | 1,144.00 | 1,154.00 | 1,114.00 | 1,138.00 | 1,127.00 | 1,137.00 | 1,079.00 | 1,128.00 | 1,068.00 | 1,071.00 | 1,025.00 | 1,073.00 | 1,005.00 | 914.00 | 949.00 | 1,030.00 | 982.00 | 986.00 | 856.00 | 690.95 | 674.00 | 757.00 | 657.00 | 699.70 | 638.58 | 638.60 | 624.60 | 682.62 | 608.77 | 615.27 | 599.48 | 611.35 | 573.82 | 661.97 | 528.63 | 547.36 | 523.30 | 517.59 | 513.56 | 520.35 | 461.92 | 461.46 | 446.37 | 455.56 | 426.62 | 413.45 | 408.43 | 299.72 | 384.64 | 273.33 | 270.69 | 291.70 | 280.55 | 266.12 | 260.87 | 273.34 | 266.89 | 254.43 | 269.35 | 302.81 | 272.36 | 141.93 | 146.34 | 173.03 | 128.92 | 121.74 | 126.26 | 143.19 | 120.62 | 123.41 | 334.00 |
| Gross profit | 838.00 | 1,052.00 | 1,010.00 | 1,000.00 | 964.00 | 1,050.00 | 1,055.00 | 1,063.00 | 1,035.00 | 1,134.00 | 1,127.00 | 1,096.00 | 1,030.00 | 1,145.00 | 1,153.00 | 1,116.00 | 1,107.00 | 1,153.00 | 1,130.00 | 1,088.00 | 1,033.00 | 1,116.00 | 1,020.00 | 960.00 | 1,003.00 | 1,032.00 | 1,029.00 | 991.00 | 888.00 | 804.96 | 793.00 | 675.00 | 718.00 | 704.20 | 741.02 | 708.97 | 669.47 | 620.38 | 668.88 | 620.29 | 601.53 | 584.80 | 595.90 | 461.24 | 552.36 | 543.60 | 533.79 | 517.75 | 484.16 | 479.72 | 499.59 | 478.65 | 451.03 | 436.85 | 440.74 | 424.09 | 396.29 | 484.02 | 377.91 | 471.07 | 453.15 | 444.20 | 437.00 | 433.64 | 402.92 | 402.84 | 351.77 | 336.40 | 317.63 | 319.37 | 216.08 | 141.08 | 124.01 | 76.79 | 112.87 | 104.68 | 77.77 | 50.19 | 46.49 | 26.67 | -207.33 |
| Total operating expenses | 378.00 | 826.00 | 517.00 | 635.00 | 577.00 | 545.00 | 3,956.00 | 592.00 | 626.00 | 643.00 | 599.00 | 617.00 | 618.00 | 583.00 | 686.00 | 620.00 | 597.00 | 678.00 | 502.00 | 430.00 | 779.00 | 1,619.00 | 542.00 | 545.00 | 535.00 | 633.00 | 553.00 | 552.00 | 555.00 | 345.79 | 310.00 | 313.00 | 295.00 | 307.49 | 307.05 | 292.62 | 275.63 | 290.82 | 276.70 | 258.14 | 253.30 | 290.93 | 244.31 | 241.81 | 238.55 | 249.94 | 239.76 | 233.18 | 236.75 | 234.37 | 215.06 | 210.92 | 204.10 | 223.76 | 208.99 | 196.15 | 197.05 | 329.54 | 193.42 | 298.08 | 288.98 | 372.63 | 293.93 | 308.01 | 277.78 | 319.17 | 285.41 | 299.16 | 276.56 | 372.47 | 5,043.06 | 209.13 | 212.63 | 226.54 | 218.56 | 227.28 | 212.82 | 287.12 | 200.64 | 257.14 | 238.84 |
| Operating income | 460.00 | 226.00 | 493.00 | 365.00 | 387.00 | 505.00 | -2,901.00 | 471.00 | 409.00 | 491.00 | 528.00 | 479.00 | 412.00 | 562.00 | 467.00 | 496.00 | 510.00 | 475.00 | 628.00 | 658.00 | 254.00 | -503.00 | 478.00 | 415.00 | 468.00 | 399.00 | 476.00 | 439.00 | 333.00 | 459.17 | 483.00 | 362.00 | 423.00 | 396.71 | 433.97 | 416.35 | 393.84 | 329.56 | 392.18 | 362.16 | 348.23 | 293.87 | 351.58 | 219.43 | 313.81 | 293.66 | 294.03 | 284.58 | 247.41 | 245.36 | 284.53 | 267.74 | 246.93 | 213.10 | 231.75 | 227.94 | 199.24 | 154.48 | 184.49 | 172.98 | 164.17 | 71.57 | 143.07 | 125.63 | 125.14 | 83.67 | 66.36 | 37.24 | 41.06 | -53.10 | -4,826.98 | -68.05 | -88.63 | -149.75 | -105.69 | -122.60 | -135.05 | -236.93 | -154.15 | -230.47 | -446.17 |
| Non-operating income (net) | -134.00 | -91.00 | -105.00 | -101.00 | -118.00 | -111.00 | -96.00 | -41.00 | -100.00 | -109.00 | -158.00 | -107.00 | -104.00 | -112.00 | -110.00 | -108.00 | -101.00 | -101.00 | -195.00 | -98.00 | -97.00 | -101.00 | -134.00 | -98.00 | -95.00 | -100.00 | -160.00 | -100.00 | -90.00 | -125.78 | -128.00 | 2.00 | -54.00 | -159.79 | -49.34 | -94.73 | -72.79 | -105.31 | -86.72 | -80.88 | -67.55 | -73.89 | -72.49 | -71.16 | -69.19 | -65.60 | -68.81 | -77.80 | -76.67 | -137.14 | -160.48 | -65.56 | -44.29 | -41.23 | -177.35 | -90.32 | -88.66 | -78.81 | -74.59 | 2.96 | -84.48 | -154.45 | -72.01 | -108.90 | -82.38 | -66.87 | -216.77 | -195.76 | -92.59 | -192.57 | -51.24 | -15.31 | -14.95 | -15.70 | -13.89 | -10.99 | -9.15 | -8.51 | -8.17 | -6.78 | -11.62 |
| Income before tax | 326.00 | 135.00 | 388.00 | 264.00 | 269.00 | 394.00 | -2,997.00 | 430.00 | 309.00 | 382.00 | 370.00 | 372.00 | 308.00 | 450.00 | 357.00 | 388.00 | 409.00 | 374.00 | 433.00 | 560.00 | 157.00 | -604.00 | 344.00 | 317.00 | 373.00 | 299.00 | 316.00 | 339.00 | 243.00 | 333.39 | 355.00 | 364.00 | 369.00 | 236.92 | 384.62 | 321.62 | 321.05 | 224.25 | 305.46 | 281.28 | 280.68 | 219.98 | 279.09 | 148.27 | 244.62 | 228.05 | 225.21 | 206.78 | 170.74 | 108.22 | 124.05 | 202.18 | 202.64 | 171.87 | 54.40 | 137.62 | 110.58 | 75.66 | 109.90 | 175.94 | 79.69 | -82.88 | 71.06 | 16.74 | 42.77 | 16.80 | -150.41 | -158.53 | -51.53 | -245.67 | -4,878.21 | -83.36 | -103.58 | -165.45 | -119.58 | -133.59 | -144.19 | -245.44 | -162.32 | -237.25 | -457.79 |
| Income tax expense | 81.00 | 36.00 | 91.00 | 59.00 | 65.00 | 107.00 | -39.00 | 76.00 | 68.00 | 30.00 | 79.00 | 62.00 | 75.00 | 85.00 | 110.00 | 96.00 | 100.00 | 55.00 | 90.00 | 127.00 | -62.00 | 73.00 | 72.00 | 74.00 | 80.00 | 56.00 | 70.00 | 76.00 | 81.00 | 82.34 | 12.00 | 71.00 | 80.00 | 273.91 | 108.90 | 119.51 | 113.97 | 19.62 | 111.56 | 106.31 | 108.24 | 85.35 | 112.54 | 45.42 | 138.93 | 84.93 | 89.04 | 86.82 | 76.75 | 43.02 | 61.16 | 76.66 | 79.04 | 15.63 | -20.11 | -2,996.55 | 2.80 | 4.33 | 5.71 | 2.62 | 1.57 | -1.44 | 3.43 | 1.47 | 1.17 | 2.64 | 1.12 | 1.12 | 1.12 | 0.18 | 1.22 | 0.54 | 0.54 | 0.77 | 0.56 | 0.56 | 0.56 | 0.16 | 0.58 | 0.58 | 0.75 |
| Net income | 245.00 | 99.00 | 297.00 | 205.00 | 204.00 | 287.00 | -2,456.00 | 304.00 | 199.00 | 352.00 | 234.00 | 310.00 | 233.00 | 365.00 | 247.00 | 292.00 | 309.00 | 319.00 | 343.00 | 433.00 | 219.00 | -677.00 | 272.00 | 243.00 | 293.00 | 243.00 | 246.00 | 263.00 | 162.00 | 251.05 | 343.00 | 293.00 | 289.00 | -37.00 | 275.72 | 202.11 | 207.07 | 204.63 | 193.90 | 174.97 | 172.44 | 134.63 | 166.55 | 102.85 | 105.69 | 143.12 | 136.17 | 119.96 | 93.99 | 65.20 | 62.89 | 125.52 | 123.60 | 156.25 | 74.51 | 3,134.17 | 107.77 | 71.34 | 104.19 | 173.32 | 78.12 | -81.44 | 67.63 | 15.27 | 41.60 | 14.17 | -151.53 | -159.64 | -52.65 | -245.84 | -4,879.43 | -83.90 | -104.12 | -166.22 | -120.14 | -134.15 | -144.75 | -245.60 | -162.90 | -237.83 | -458.54 |