Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-09
Total revenue 120,096.27 112,129.00 113,684.00 138,288.00 172,194.00 127,392.40 72,925.40 50,656.40 45,911.60 31,240.70 22,717.40 21,780.50 21,013.26 17,133.17 18,565.39 13,905.29
Cost of revenue 91,491.25 105,824.00 100,902.00 103,458.00 112,020.00 85,133.80 63,745.50 48,341.60 42,580.90 25,297.60 20,417.60 17,996.60 17,109.47 14,124.78 13,918.80 11,662.83
Gross profit 28,605.02 6,305.00 12,782.00 34,830.00 60,174.00 42,258.60 9,179.90 2,314.80 3,330.70 5,943.10 2,299.80 3,783.90 3,903.79 3,008.39 4,646.59 2,242.47
Total operating expenses + 6,411.52 2,621.00 4,358.00 608.00 395.00 545.00 1,770.10 1,223.50 2,194.00 500.30 497.30 595.70 207.66 194.96 167.02 204.49
Operating income 22,193.50 3,684.00 13,620.00 36,434.00 62,493.00 43,478.00 8,264.60 1,091.30 1,634.80 6,489.70 2,700.40 4,214.40 3,696.13 2,813.43 4,479.58 2,037.98
Non-operating income (net) -22,574.14 -7,898.00 -53,466.00 -8,530.00 -14,936.00 -7,998.20 -9,564.80 -2,528.20 -9,014.50 -1,975.50 -1,785.00 -1,879.40 -971.51 -411.12 -417.94 -176.05
Income before tax -380.64 -4,214.00 -39,846.00 27,904.00 47,557.00 35,479.80 -1,300.20 -1,436.90 -7,379.70 4,514.20 915.40 2,335.00 2,724.62 2,402.31 4,061.63 1,861.93
Income tax expense 4,008.24 1,496.00 -2,416.00 8,924.00 13,761.00 4,858.20 -1,733.00 1,083.80 -2,946.60 1,243.20 377.20 828.10 417.41 -572.18 1,351.46 648.06
Net income -4,788.96 -7,297.00 -37,772.00 18,396.00 33,054.00 29,312.00 62.10 -2,499.60 -4,437.40 3,701.60 716.90 1,551.50 2,357.30 3,070.27 2,749.71 1,063.96
Show Quarterly Income Statement
Mar-26 Dec-25 Jun-25 Mar-25 Dec-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Jun-09
Total revenue 71,359.11 71,359.11 54,767.00 56,925.00 56,925.00 55,204.00 27,602.00 53,116.00 26,558.00 60,568.00 67,909.00 33,954.50 33,954.50 35,189.50 86,097.00 43,048.50 43,048.50 86,097.00 63,696.20 31,848.10 31,848.10 63,696.20 36,462.70 18,231.35 18,231.35 36,462.70 18,231.35 25,328.20 12,664.10 25,328.20 12,664.10 22,955.80 11,477.90 22,955.80 11,477.90 15,620.35 7,810.18 15,620.35 7,810.18 11,358.70 5,679.35 11,358.70 5,679.35 10,890.25 5,445.13 10,890.25 5,445.13 10,506.63 5,253.32 10,506.63 5,253.32 8,566.58 4,283.29 8,566.58 4,283.29 9,282.69 4,641.35 9,282.69 4,641.35 6,952.65 3,476.32 6,952.65 3,476.32 6,952.65 6,952.65
Cost of revenue 53,159.73 53,159.73 38,274.00 48,337.00 48,337.00 48,061.00 24,030.50 54,830.00 27,415.00 44,938.00 54,599.00 27,299.50 27,299.50 23,512.50 56,173.50 28,086.75 28,086.75 56,173.50 42,663.60 21,331.80 21,331.80 42,663.60 31,872.75 15,936.38 15,936.38 31,872.75 15,936.38 24,170.80 12,085.40 24,170.80 12,085.40 21,290.45 10,645.23 21,290.45 10,645.23 12,648.80 6,324.40 12,648.80 6,324.40 10,208.80 5,104.40 10,208.80 5,104.40 8,998.30 4,499.15 8,998.30 4,499.15 8,554.74 4,277.37 8,554.74 4,277.37 7,062.39 3,531.19 7,062.39 3,531.19 6,959.40 3,479.70 6,959.40 3,479.70 5,831.41 2,915.71 5,831.41 2,915.71 5,831.41 5,831.41
Gross profit 18,199.38 18,199.38 16,493.00 8,588.00 8,588.00 7,143.00 3,571.50 -1,714.00 -857.00 15,630.00 13,310.00 6,655.00 6,655.00 11,677.00 29,923.50 14,961.75 14,961.75 29,923.50 21,032.60 10,516.30 10,516.30 21,032.60 4,589.95 2,294.98 2,294.98 4,589.95 2,294.98 1,157.40 578.70 1,157.40 578.70 1,665.35 832.68 1,665.35 832.68 2,971.55 1,485.78 2,971.55 1,485.78 1,149.90 574.95 1,149.90 574.95 1,891.95 945.98 1,891.95 945.98 1,951.89 975.95 1,951.89 975.95 1,504.20 752.10 1,504.20 752.10 2,323.30 1,161.65 2,323.30 1,161.65 1,121.23 560.62 1,121.23 560.62 1,121.23 1,121.23
Total operating expenses + 4,426.72 4,426.72 617.00 125.00 125.00 162.00 81.00 253.00 24,089.50 4,481.00 2,965.00 1,482.50 1,482.50 2,427.00 518.50 259.25 259.25 518.50 858.20 429.10 429.10 858.20 -751.25 -375.63 -375.63 -751.25 -375.63 59.75 29.88 59.75 29.88 353.05 176.53 353.05 176.53 68.75 34.38 68.75 34.38 98.60 49.30 98.60 49.30 162.55 81.28 162.55 81.28 -144.01 -72.00 -144.01 -72.00 -130.54 -65.27 -130.54 -65.27 -101.26 -50.63 -101.26 -50.63 -12.30 -6.15 -12.30 -6.15 102.24 102.24
Operating income 13,772.66 13,772.66 15,876.00 8,463.00 8,463.00 6,981.00 3,490.50 -1,858.00 -20,023.00 8,739.00 14,177.00 7,088.50 7,088.50 9,148.50 28,499.50 14,249.75 14,249.75 28,499.50 19,709.65 9,854.83 9,854.83 19,709.65 4,132.30 2,066.15 2,066.15 4,132.30 2,066.15 545.65 272.83 545.65 272.83 817.40 408.70 817.40 408.70 2,723.45 1,361.73 2,723.45 1,361.73 901.25 450.63 901.25 450.63 1,594.10 797.05 1,594.10 797.05 1,848.07 924.03 1,848.07 924.03 1,406.71 703.36 1,406.71 703.36 2,239.79 1,119.89 2,239.79 1,119.89 1,018.99 509.49 1,018.99 509.49 1,018.99 1,018.99
Non-operating income (net) -11,857.94 -11,857.94 -18,297.00 -6,714.00 -6,714.00 -12,944.00 -6,472.00 -48,578.00 -5,195.00 1,851.00 -4,242.00 -2,121.00 -2,121.00 -164.00 -4,721.00 -2,360.50 -2,360.50 -4,721.00 -1,969.75 -984.88 -984.88 -1,969.75 -4,782.40 -2,391.20 -2,391.20 -4,782.40 -2,391.20 -1,264.10 -632.05 -1,264.10 -632.05 -4,507.25 -2,253.63 -4,507.25 -2,253.63 -466.35 -233.18 -466.35 -233.18 -443.55 -221.78 -443.55 -221.78 -426.60 -213.30 -426.60 -213.30 -485.76 -242.88 -485.76 -242.88 -205.56 -102.78 -205.56 -102.78 -208.97 -104.49 -208.97 -104.49 -88.02 -44.01 -88.02 -44.01 -88.02 -88.02
Income before tax 1,914.72 1,914.72 -2,421.00 1,749.00 1,749.00 -5,963.00 -2,981.50 -50,436.00 -25,218.00 10,590.00 9,935.00 4,967.50 4,967.50 8,984.50 23,778.50 11,889.25 11,889.25 23,778.50 17,739.90 8,869.95 8,869.95 17,739.90 -650.10 -325.05 -325.05 -650.10 -325.05 -718.45 -359.23 -718.45 -359.23 -3,689.85 -1,844.93 -3,689.85 -1,844.93 2,257.10 1,128.55 2,257.10 1,128.55 457.70 228.85 457.70 228.85 1,167.50 583.75 1,167.50 583.75 1,362.31 681.15 1,362.31 681.15 1,201.15 600.58 1,201.15 600.58 2,030.82 1,015.41 2,030.82 1,015.41 930.97 465.48 930.97 465.48 930.97 930.97
Income tax expense 2,708.24 2,708.24 1,485.00 321.00 321.00 1,175.00 587.50 -5,220.00 2,610.00 2,804.00 3,296.00 1,648.00 1,648.00 2,814.00 6,880.50 3,440.25 3,440.25 6,880.50 2,429.10 1,214.55 1,214.55 2,429.10 -866.50 -433.25 -433.25 -866.50 -433.25 541.90 270.95 541.90 270.95 -1,473.30 -736.65 -1,473.30 -736.65 621.60 310.80 621.60 310.80 188.60 94.30 188.60 94.30 414.05 207.03 414.05 207.03 208.70 104.35 208.70 104.35 -286.09 -143.04 -286.09 -143.04 675.73 337.86 675.73 337.86 324.03 162.02 324.03 162.02 324.03 324.03
Net income -1,505.11 -1,505.11 -3,591.00 175.00 175.00 -7,472.00 -3,736.00 -45,195.00 -22,597.50 7,423.00 6,380.00 3,190.00 3,190.00 6,008.00 16,527.00 8,263.50 8,263.50 16,527.00 14,655.95 7,655.40 7,327.98 14,655.95 31.05 108.20 15.53 31.05 15.53 -1,249.80 -624.90 -1,249.80 -624.90 -2,218.70 -1,109.35 -2,218.70 -1,109.35 1,850.80 925.40 1,850.80 925.40 358.45 179.23 358.45 179.23 775.75 387.88 775.75 387.88 1,178.65 589.33 1,178.65 589.33 1,535.14 767.57 1,535.14 767.57 1,374.86 687.43 1,374.86 687.43 531.98 265.99 531.98 265.99 531.98 531.98
about 20 hours ago