Income Statement - Sibanye Stillwater Ltd (SBSW)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 120.10 | 112.13 | 113.68 | 138.29 | 172.19 | 127.39 | 72.93 | 50.66 | 45.91 | 31.24 | 22.72 | 21.78 | 21.01 | 17.13 | 18.57 | 13.91 |
| Cost of revenue | 91.49 | 105.82 | 100.90 | 103.46 | 112.02 | 85.13 | 63.75 | 48.34 | 42.58 | 25.30 | 20.42 | 18.00 | 17.11 | 14.12 | 13.92 | 11.66 |
| Gross profit | 28.61 | 6.31 | 12.78 | 34.83 | 60.17 | 42.26 | 9.18 | 2.31 | 3.33 | 5.94 | 2.30 | 3.78 | 3.90 | 3.01 | 4.65 | 2.24 |
| Total operating expenses | 6.41 | 2.62 | 4.36 | 0.61 | 0.40 | 0.55 | 1.77 | 1.22 | 2.19 | 0.50 | 0.50 | 0.60 | 0.21 | 0.19 | 0.17 | 0.20 |
| Operating income | 22.19 | 3.68 | 13.62 | 36.43 | 62.49 | 43.48 | 8.26 | 1.09 | 1.63 | 6.49 | 2.70 | 4.21 | 3.70 | 2.81 | 4.48 | 2.04 |
| Non-operating income (net) | -22.57 | -7.90 | -53.47 | -8.53 | -14.94 | -8.00 | -9.56 | -2.53 | -9.01 | -1.98 | -1.79 | -1.88 | -0.97 | -0.41 | -0.42 | -0.18 |
| Income before tax | -0.38 | -4.21 | -39.85 | 27.90 | 47.56 | 35.48 | -1.30 | -1.44 | -7.38 | 4.51 | 0.92 | 2.34 | 2.72 | 2.40 | 4.06 | 1.86 |
| Income tax expense | 4.01 | 1.50 | -2.42 | 8.92 | 13.76 | 4.86 | -1.73 | 1.08 | -2.95 | 1.24 | 0.38 | 0.83 | 0.42 | -0.57 | 1.35 | 0.65 |
| Net income | -4.79 | -7.30 | -37.77 | 18.40 | 33.05 | 29.31 | 0.06 | -2.50 | -4.44 | 3.70 | 0.72 | 1.55 | 2.36 | 3.07 | 2.75 | 1.06 |
Show Quarterly Income Statement
Income Statement - Sibanye Stillwater Ltd (SBSW)
$(Billion, Million)| Mar-26 | Dec-25 | Jun-25 | Mar-25 | Dec-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Jun-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 71.36 | 71.36 | 54.77 | 56.93 | 56.93 | 55.20 | 27.60 | 53.12 | 26.56 | 60.57 | 67.91 | 33.95 | 33.95 | 35.19 | 86.10 | 43.05 | 43.05 | 86.10 | 63.70 | 31.85 | 31.85 | 63.70 | 36.46 | 18.23 | 18.23 | 36.46 | 18.23 | 25.33 | 12.66 | 25.33 | 12.66 | 22.96 | 11.48 | 22.96 | 11.48 | 15.62 | 7.81 | 15.62 | 7.81 | 11.36 | 5.68 | 11.36 | 5.68 | 10.89 | 5.45 | 10.89 | 5.45 | 10.51 | 5.25 | 10.51 | 5.25 | 8.57 | 4.28 | 8.57 | 4.28 | 9.28 | 4.64 | 9.28 | 4.64 | 6.95 | 3.48 | 6.95 | 3.48 | 6.95 | 6.95 |
| Cost of revenue | 53.16 | 53.16 | 38.27 | 48.34 | 48.34 | 48.06 | 24.03 | 54.83 | 27.42 | 44.94 | 54.60 | 27.30 | 27.30 | 23.51 | 56.17 | 28.09 | 28.09 | 56.17 | 42.66 | 21.33 | 21.33 | 42.66 | 31.87 | 15.94 | 15.94 | 31.87 | 15.94 | 24.17 | 12.09 | 24.17 | 12.09 | 21.29 | 10.65 | 21.29 | 10.65 | 12.65 | 6.32 | 12.65 | 6.32 | 10.21 | 5.10 | 10.21 | 5.10 | 9.00 | 4.50 | 9.00 | 4.50 | 8.55 | 4.28 | 8.55 | 4.28 | 7.06 | 3.53 | 7.06 | 3.53 | 6.96 | 3.48 | 6.96 | 3.48 | 5.83 | 2.92 | 5.83 | 2.92 | 5.83 | 5.83 |
| Gross profit | 18.20 | 18.20 | 16.49 | 8.59 | 8.59 | 7.14 | 3.57 | -1.71 | -0.86 | 15.63 | 13.31 | 6.66 | 6.66 | 11.68 | 29.92 | 14.96 | 14.96 | 29.92 | 21.03 | 10.52 | 10.52 | 21.03 | 4.59 | 2.29 | 2.29 | 4.59 | 2.29 | 1.16 | 0.58 | 1.16 | 0.58 | 1.67 | 0.83 | 1.67 | 0.83 | 2.97 | 1.49 | 2.97 | 1.49 | 1.15 | 0.57 | 1.15 | 0.57 | 1.89 | 0.95 | 1.89 | 0.95 | 1.95 | 0.98 | 1.95 | 0.98 | 1.50 | 0.75 | 1.50 | 0.75 | 2.32 | 1.16 | 2.32 | 1.16 | 1.12 | 0.56 | 1.12 | 0.56 | 1.12 | 1.12 |
| Total operating expenses | 4.43 | 4.43 | 0.62 | 0.13 | 0.13 | 0.16 | 0.08 | 0.25 | 24.09 | 4.48 | 2.97 | 1.48 | 1.48 | 2.43 | 0.52 | 0.26 | 0.26 | 0.52 | 0.86 | 0.43 | 0.43 | 0.86 | -0.75 | -0.38 | -0.38 | -0.75 | -0.38 | 0.06 | 0.03 | 0.06 | 0.03 | 0.35 | 0.18 | 0.35 | 0.18 | 0.07 | 0.03 | 0.07 | 0.03 | 0.10 | 0.05 | 0.10 | 0.05 | 0.16 | 0.08 | 0.16 | 0.08 | -0.14 | -0.07 | -0.14 | -0.07 | -0.13 | -0.07 | -0.13 | -0.07 | -0.10 | -0.05 | -0.10 | -0.05 | -0.01 | -0.01 | -0.01 | -0.01 | 0.10 | 0.10 |
| Operating income | 13.77 | 13.77 | 15.88 | 8.46 | 8.46 | 6.98 | 3.49 | -1.86 | -20.02 | 8.74 | 14.18 | 7.09 | 7.09 | 9.15 | 28.50 | 14.25 | 14.25 | 28.50 | 19.71 | 9.85 | 9.85 | 19.71 | 4.13 | 2.07 | 2.07 | 4.13 | 2.07 | 0.55 | 0.27 | 0.55 | 0.27 | 0.82 | 0.41 | 0.82 | 0.41 | 2.72 | 1.36 | 2.72 | 1.36 | 0.90 | 0.45 | 0.90 | 0.45 | 1.59 | 0.80 | 1.59 | 0.80 | 1.85 | 0.92 | 1.85 | 0.92 | 1.41 | 0.70 | 1.41 | 0.70 | 2.24 | 1.12 | 2.24 | 1.12 | 1.02 | 0.51 | 1.02 | 0.51 | 1.02 | 1.02 |
| Non-operating income (net) | -11.86 | -11.86 | -18.30 | -6.71 | -6.71 | -12.94 | -6.47 | -48.58 | -5.20 | 1.85 | -4.24 | -2.12 | -2.12 | -0.16 | -4.72 | -2.36 | -2.36 | -4.72 | -1.97 | -0.98 | -0.98 | -1.97 | -4.78 | -2.39 | -2.39 | -4.78 | -2.39 | -1.26 | -0.63 | -1.26 | -0.63 | -4.51 | -2.25 | -4.51 | -2.25 | -0.47 | -0.23 | -0.47 | -0.23 | -0.44 | -0.22 | -0.44 | -0.22 | -0.43 | -0.21 | -0.43 | -0.21 | -0.49 | -0.24 | -0.49 | -0.24 | -0.21 | -0.10 | -0.21 | -0.10 | -0.21 | -0.10 | -0.21 | -0.10 | -0.09 | -0.04 | -0.09 | -0.04 | -0.09 | -0.09 |
| Income before tax | 1.91 | 1.91 | -2.42 | 1.75 | 1.75 | -5.96 | -2.98 | -50.44 | -25.22 | 10.59 | 9.94 | 4.97 | 4.97 | 8.98 | 23.78 | 11.89 | 11.89 | 23.78 | 17.74 | 8.87 | 8.87 | 17.74 | -0.65 | -0.33 | -0.33 | -0.65 | -0.33 | -0.72 | -0.36 | -0.72 | -0.36 | -3.69 | -1.84 | -3.69 | -1.84 | 2.26 | 1.13 | 2.26 | 1.13 | 0.46 | 0.23 | 0.46 | 0.23 | 1.17 | 0.58 | 1.17 | 0.58 | 1.36 | 0.68 | 1.36 | 0.68 | 1.20 | 0.60 | 1.20 | 0.60 | 2.03 | 1.02 | 2.03 | 1.02 | 0.93 | 0.47 | 0.93 | 0.47 | 0.93 | 0.93 |
| Income tax expense | 2.71 | 2.71 | 1.49 | 0.32 | 0.32 | 1.18 | 0.59 | -5.22 | 2.61 | 2.80 | 3.30 | 1.65 | 1.65 | 2.81 | 6.88 | 3.44 | 3.44 | 6.88 | 2.43 | 1.21 | 1.21 | 2.43 | -0.87 | -0.43 | -0.43 | -0.87 | -0.43 | 0.54 | 0.27 | 0.54 | 0.27 | -1.47 | -0.74 | -1.47 | -0.74 | 0.62 | 0.31 | 0.62 | 0.31 | 0.19 | 0.09 | 0.19 | 0.09 | 0.41 | 0.21 | 0.41 | 0.21 | 0.21 | 0.10 | 0.21 | 0.10 | -0.29 | -0.14 | -0.29 | -0.14 | 0.68 | 0.34 | 0.68 | 0.34 | 0.32 | 0.16 | 0.32 | 0.16 | 0.32 | 0.32 |
| Net income | -1.51 | -1.51 | -3.59 | 0.18 | 0.18 | -7.47 | -3.74 | -45.20 | -22.60 | 7.42 | 6.38 | 3.19 | 3.19 | 6.01 | 16.53 | 8.26 | 8.26 | 16.53 | 14.66 | 7.66 | 7.33 | 14.66 | 0.03 | 0.11 | 0.02 | 0.03 | 0.02 | -1.25 | -0.62 | -1.25 | -0.62 | -2.22 | -1.11 | -2.22 | -1.11 | 1.85 | 0.93 | 1.85 | 0.93 | 0.36 | 0.18 | 0.36 | 0.18 | 0.78 | 0.39 | 0.78 | 0.39 | 1.18 | 0.59 | 1.18 | 0.59 | 1.54 | 0.77 | 1.54 | 0.77 | 1.37 | 0.69 | 1.37 | 0.69 | 0.53 | 0.27 | 0.53 | 0.27 | 0.53 | 0.53 |