| Cash and cash equivalents |
114.84 |
76.70 |
43.45 |
65.05 |
81.60 |
113.21 |
53.15 |
35.13 |
33.66 |
29.12 |
| Short-term investments |
|
|
1.46 |
|
|
|
|
|
|
|
| Accounts receivable, net |
204.31 |
211.10 |
185.38 |
184.37 |
163.84 |
163.47 |
177.34 |
146.25 |
134.65 |
139.49 |
| Inventories |
18.84 |
19.48 |
19.47 |
19.78 |
18.93 |
24.67 |
23.87 |
21.15 |
19.31 |
17.27 |
| Other current assets |
|
47.61 |
48.80 |
72.72 |
66.37 |
55.60 |
77.09 |
100.75 |
87.89 |
83.67 |
| Total current assets |
319.15 |
354.90 |
297.10 |
341.92 |
330.74 |
356.95 |
331.44 |
303.29 |
275.51 |
269.55 |
| Property, plant and equipment, net |
4,318.82 |
3,530.64 |
3,653.28 |
3,857.95 |
|
|
|
|
|
|
| Goodwill |
234.94 |
234.94 |
234.94 |
231.61 |
209.90 |
75.31 |
75.31 |
75.31 |
75.31 |
75.27 |
| Intangible assets |
253.24 |
161.47 |
180.47 |
236.28 |
248.87 |
154.69 |
160.25 |
179.52 |
180.31 |
200.83 |
| Long-term investments |
95.75 |
105.19 |
107.55 |
92.58 |
94.93 |
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
| Total assets |
5,426.23 |
4,488.06 |
4,577.93 |
4,786.70 |
4,580.34 |
3,234.94 |
3,172.29 |
2,889.09 |
2,800.48 |
2,794.52 |
|
| Accounts payable |
317.74 |
258.32 |
242.91 |
83.69 |
64.41 |
67.83 |
62.20 |
43.03 |
43.97 |
37.18 |
| Short-term debt |
0.00 |
688.53 |
1,449.47 |
316.73 |
921.90 |
1,654.11 |
8.32 |
3.31 |
95.28 |
37.61 |
| Current portion of long-term debt |
549.76 |
688.53 |
1,223.97 |
1,281.79 |
1,226.63 |
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
|
180.30 |
-225.50 |
160.14 |
123.71 |
126.85 |
111.51 |
98.45 |
82.59 |
70.16 |
| Long-term debt |
1,000.83 |
1,016.94 |
1,344.15 |
1,278.25 |
1,129.25 |
|
|
|
|
|
| Capital lease obligations |
135.60 |
165.24 |
225.50 |
273.08 |
145.49 |
|
|
|
|
|
| Other non-current liabilities |
61.68 |
54.86 |
82.23 |
60.38 |
61.28 |
|
|
|
|
|
| Total liabilities |
2,065.61 |
2,183.90 |
3,118.76 |
3,137.34 |
2,750.77 |
2,160.11 |
2,069.52 |
1,632.21 |
1,421.47 |
1,344.46 |
|
| Common stock and paid-in capital |
4,879.92 |
3,719.32 |
2,546.54 |
2,538.40 |
2,532.60 |
1,730.38 |
1,728.11 |
1,765.26 |
1,785.89 |
1,753.09 |
| Retained earnings |
-1,559.28 |
-1,458.09 |
-1,276.22 |
-1,138.30 |
-951.30 |
-864.27 |
-827.55 |
-704.75 |
-598.04 |
-490.30 |
| Common shares outstanding |
167 |
131 |
66 |
66 |
66 |
66 |
45 |
50 |
50 |
49 |