| Cash and cash equivalents |
0.11 |
0.08 |
0.04 |
0.07 |
0.08 |
0.11 |
0.05 |
0.04 |
0.03 |
0.03 |
| Short-term investments |
|
|
0.00 |
|
|
|
|
|
|
|
| Accounts receivable, net |
0.20 |
0.21 |
0.19 |
0.18 |
0.16 |
0.16 |
0.18 |
0.15 |
0.13 |
0.14 |
| Inventories |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Other current assets |
|
0.05 |
0.05 |
0.07 |
0.07 |
0.06 |
0.08 |
0.10 |
0.09 |
0.08 |
| Total current assets |
0.32 |
0.35 |
0.30 |
0.34 |
0.33 |
0.36 |
0.33 |
0.30 |
0.28 |
0.27 |
| Property, plant and equipment, net |
4.32 |
3.53 |
3.65 |
3.86 |
|
|
|
|
|
|
| Goodwill |
0.23 |
0.23 |
0.23 |
0.23 |
0.21 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
| Intangible assets |
0.25 |
0.16 |
0.18 |
0.24 |
0.25 |
0.15 |
0.16 |
0.18 |
0.18 |
0.20 |
| Long-term investments |
0.10 |
0.11 |
0.11 |
0.09 |
0.09 |
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
| Total assets |
5.43 |
4.49 |
4.58 |
4.79 |
4.58 |
3.23 |
3.17 |
2.89 |
2.80 |
2.79 |
|
| Accounts payable |
0.32 |
0.26 |
0.24 |
0.08 |
0.06 |
0.07 |
0.06 |
0.04 |
0.04 |
0.04 |
| Short-term debt |
0.00 |
0.69 |
1.45 |
0.32 |
0.92 |
1.65 |
0.01 |
0.00 |
0.10 |
0.04 |
| Current portion of long-term debt |
0.55 |
0.69 |
1.22 |
1.28 |
1.23 |
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
|
0.18 |
-0.23 |
0.16 |
0.12 |
0.13 |
0.11 |
0.10 |
0.08 |
0.07 |
| Long-term debt |
1.00 |
1.02 |
1.34 |
1.28 |
1.13 |
|
|
|
|
|
| Capital lease obligations |
0.14 |
0.17 |
0.23 |
0.27 |
0.15 |
|
|
|
|
|
| Other non-current liabilities |
0.06 |
0.05 |
0.08 |
0.06 |
0.06 |
|
|
|
|
|
| Total liabilities |
2.07 |
2.18 |
3.12 |
3.14 |
2.75 |
2.16 |
2.07 |
1.63 |
1.42 |
1.34 |
|
| Common stock and paid-in capital |
4.88 |
3.72 |
2.55 |
2.54 |
2.53 |
1.73 |
1.73 |
1.77 |
1.79 |
1.75 |
| Retained earnings |
-1.56 |
-1.46 |
-1.28 |
-1.14 |
-0.95 |
-0.86 |
-0.83 |
-0.70 |
-0.60 |
-0.49 |
| Common shares outstanding |
167 |
131 |
66 |
66 |
66 |
66 |
45 |
50 |
50 |
49 |