Income Statement - MOLSON COORS BEVERAGE CO (TAP)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11,140.80 | 11,627.00 | 11,702.10 | 10,701.00 | 10,279.70 | 9,654.00 | 10,579.40 | 10,769.60 | 11,002.80 | 4,885.00 | 3,567.50 | 4,146.30 | 4,206.10 | 3,916.50 | 3,515.70 | 3,254.40 | 3,032.40 | 4,774.30 | 6,190.59 | 5,844.99 |
| Cost of revenue | 6,954.40 | 7,093.60 | 7,333.30 | 7,045.80 | 6,226.30 | 5,885.70 | 6,378.20 | 6,584.80 | 6,236.70 | 2,999.00 | 2,131.60 | 2,493.30 | 2,545.60 | 2,352.50 | 2,049.10 | 1,812.20 | 1,726.90 | 2,840.80 | 3,702.90 | 3,481.08 |
| Gross profit | 4,186.40 | 4,533.40 | 4,368.80 | 3,655.20 | 4,053.40 | 3,768.30 | 4,201.20 | 4,184.80 | 4,766.10 | 1,886.00 | 1,435.90 | 1,653.00 | 1,660.50 | 1,564.00 | 1,466.60 | 1,442.20 | 1,305.50 | 1,933.50 | 2,487.70 | 2,363.90 |
| Total operating expenses | 6,527.30 | 2,780.20 | 2,930.60 | 3,497.70 | 2,599.00 | 4,177.20 | 3,436.80 | 2,553.00 | 3,088.40 | -1,436.60 | 868.70 | 926.50 | 854.80 | 696.60 | 573.40 | 577.70 | 551.50 | 1,311.50 | 1,846.60 | 1,782.81 |
| Operating income | -2,340.90 | 1,753.20 | 1,438.20 | 157.50 | 1,454.40 | -408.90 | 764.40 | 1,631.80 | 1,677.70 | 3,322.60 | 567.20 | 726.50 | 805.70 | 867.40 | 893.20 | 864.50 | 754.00 | 622.00 | 641.10 | 581.10 |
| Non-operating income (net) | -177.10 | -250.20 | -185.70 | -220.00 | -215.40 | -235.00 | -284.50 | -272.00 | -296.00 | -287.30 | -156.50 | -140.20 | -151.20 | -275.30 | -119.00 | -55.50 | -36.50 | -106.80 | -106.72 | -109.05 |
| Income before tax | -2,518.00 | 1,503.00 | 1,252.50 | -62.50 | 1,239.00 | -643.90 | 479.90 | 1,359.80 | 1,381.70 | 3,035.30 | 410.70 | 586.30 | 654.50 | 592.10 | 774.20 | 809.00 | 717.50 | 515.20 | 534.38 | 472.05 |
| Income tax expense | -337.80 | 345.30 | 296.10 | 124.00 | 230.50 | 301.80 | 233.70 | 225.20 | -53.20 | 1,050.70 | 51.80 | 69.00 | 84.00 | 154.50 | 99.40 | 138.70 | -14.70 | 102.90 | 4.19 | 82.41 |
| Net income | -2,139.60 | 1,122.40 | 948.90 | -175.30 | 1,005.70 | -945.70 | 241.70 | 1,116.50 | 1,414.20 | 1,975.90 | 359.50 | 514.00 | 567.30 | 443.00 | 676.30 | 707.70 | 720.40 | 388.00 | 497.19 | 361.03 |
Show Quarterly Income Statement
Income Statement - MOLSON COORS BEVERAGE CO (TAP)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,351.10 | 2,662.40 | 2,973.50 | 3,200.80 | 2,304.10 | 2,735.60 | 3,042.70 | 3,252.30 | 2,596.40 | 2,790.80 | 3,298.40 | 3,266.60 | 2,346.30 | 2,629.50 | 2,935.20 | 2,921.70 | 2,214.60 | 2,619.20 | 2,822.70 | 2,939.40 | 1,898.40 | 2,294.30 | 2,753.50 | 2,503.40 | 2,102.80 | 2,486.20 | 2,841.60 | 2,948.30 | 2,303.30 | 2,418.70 | 2,934.20 | 3,085.20 | 2,331.50 | 2,579.60 | 2,883.20 | 3,091.30 | 2,448.70 | 2,294.00 | 947.60 | 986.20 | 657.20 | 844.40 | 1,017.40 | 1,005.70 | 700.00 | 973.80 | 1,168.00 | 1,188.50 | 816.00 | 1,028.40 | 1,171.20 | 1,178.00 | 828.50 | 1,030.20 | 1,195.50 | 999.40 | 691.40 | 937.30 | 954.40 | 933.60 | 690.40 | 835.10 | 875.00 | 883.30 | 661.00 | 820.80 | 853.70 | 798.90 | 559.00 | 739.10 | 921.10 | 1,757.40 | 1,356.60 | 1,600.31 | 1,685.41 | 1,676.27 | 1,228.61 | 1,531.29 | 1,576.82 | 1,583.03 | 1,153.85 |
| Cost of revenue | 1,453.90 | 1,782.30 | 1,800.00 | 1,918.90 | 1,453.20 | 1,698.10 | 1,840.20 | 1,922.40 | 1,632.90 | 1,757.80 | 1,952.20 | 2,047.70 | 1,575.60 | 1,705.80 | 1,951.50 | 2,101.70 | 1,286.80 | 1,761.90 | 1,629.10 | 1,667.90 | 1,167.40 | 1,399.10 | 1,551.00 | 1,456.60 | 1,479.00 | 1,520.00 | 1,685.40 | 1,759.80 | 1,413.00 | 1,596.00 | 1,714.00 | 1,739.10 | 1,535.70 | 1,498.60 | 1,589.10 | 1,755.50 | 1,372.30 | 1,485.60 | 541.30 | 562.20 | 414.00 | 542.90 | 585.90 | 579.90 | 454.80 | 620.20 | 666.60 | 683.30 | 523.20 | 644.40 | 670.00 | 684.10 | 547.10 | 646.60 | 687.00 | 580.10 | 438.80 | 547.50 | 550.50 | 523.90 | 427.20 | 475.60 | 457.40 | 474.80 | 404.40 | 475.60 | 472.60 | 432.60 | 346.10 | 447.90 | 524.40 | 1,033.60 | 835.00 | 978.56 | 987.30 | 966.90 | 770.20 | 927.13 | 907.31 | 919.98 | 726.67 |
| Gross profit | 897.20 | 880.10 | 1,173.50 | 1,281.90 | 850.90 | 1,037.50 | 1,202.50 | 1,329.90 | 963.50 | 1,033.00 | 1,346.20 | 1,218.90 | 770.70 | 923.70 | 983.70 | 820.00 | 927.80 | 857.30 | 1,193.60 | 1,271.50 | 731.00 | 895.20 | 1,202.50 | 1,046.80 | 623.80 | 966.20 | 1,156.20 | 1,188.50 | 890.30 | 822.70 | 1,220.20 | 1,346.10 | 795.80 | 1,081.00 | 1,294.10 | 1,335.80 | 1,076.40 | 808.40 | 406.30 | 424.00 | 243.20 | 301.50 | 431.50 | 425.80 | 245.20 | 353.60 | 501.40 | 505.20 | 292.80 | 384.00 | 501.20 | 493.90 | 281.40 | 383.60 | 508.50 | 419.30 | 252.60 | 389.80 | 403.90 | 409.70 | 263.20 | 359.50 | 417.60 | 408.50 | 256.60 | 345.20 | 381.10 | 366.30 | 212.90 | 291.20 | 396.70 | 723.80 | 521.60 | 621.75 | 698.10 | 709.30 | 458.40 | 604.16 | 669.52 | 663.05 | 427.18 |
| Total operating expenses | 638.90 | 559.80 | 4,604.60 | 698.30 | 664.60 | 649.40 | 751.30 | 730.30 | 649.20 | 833.70 | 754.00 | 730.40 | 612.50 | 1,435.20 | 653.60 | 705.50 | 703.40 | 692.30 | 662.20 | 690.70 | 553.80 | 2,177.90 | 694.20 | 588.80 | 716.30 | 655.30 | 1,393.50 | 719.80 | 668.20 | 681.00 | 750.50 | 755.20 | 366.30 | 769.30 | 787.90 | 798.90 | 712.00 | -1,700.70 | 117.10 | 156.20 | -0.10 | 227.40 | 423.40 | 111.50 | 119.90 | 199.20 | 498.30 | 140.40 | 88.60 | 229.90 | 305.50 | 148.20 | 178.00 | 220.90 | 204.50 | 140.40 | 130.80 | 175.60 | 148.90 | 111.70 | 137.20 | 198.50 | 116.70 | 113.40 | 149.10 | 209.00 | 143.80 | 103.00 | 95.70 | 145.30 | 155.10 | 567.10 | 443.90 | 442.91 | 516.40 | 482.30 | 405.00 | 430.44 | 462.56 | 474.12 | 415.69 |
| Operating income | 258.30 | 320.30 | -3,431.10 | 583.60 | 186.30 | 388.10 | 451.20 | 599.60 | 314.30 | 199.30 | 592.20 | 488.50 | 158.20 | -511.50 | 330.10 | 114.50 | 224.40 | 165.00 | 531.40 | 580.80 | 177.20 | -1,282.70 | 508.30 | 458.00 | -92.50 | 310.90 | -237.30 | 468.70 | 222.10 | 141.70 | 469.70 | 590.90 | 429.50 | 311.70 | 506.20 | 536.90 | 364.40 | 2,509.10 | 289.20 | 267.80 | 243.30 | 74.10 | 8.10 | 314.30 | 125.30 | 154.40 | 3.10 | 364.80 | 204.20 | 154.10 | 195.70 | 345.70 | 103.40 | 162.70 | 304.00 | 278.90 | 121.80 | 214.20 | 255.00 | 298.00 | 126.00 | 161.00 | 300.90 | 295.10 | 107.50 | 136.20 | 237.30 | 263.30 | 117.20 | 145.90 | 241.60 | 156.70 | 77.70 | 178.84 | 181.70 | 227.00 | 53.40 | 173.72 | 206.96 | 188.93 | 11.49 |
| Non-operating income (net) | -63.60 | -54.00 | -64.40 | -28.70 | -30.00 | -41.80 | -119.80 | -39.70 | -48.90 | -33.80 | -48.20 | -47.40 | -56.30 | -52.60 | -57.10 | -59.60 | -50.70 | -55.50 | -50.80 | -58.20 | -50.90 | -54.60 | -57.90 | -56.30 | -66.20 | -104.30 | -71.30 | -68.10 | -40.80 | -72.40 | -59.60 | -67.90 | -72.10 | -110.80 | -74.60 | -87.10 | -91.40 | -74.80 | -65.80 | -70.90 | -62.60 | -31.90 | -23.10 | -24.30 | -31.80 | -33.80 | -36.30 | -35.50 | -34.60 | -8.80 | -40.30 | -33.30 | -62.00 | -34.20 | -60.80 | -155.10 | -25.20 | -32.40 | -29.60 | -29.50 | -27.50 | -36.20 | 17.70 | -4.00 | -33.00 | -3.30 | 33.40 | -28.20 | -38.40 | -32.20 | -13.90 | -29.10 | -31.70 | -24.81 | -46.77 | -9.93 | -25.05 | -21.15 | -21.85 | -31.85 | -34.20 |
| Income before tax | 194.70 | 266.30 | -3,495.50 | 554.90 | 156.30 | 346.30 | 331.40 | 559.90 | 265.40 | 165.50 | 544.00 | 441.10 | 101.90 | -564.10 | 273.00 | 54.90 | 173.70 | 109.50 | 480.60 | 522.60 | 126.30 | -1,337.30 | 450.40 | 401.70 | -158.70 | 206.60 | -308.60 | 400.60 | 181.30 | 69.30 | 410.10 | 523.00 | 357.40 | 200.90 | 431.60 | 449.80 | 273.00 | 2,434.30 | 223.40 | 196.90 | 180.70 | 42.20 | -15.00 | 290.00 | 93.50 | 120.60 | -33.20 | 329.30 | 169.60 | 145.30 | 155.40 | 312.40 | 41.40 | 128.50 | 243.20 | 123.80 | 96.60 | 181.80 | 225.40 | 268.50 | 98.50 | 124.80 | 318.60 | 291.10 | 74.50 | 132.90 | 270.70 | 235.10 | 78.80 | 113.70 | 227.70 | 127.60 | 46.00 | 154.02 | 134.93 | 217.07 | 28.35 | 152.57 | 185.11 | 157.08 | -22.71 |
| Income tax expense | 44.60 | 57.00 | -558.60 | 130.60 | 33.20 | 52.60 | -482.80 | 134.60 | 55.50 | 60.00 | 112.40 | 95.00 | 28.70 | 25.70 | 54.90 | 7.00 | 36.40 | 27.10 | 26.80 | 132.30 | 44.30 | 36.60 | 104.00 | 204.50 | -43.30 | 40.40 | 90.70 | 70.40 | 32.20 | -6.40 | 64.50 | 92.20 | 74.90 | -391.70 | 145.30 | 123.00 | 64.60 | 993.20 | 19.60 | 21.20 | 20.60 | 7.90 | -27.30 | 58.40 | 12.80 | 27.10 | 0.70 | 36.40 | 4.80 | 13.70 | 32.70 | 34.10 | 3.50 | 68.80 | 42.50 | 25.90 | 17.30 | 9.00 | 31.10 | 43.20 | 16.10 | 14.10 | 60.70 | 52.20 | 11.70 | -86.00 | 25.30 | 47.30 | -1.30 | 22.40 | 57.00 | 28.90 | -5.50 | -23.86 | -5.69 | 28.42 | 5.31 | 37.18 | 57.63 | -4.97 | -7.44 |
| Net income | 151.30 | 238.30 | -2,927.60 | 428.70 | 121.00 | 287.80 | 199.80 | 427.00 | 207.80 | 103.30 | 430.70 | 342.40 | 72.50 | -589.80 | 216.40 | 47.30 | 151.50 | 80.00 | 453.00 | 388.60 | 84.10 | -1,369.80 | 342.80 | 195.00 | -117.00 | 163.70 | -402.80 | 329.40 | 151.40 | 76.00 | 338.30 | 424.10 | 278.10 | 588.80 | 280.00 | 323.30 | 201.30 | 1,438.40 | 202.50 | 172.30 | 158.80 | 32.80 | 16.60 | 229.00 | 81.10 | 94.10 | -34.40 | 290.90 | 163.40 | 131.50 | 121.80 | 278.40 | 35.60 | 60.00 | 198.40 | 105.10 | 79.50 | 173.20 | 197.40 | 222.80 | 82.90 | 109.80 | 256.10 | 237.20 | 104.60 | 222.10 | 235.30 | 187.30 | 75.70 | 96.70 | 173.20 | 80.90 | 37.10 | 173.15 | 134.67 | 184.96 | 4.41 | 99.25 | 135.79 | 156.23 | -30.24 |