Income Statement - MOLSON COORS BEVERAGE CO (TAP)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11.14 | 11.63 | 11.70 | 10.70 | 10.28 | 9.65 | 10.58 | 10.77 | 11.00 | 4.89 | 3.57 | 4.15 | 4.21 | 3.92 | 3.52 | 3.25 | 3.03 | 4.77 | 6.19 | 5.84 |
| Cost of revenue | 6.95 | 7.09 | 7.33 | 7.05 | 6.23 | 5.89 | 6.38 | 6.58 | 6.24 | 3.00 | 2.13 | 2.49 | 2.55 | 2.35 | 2.05 | 1.81 | 1.73 | 2.84 | 3.70 | 3.48 |
| Gross profit | 4.19 | 4.53 | 4.37 | 3.66 | 4.05 | 3.77 | 4.20 | 4.18 | 4.77 | 1.89 | 1.44 | 1.65 | 1.66 | 1.56 | 1.47 | 1.44 | 1.31 | 1.93 | 2.49 | 2.36 |
| Total operating expenses | 6.53 | 2.78 | 2.93 | 3.50 | 2.60 | 4.18 | 3.44 | 2.55 | 3.09 | -1.44 | 0.87 | 0.93 | 0.85 | 0.70 | 0.57 | 0.58 | 0.55 | 1.31 | 1.85 | 1.78 |
| Operating income | -2.34 | 1.75 | 1.44 | 0.16 | 1.45 | -0.41 | 0.76 | 1.63 | 1.68 | 3.32 | 0.57 | 0.73 | 0.81 | 0.87 | 0.89 | 0.86 | 0.75 | 0.62 | 0.64 | 0.58 |
| Non-operating income (net) | -0.18 | -0.25 | -0.19 | -0.22 | -0.22 | -0.24 | -0.28 | -0.27 | -0.30 | -0.29 | -0.16 | -0.14 | -0.15 | -0.28 | -0.12 | -0.06 | -0.04 | -0.11 | -0.11 | -0.11 |
| Income before tax | -2.52 | 1.50 | 1.25 | -0.06 | 1.24 | -0.64 | 0.48 | 1.36 | 1.38 | 3.04 | 0.41 | 0.59 | 0.65 | 0.59 | 0.77 | 0.81 | 0.72 | 0.52 | 0.53 | 0.47 |
| Income tax expense | -0.34 | 0.35 | 0.30 | 0.12 | 0.23 | 0.30 | 0.23 | 0.23 | -0.05 | 1.05 | 0.05 | 0.07 | 0.08 | 0.15 | 0.10 | 0.14 | -0.01 | 0.10 | 0.00 | 0.08 |
| Net income | -2.14 | 1.12 | 0.95 | -0.18 | 1.01 | -0.95 | 0.24 | 1.12 | 1.41 | 1.98 | 0.36 | 0.51 | 0.57 | 0.44 | 0.68 | 0.71 | 0.72 | 0.39 | 0.50 | 0.36 |
Show Quarterly Income Statement
Income Statement - MOLSON COORS BEVERAGE CO (TAP)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.35 | 2.66 | 2.97 | 3.20 | 2.30 | 2.74 | 3.04 | 3.25 | 2.60 | 2.79 | 3.30 | 3.27 | 2.35 | 2.63 | 2.94 | 2.92 | 2.21 | 2.62 | 2.82 | 2.94 | 1.90 | 2.29 | 2.75 | 2.50 | 2.10 | 2.49 | 2.84 | 2.95 | 2.30 | 2.42 | 2.93 | 3.09 | 2.33 | 2.58 | 2.88 | 3.09 | 2.45 | 2.29 | 0.95 | 0.99 | 0.66 | 0.84 | 1.02 | 1.01 | 0.70 | 0.97 | 1.17 | 1.19 | 0.82 | 1.03 | 1.17 | 1.18 | 0.83 | 1.03 | 1.20 | 1.00 | 0.69 | 0.94 | 0.95 | 0.93 | 0.69 | 0.84 | 0.88 | 0.88 | 0.66 | 0.82 | 0.85 | 0.80 | 0.56 | 0.74 | 0.92 | 1.76 | 1.36 | 1.60 | 1.69 | 1.68 | 1.23 | 1.53 | 1.58 | 1.58 | 1.15 |
| Cost of revenue | 1.45 | 1.78 | 1.80 | 1.92 | 1.45 | 1.70 | 1.84 | 1.92 | 1.63 | 1.76 | 1.95 | 2.05 | 1.58 | 1.71 | 1.95 | 2.10 | 1.29 | 1.76 | 1.63 | 1.67 | 1.17 | 1.40 | 1.55 | 1.46 | 1.48 | 1.52 | 1.69 | 1.76 | 1.41 | 1.60 | 1.71 | 1.74 | 1.54 | 1.50 | 1.59 | 1.76 | 1.37 | 1.49 | 0.54 | 0.56 | 0.41 | 0.54 | 0.59 | 0.58 | 0.45 | 0.62 | 0.67 | 0.68 | 0.52 | 0.64 | 0.67 | 0.68 | 0.55 | 0.65 | 0.69 | 0.58 | 0.44 | 0.55 | 0.55 | 0.52 | 0.43 | 0.48 | 0.46 | 0.47 | 0.40 | 0.48 | 0.47 | 0.43 | 0.35 | 0.45 | 0.52 | 1.03 | 0.84 | 0.98 | 0.99 | 0.97 | 0.77 | 0.93 | 0.91 | 0.92 | 0.73 |
| Gross profit | 0.90 | 0.88 | 1.17 | 1.28 | 0.85 | 1.04 | 1.20 | 1.33 | 0.96 | 1.03 | 1.35 | 1.22 | 0.77 | 0.92 | 0.98 | 0.82 | 0.93 | 0.86 | 1.19 | 1.27 | 0.73 | 0.90 | 1.20 | 1.05 | 0.62 | 0.97 | 1.16 | 1.19 | 0.89 | 0.82 | 1.22 | 1.35 | 0.80 | 1.08 | 1.29 | 1.34 | 1.08 | 0.81 | 0.41 | 0.42 | 0.24 | 0.30 | 0.43 | 0.43 | 0.25 | 0.35 | 0.50 | 0.51 | 0.29 | 0.38 | 0.50 | 0.49 | 0.28 | 0.38 | 0.51 | 0.42 | 0.25 | 0.39 | 0.40 | 0.41 | 0.26 | 0.36 | 0.42 | 0.41 | 0.26 | 0.35 | 0.38 | 0.37 | 0.21 | 0.29 | 0.40 | 0.72 | 0.52 | 0.62 | 0.70 | 0.71 | 0.46 | 0.60 | 0.67 | 0.66 | 0.43 |
| Total operating expenses | 0.64 | 0.56 | 4.60 | 0.70 | 0.66 | 0.65 | 0.75 | 0.73 | 0.65 | 0.83 | 0.75 | 0.73 | 0.61 | 1.44 | 0.65 | 0.71 | 0.70 | 0.69 | 0.66 | 0.69 | 0.55 | 2.18 | 0.69 | 0.59 | 0.72 | 0.66 | 1.39 | 0.72 | 0.67 | 0.68 | 0.75 | 0.76 | 0.37 | 0.77 | 0.79 | 0.80 | 0.71 | -1.70 | 0.12 | 0.16 | 0.00 | 0.23 | 0.42 | 0.11 | 0.12 | 0.20 | 0.50 | 0.14 | 0.09 | 0.23 | 0.31 | 0.15 | 0.18 | 0.22 | 0.20 | 0.14 | 0.13 | 0.18 | 0.15 | 0.11 | 0.14 | 0.20 | 0.12 | 0.11 | 0.15 | 0.21 | 0.14 | 0.10 | 0.10 | 0.15 | 0.16 | 0.57 | 0.44 | 0.44 | 0.52 | 0.48 | 0.41 | 0.43 | 0.46 | 0.47 | 0.42 |
| Operating income | 0.26 | 0.32 | -3.43 | 0.58 | 0.19 | 0.39 | 0.45 | 0.60 | 0.31 | 0.20 | 0.59 | 0.49 | 0.16 | -0.51 | 0.33 | 0.11 | 0.22 | 0.17 | 0.53 | 0.58 | 0.18 | -1.28 | 0.51 | 0.46 | -0.09 | 0.31 | -0.24 | 0.47 | 0.22 | 0.14 | 0.47 | 0.59 | 0.43 | 0.31 | 0.51 | 0.54 | 0.36 | 2.51 | 0.29 | 0.27 | 0.24 | 0.07 | 0.01 | 0.31 | 0.13 | 0.15 | 0.00 | 0.36 | 0.20 | 0.15 | 0.20 | 0.35 | 0.10 | 0.16 | 0.30 | 0.28 | 0.12 | 0.21 | 0.26 | 0.30 | 0.13 | 0.16 | 0.30 | 0.30 | 0.11 | 0.14 | 0.24 | 0.26 | 0.12 | 0.15 | 0.24 | 0.16 | 0.08 | 0.18 | 0.18 | 0.23 | 0.05 | 0.17 | 0.21 | 0.19 | 0.01 |
| Non-operating income (net) | -0.06 | -0.05 | -0.06 | -0.03 | -0.03 | -0.04 | -0.12 | -0.04 | -0.05 | -0.03 | -0.05 | -0.05 | -0.06 | -0.05 | -0.06 | -0.06 | -0.05 | -0.06 | -0.05 | -0.06 | -0.05 | -0.05 | -0.06 | -0.06 | -0.07 | -0.10 | -0.07 | -0.07 | -0.04 | -0.07 | -0.06 | -0.07 | -0.07 | -0.11 | -0.07 | -0.09 | -0.09 | -0.07 | -0.07 | -0.07 | -0.06 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 | -0.04 | -0.03 | -0.01 | -0.04 | -0.03 | -0.06 | -0.03 | -0.06 | -0.16 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | 0.02 | 0.00 | -0.03 | 0.00 | 0.03 | -0.03 | -0.04 | -0.03 | -0.01 | -0.03 | -0.03 | -0.02 | -0.05 | -0.01 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 |
| Income before tax | 0.19 | 0.27 | -3.50 | 0.55 | 0.16 | 0.35 | 0.33 | 0.56 | 0.27 | 0.17 | 0.54 | 0.44 | 0.10 | -0.56 | 0.27 | 0.05 | 0.17 | 0.11 | 0.48 | 0.52 | 0.13 | -1.34 | 0.45 | 0.40 | -0.16 | 0.21 | -0.31 | 0.40 | 0.18 | 0.07 | 0.41 | 0.52 | 0.36 | 0.20 | 0.43 | 0.45 | 0.27 | 2.43 | 0.22 | 0.20 | 0.18 | 0.04 | -0.02 | 0.29 | 0.09 | 0.12 | -0.03 | 0.33 | 0.17 | 0.15 | 0.16 | 0.31 | 0.04 | 0.13 | 0.24 | 0.12 | 0.10 | 0.18 | 0.23 | 0.27 | 0.10 | 0.12 | 0.32 | 0.29 | 0.07 | 0.13 | 0.27 | 0.24 | 0.08 | 0.11 | 0.23 | 0.13 | 0.05 | 0.15 | 0.13 | 0.22 | 0.03 | 0.15 | 0.19 | 0.16 | -0.02 |
| Income tax expense | 0.04 | 0.06 | -0.56 | 0.13 | 0.03 | 0.05 | -0.48 | 0.13 | 0.06 | 0.06 | 0.11 | 0.10 | 0.03 | 0.03 | 0.05 | 0.01 | 0.04 | 0.03 | 0.03 | 0.13 | 0.04 | 0.04 | 0.10 | 0.20 | -0.04 | 0.04 | 0.09 | 0.07 | 0.03 | -0.01 | 0.06 | 0.09 | 0.07 | -0.39 | 0.15 | 0.12 | 0.06 | 0.99 | 0.02 | 0.02 | 0.02 | 0.01 | -0.03 | 0.06 | 0.01 | 0.03 | 0.00 | 0.04 | 0.00 | 0.01 | 0.03 | 0.03 | 0.00 | 0.07 | 0.04 | 0.03 | 0.02 | 0.01 | 0.03 | 0.04 | 0.02 | 0.01 | 0.06 | 0.05 | 0.01 | -0.09 | 0.03 | 0.05 | 0.00 | 0.02 | 0.06 | 0.03 | -0.01 | -0.02 | -0.01 | 0.03 | 0.01 | 0.04 | 0.06 | 0.00 | -0.01 |
| Net income | 0.15 | 0.24 | -2.93 | 0.43 | 0.12 | 0.29 | 0.20 | 0.43 | 0.21 | 0.10 | 0.43 | 0.34 | 0.07 | -0.59 | 0.22 | 0.05 | 0.15 | 0.08 | 0.45 | 0.39 | 0.08 | -1.37 | 0.34 | 0.20 | -0.12 | 0.16 | -0.40 | 0.33 | 0.15 | 0.08 | 0.34 | 0.42 | 0.28 | 0.59 | 0.28 | 0.32 | 0.20 | 1.44 | 0.20 | 0.17 | 0.16 | 0.03 | 0.02 | 0.23 | 0.08 | 0.09 | -0.03 | 0.29 | 0.16 | 0.13 | 0.12 | 0.28 | 0.04 | 0.06 | 0.20 | 0.11 | 0.08 | 0.17 | 0.20 | 0.22 | 0.08 | 0.11 | 0.26 | 0.24 | 0.10 | 0.22 | 0.24 | 0.19 | 0.08 | 0.10 | 0.17 | 0.08 | 0.04 | 0.17 | 0.13 | 0.18 | 0.00 | 0.10 | 0.14 | 0.16 | -0.03 |