Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 30,153.00 40,302.00 41,107.00 50,451.00 46,173.00 27,753.00 34,727.00 39,004.00 34,484.00 29,183.00 32,735.00 45,608.00 44,062.00 45,352.00 48,183.00 41,151.00 30,828.00 50,706.00 17,120.00
Cost of revenue 27,438.00 35,738.00 35,849.00 43,847.00 37,397.00 24,359.00 29,301.00 32,529.00 28,059.00 23,191.00 25,683.00 38,939.00 37,940.00 39,595.00 42,732.00 37,102.00 29,372.00 48,780.00 15,196.00
Gross profit 2,715.00 4,564.00 5,258.00 6,604.00 8,776.00 3,394.00 5,426.00 6,475.00 6,425.00 5,992.00 7,052.00 6,669.00 6,122.00 5,757.00 5,451.00 4,049.00 1,456.00 1,926.00 1,924.00
Total operating expenses + 3,042.00 2,747.00 2,205.00 1,503.00 2,003.00 1,835.00 1,310.00 1,244.00 965.00 932.00 930.00 933.00 1,020.00 1,081.00 1,114.00 1,105.00 1,139.00 7,854.00 990.00
Operating income -327.00 1,817.00 3,053.00 5,101.00 6,773.00 1,559.00 4,116.00 5,231.00 5,460.00 5,060.00 6,122.00 5,736.00 5,102.00 4,676.00 4,337.00 2,944.00 317.00 -5,928.00 934.00
Non-operating income (net) -385.00 -214.00 -426.00 -325.00 13.00 -173.00 -64.00 80.00 33.00 173.00 87.00 -24.00 -106.00 -491.00 -806.00 6,125.00 -4,600.00 -2,256.00 6.00
Income before tax -712.00 1,603.00 2,627.00 4,776.00 6,786.00 1,386.00 4,052.00 5,311.00 5,493.00 5,233.00 6,209.00 5,712.00 4,996.00 4,185.00 3,531.00 9,069.00 -4,283.00 -8,184.00 940.00
Income tax expense 79.00 240.00 501.00 882.00 1,163.00 -43.00 648.00 613.00 598.00 1,386.00 1,730.00 1,540.00 1,136.00 1,327.00 1,059.00 -953.00 -1,411.00 -848.00 279.00
Net income -743.00 1,360.00 2,114.00 3,882.00 5,610.00 1,420.00 3,390.00 4,688.00 4,879.00 3,836.00 4,476.00 4,174.00 3,857.00 2,848.00 2,147.00 10,151.00 -2,865.00 -7,321.00 661.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08
Total revenue 7,197.00 7,091.00 7,727.00 7,658.00 7,677.00 9,497.00 8,604.00 8,678.00 8,304.00 9,929.00 10,625.00 10,306.00 10,247.00 10,206.00 12,250.00 14,838.00 13,157.00 12,830.00 12,700.00 11,561.00 9,082.00 7,937.00 6,776.00 5,546.00 7,494.00 8,179.00 8,722.00 9,048.00 8,778.00 8,876.00 10,155.00 10,206.00 9,767.00 9,135.00 8,516.00 8,403.00 8,430.00 7,747.00 7,365.00 7,328.00 6,743.00 7,071.00 8,334.00 9,145.00 8,185.00 10,290.00 12,066.00 12,117.00 11,135.00 11,138.00 11,152.00 11,103.00 10,669.00 11,097.00 11,273.00 11,248.00 11,734.00 11,444.00 12,516.00 13,306.00 12,252.00 10,610.00 10,302.00 10,484.00 9,755.00 8,817.00 8,612.00 7,499.00 5,900.00 8,256.00 14,086.00 15,599.00 12,765.00
Cost of revenue 6,496.00 6,631.00 6,821.00 6,858.00 7,128.00 8,747.00 7,303.00 7,244.00 7,200.00 8,940.00 9,177.00 8,868.00 8,864.00 9,356.00 11,088.00 12,267.00 11,136.00 10,934.00 10,109.00 8,676.00 7,678.00 6,712.00 5,885.00 4,894.00 6,868.00 7,044.00 7,269.00 7,542.00 7,446.00 7,728.00 8,499.00 8,290.00 8,012.00 7,528.00 6,939.00 6,601.00 6,991.00 6,420.00 5,903.00 5,702.00 5,166.00 5,792.00 6,465.00 7,047.00 6,379.00 8,989.00 10,118.00 10,255.00 9,577.00 9,601.00 9,690.00 9,496.00 9,153.00 9,832.00 9,670.00 9,561.00 10,532.00 10,958.00 10,734.00 11,704.00 10,943.00 9,415.00 9,075.00 9,482.00 9,130.00 8,466.00 7,956.00 6,707.00 5,409.00 8,799.00 13,812.00 15,171.00 12,389.00
Gross profit 701.00 460.00 906.00 800.00 549.00 750.00 1,301.00 1,434.00 1,104.00 989.00 1,448.00 1,438.00 1,383.00 850.00 1,162.00 2,571.00 2,021.00 1,896.00 2,591.00 2,885.00 1,404.00 1,225.00 891.00 652.00 626.00 1,135.00 1,453.00 1,506.00 1,332.00 1,148.00 1,656.00 1,916.00 1,755.00 1,607.00 1,577.00 1,802.00 1,439.00 1,327.00 1,462.00 1,626.00 1,577.00 1,279.00 1,869.00 2,098.00 1,806.00 1,301.00 1,948.00 1,862.00 1,558.00 1,537.00 1,462.00 1,607.00 1,516.00 1,265.00 1,603.00 1,687.00 1,202.00 486.00 1,782.00 1,602.00 1,309.00 1,195.00 1,227.00 1,002.00 625.00 351.00 656.00 0.00 0.00 3,662.00 0.00 0.00 0.00
Total operating expenses + 462.00 500.00 1,637.00 470.00 435.00 1,409.00 436.00 435.00 453.00 674.00 434.00 427.00 670.00 363.00 350.00 430.00 360.00 985.00 343.00 359.00 316.00 332.00 868.00 313.00 322.00 337.00 329.00 329.00 315.00 354.00 339.00 290.00 261.00 266.00 245.00 225.00 229.00 279.00 213.00 223.00 217.00 227.00 219.00 253.00 231.00 224.00 242.00 249.00 218.00 273.00 255.00 243.00 249.00 306.00 275.00 238.00 262.00 285.00 289.00 292.00 244.00 351.00 239.00 257.00 258.00 401.00 237.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 239.00 -40.00 -731.00 330.00 114.00 -659.00 865.00 999.00 651.00 315.00 1,014.00 1,011.00 713.00 487.00 812.00 2,141.00 1,661.00 911.00 2,248.00 2,526.00 1,088.00 893.00 23.00 339.00 304.00 798.00 1,124.00 1,177.00 1,017.00 794.00 1,317.00 1,626.00 1,494.00 1,341.00 1,332.00 1,577.00 1,210.00 1,048.00 1,249.00 1,403.00 1,360.00 1,052.00 1,650.00 1,845.00 1,575.00 1,077.00 1,706.00 1,613.00 1,340.00 1,264.00 1,207.00 1,364.00 1,267.00 959.00 1,328.00 1,449.00 940.00 201.00 1,493.00 1,310.00 1,065.00 844.00 988.00 745.00 367.00 -50.00 419.00 89.00 0.00 261.00 274.00 428.00 376.00
Non-operating income (net) -102.00 -107.00 -117.00 -106.00 -55.00 -219.00 -88.00 200.00 -108.00 -136.00 -113.00 -106.00 -71.00 -98.00 -85.00 -118.00 -24.00 -45.00 -33.00 37.00 54.00 3.00 -34.00 -56.00 -86.00 -46.00 -19.00 -2.00 3.00 2.00 30.00 8.00 40.00 1.00 106.00 16.00 -90.00 4.00 32.00 35.00 102.00 7.00 26.00 22.00 32.00 17.00 -12.00 -15.00 -14.00 -57.00 -14.00 -31.00 -4.00 -29.00 -42.00 -375.00 -45.00 -511.00 -75.00 -71.00 -142.00 -682.00 -267.00 7,421.00 -347.00 -1,355.00 -1,402.00 -89.00 0.00 -261.00 -274.00 -428.00 -376.00
Income before tax 137.00 -147.00 -848.00 224.00 59.00 -878.00 777.00 1,199.00 543.00 179.00 901.00 905.00 642.00 389.00 727.00 2,023.00 1,637.00 866.00 2,215.00 2,563.00 1,142.00 896.00 -11.00 283.00 218.00 752.00 1,105.00 1,175.00 1,020.00 796.00 1,347.00 1,634.00 1,534.00 1,342.00 1,438.00 1,593.00 1,120.00 1,052.00 1,281.00 1,438.00 1,462.00 1,059.00 1,676.00 1,867.00 1,607.00 1,094.00 1,694.00 1,598.00 1,326.00 1,207.00 1,193.00 1,333.00 1,263.00 930.00 1,286.00 1,074.00 895.00 -310.00 1,418.00 1,239.00 923.00 162.00 721.00 8,166.00 20.00 -1,405.00 -983.00 0.00 0.00 0.00 0.00 0.00 0.00
Income tax expense -2.00 -7.00 -19.00 69.00 36.00 -265.00 151.00 253.00 110.00 -7.00 153.00 188.00 167.00 34.00 154.00 378.00 316.00 135.00 452.00 506.00 70.00 39.00 -125.00 -32.00 75.00 140.00 136.00 169.00 203.00 99.00 232.00 -21.00 303.00 -556.00 380.00 459.00 315.00 282.00 326.00 346.00 432.00 262.00 487.00 541.00 440.00 298.00 434.00 425.00 383.00 30.00 339.00 410.00 357.00 285.00 435.00 306.00 301.00 -92.00 506.00 388.00 263.00 -542.00 254.00 -677.00 12.00 -560.00 -332.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 125.00 -140.00 -892.00 114.00 175.00 -598.00 570.00 923.00 471.00 183.00 745.00 714.00 472.00 351.00 570.00 1,643.00 1,318.00 724.00 1,760.00 2,058.00 1,068.00 853.00 112.00 313.00 142.00 605.00 963.00 1,002.00 815.00 692.00 1,113.00 1,654.00 1,231.00 1,894.00 1,057.00 1,131.00 797.00 763.00 952.00 1,091.00 1,030.00 795.00 1,185.00 1,330.00 1,166.00 793.00 1,258.00 1,178.00 945.00 1,174.00 853.00 929.00 901.00 632.00 846.00 770.00 600.00 -215.00 895.00 804.00 663.00 771.00 474.00 8,896.00 10.00 -848.00 -650.00 0.00 0.00 0.00 0.00 -19.00 19.00
about 15 hours ago