Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 30.15 40.30 41.11 50.45 46.17 27.75 34.73 39.00 34.48 29.18 32.74 45.61 44.06 45.35 48.18 41.15 30.83 50.71 17.12
Cost of revenue 27.44 35.74 35.85 43.85 37.40 24.36 29.30 32.53 28.06 23.19 25.68 38.94 37.94 39.60 42.73 37.10 29.37 48.78 15.20
Gross profit 2.72 4.56 5.26 6.60 8.78 3.39 5.43 6.48 6.43 5.99 7.05 6.67 6.12 5.76 5.45 4.05 1.46 1.93 1.92
Total operating expenses + 3.04 2.75 2.21 1.50 2.00 1.84 1.31 1.24 0.97 0.93 0.93 0.93 1.02 1.08 1.11 1.11 1.14 7.85 0.99
Operating income -0.33 1.82 3.05 5.10 6.77 1.56 4.12 5.23 5.46 5.06 6.12 5.74 5.10 4.68 4.34 2.94 0.32 -5.93 0.93
Non-operating income (net) -0.39 -0.21 -0.43 -0.33 0.01 -0.17 -0.06 0.08 0.03 0.17 0.09 -0.02 -0.11 -0.49 -0.81 6.13 -4.60 -2.26 0.01
Income before tax -0.71 1.60 2.63 4.78 6.79 1.39 4.05 5.31 5.49 5.23 6.21 5.71 5.00 4.19 3.53 9.07 -4.28 -8.18 0.94
Income tax expense 0.08 0.24 0.50 0.88 1.16 -0.04 0.65 0.61 0.60 1.39 1.73 1.54 1.14 1.33 1.06 -0.95 -1.41 -0.85 0.28
Net income -0.74 1.36 2.11 3.88 5.61 1.42 3.39 4.69 4.88 3.84 4.48 4.17 3.86 2.85 2.15 10.15 -2.87 -7.32 0.66
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08
Total revenue 7.20 7.09 7.73 7.66 7.68 9.50 8.60 8.68 8.30 9.93 10.63 10.31 10.25 10.21 12.25 14.84 13.16 12.83 12.70 11.56 9.08 7.94 6.78 5.55 7.49 8.18 8.72 9.05 8.78 8.88 10.16 10.21 9.77 9.14 8.52 8.40 8.43 7.75 7.37 7.33 6.74 7.07 8.33 9.15 8.19 10.29 12.07 12.12 11.14 11.14 11.15 11.10 10.67 11.10 11.27 11.25 11.73 11.44 12.52 13.31 12.25 10.61 10.30 10.48 9.76 8.82 8.61 7.50 5.90 8.26 14.09 15.60 12.77
Cost of revenue 6.50 6.63 6.82 6.86 7.13 8.75 7.30 7.24 7.20 8.94 9.18 8.87 8.86 9.36 11.09 12.27 11.14 10.93 10.11 8.68 7.68 6.71 5.89 4.89 6.87 7.04 7.27 7.54 7.45 7.73 8.50 8.29 8.01 7.53 6.94 6.60 6.99 6.42 5.90 5.70 5.17 5.79 6.47 7.05 6.38 8.99 10.12 10.26 9.58 9.60 9.69 9.50 9.15 9.83 9.67 9.56 10.53 10.96 10.73 11.70 10.94 9.42 9.08 9.48 9.13 8.47 7.96 6.71 5.41 8.80 13.81 15.17 12.39
Gross profit 0.70 0.46 0.91 0.80 0.55 0.75 1.30 1.43 1.10 0.99 1.45 1.44 1.38 0.85 1.16 2.57 2.02 1.90 2.59 2.89 1.40 1.23 0.89 0.65 0.63 1.14 1.45 1.51 1.33 1.15 1.66 1.92 1.76 1.61 1.58 1.80 1.44 1.33 1.46 1.63 1.58 1.28 1.87 2.10 1.81 1.30 1.95 1.86 1.56 1.54 1.46 1.61 1.52 1.27 1.60 1.69 1.20 0.49 1.78 1.60 1.31 1.20 1.23 1.00 0.63 0.35 0.66 0.00 0.00 3.66 0.00 0.00 0.00
Total operating expenses + 0.46 0.50 1.64 0.47 0.44 1.41 0.44 0.44 0.45 0.67 0.43 0.43 0.67 0.36 0.35 0.43 0.36 0.99 0.34 0.36 0.32 0.33 0.87 0.31 0.32 0.34 0.33 0.33 0.32 0.35 0.34 0.29 0.26 0.27 0.25 0.23 0.23 0.28 0.21 0.22 0.22 0.23 0.22 0.25 0.23 0.22 0.24 0.25 0.22 0.27 0.26 0.24 0.25 0.31 0.28 0.24 0.26 0.29 0.29 0.29 0.24 0.35 0.24 0.26 0.26 0.40 0.24 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 0.24 -0.04 -0.73 0.33 0.11 -0.66 0.87 1.00 0.65 0.32 1.01 1.01 0.71 0.49 0.81 2.14 1.66 0.91 2.25 2.53 1.09 0.89 0.02 0.34 0.30 0.80 1.12 1.18 1.02 0.79 1.32 1.63 1.49 1.34 1.33 1.58 1.21 1.05 1.25 1.40 1.36 1.05 1.65 1.85 1.58 1.08 1.71 1.61 1.34 1.26 1.21 1.36 1.27 0.96 1.33 1.45 0.94 0.20 1.49 1.31 1.07 0.84 0.99 0.75 0.37 -0.05 0.42 0.09 0.00 0.26 0.27 0.43 0.38
Non-operating income (net) -0.10 -0.11 -0.12 -0.11 -0.06 -0.22 -0.09 0.20 -0.11 -0.14 -0.11 -0.11 -0.07 -0.10 -0.09 -0.12 -0.02 -0.05 -0.03 0.04 0.05 0.00 -0.03 -0.06 -0.09 -0.05 -0.02 0.00 0.00 0.00 0.03 0.01 0.04 0.00 0.11 0.02 -0.09 0.00 0.03 0.04 0.10 0.01 0.03 0.02 0.03 0.02 -0.01 -0.02 -0.01 -0.06 -0.01 -0.03 0.00 -0.03 -0.04 -0.38 -0.05 -0.51 -0.08 -0.07 -0.14 -0.68 -0.27 7.42 -0.35 -1.36 -1.40 -0.09 0.00 -0.26 -0.27 -0.43 -0.38
Income before tax 0.14 -0.15 -0.85 0.22 0.06 -0.88 0.78 1.20 0.54 0.18 0.90 0.91 0.64 0.39 0.73 2.02 1.64 0.87 2.22 2.56 1.14 0.90 -0.01 0.28 0.22 0.75 1.11 1.18 1.02 0.80 1.35 1.63 1.53 1.34 1.44 1.59 1.12 1.05 1.28 1.44 1.46 1.06 1.68 1.87 1.61 1.09 1.69 1.60 1.33 1.21 1.19 1.33 1.26 0.93 1.29 1.07 0.90 -0.31 1.42 1.24 0.92 0.16 0.72 8.17 0.02 -1.41 -0.98 0.00 0.00 0.00 0.00 0.00 0.00
Income tax expense 0.00 -0.01 -0.02 0.07 0.04 -0.27 0.15 0.25 0.11 -0.01 0.15 0.19 0.17 0.03 0.15 0.38 0.32 0.14 0.45 0.51 0.07 0.04 -0.13 -0.03 0.08 0.14 0.14 0.17 0.20 0.10 0.23 -0.02 0.30 -0.56 0.38 0.46 0.32 0.28 0.33 0.35 0.43 0.26 0.49 0.54 0.44 0.30 0.43 0.43 0.38 0.03 0.34 0.41 0.36 0.29 0.44 0.31 0.30 -0.09 0.51 0.39 0.26 -0.54 0.25 -0.68 0.01 -0.56 -0.33 0.00 0.00 0.00 0.00 0.00 0.00
Net income 0.13 -0.14 -0.89 0.11 0.18 -0.60 0.57 0.92 0.47 0.18 0.75 0.71 0.47 0.35 0.57 1.64 1.32 0.72 1.76 2.06 1.07 0.85 0.11 0.31 0.14 0.61 0.96 1.00 0.82 0.69 1.11 1.65 1.23 1.89 1.06 1.13 0.80 0.76 0.95 1.09 1.03 0.80 1.19 1.33 1.17 0.79 1.26 1.18 0.95 1.17 0.85 0.93 0.90 0.63 0.85 0.77 0.60 -0.22 0.90 0.80 0.66 0.77 0.47 8.90 0.01 -0.85 -0.65 0.00 0.00 0.00 0.00 -0.02 0.02
about 15 hours ago