Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 59,070.00 57,063.00 53,717.00 44,955.00 24,634.00 15,355.00 43,259.00 41,303.00 37,784.00 36,556.00 37,864.00 38,901.00 38,279.00 37,152.00 37,110.00 23,229.00 16,335.00 20,194.00 20,143.00 19,340.00
Cost of revenue 21,192.00 37,643.00 38,518.00 34,315.00 23,913.00 20,385.00 30,786.00 30,228.00 27,005.00 24,856.00 25,952.00 29,569.00 29,925.00 29,757.00 28,658.00 17,502.00 5,335.00 12,442.00 6,549.00 679.00
Gross profit 37,878.00 19,420.00 15,199.00 10,640.00 721.00 -5,030.00 12,473.00 11,075.00 10,779.00 11,700.00 11,912.00 9,332.00 8,354.00 7,395.00 8,452.00 5,727.00 11,000.00 7,752.00 13,594.00 18,661.00
Total operating expenses + 33,165.00 14,324.00 10,988.00 8,303.00 1,743.00 1,329.00 8,172.00 7,846.00 7,161.00 7,457.00 6,746.00 6,959.00 7,105.00 8,866.00 6,630.00 4,847.00 9,104.00 12,190.00 12,557.00 18,214.00
Operating income 4,713.00 5,096.00 4,211.00 2,337.00 -1,022.00 -6,359.00 4,301.00 3,229.00 3,618.00 4,344.00 5,166.00 2,373.00 1,249.00 39.00 1,822.00 976.00 -161.00 -4,438.00 1,037.00 447.00
Non-operating income (net) -407.00 -928.00 -824.00 -1,347.00 -1,535.00 -2,463.00 -387.00 -581.00 -595.00 -525.00 -947.00 -1,245.00 -710.00 -763.00 -977.00 -726.00 -511.00 -941.00 -342.00 22,442.00
Income before tax 4,306.00 4,168.00 3,387.00 990.00 -2,557.00 -8,822.00 3,914.00 2,648.00 3,023.00 3,819.00 4,219.00 1,128.00 539.00 -724.00 845.00 250.00 -672.00 -5,379.00 695.00 22,889.00
Income tax expense 953.00 1,019.00 769.00 253.00 -593.00 -1,753.00 905.00 526.00 880.00 1,556.00 -3,121.00 -4.00 -32.00 -1.00 5.00 -3.00 -17.00 -25.00 297.00 21.00
Net income 3,353.00 3,149.00 2,618.00 737.00 -1,964.00 -7,069.00 3,009.00 2,122.00 2,143.00 2,263.00 7,340.00 1,132.00 571.00 -723.00 840.00 253.00 -651.00 -5,348.00 403.00 22,876.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 14,608.00 15,397.00 15,225.00 15,236.00 13,212.00 14,695.00 14,843.00 14,986.00 12,539.00 13,626.00 14,484.00 14,178.00 11,429.00 12,400.00 12,877.00 12,112.00 7,566.00 8,192.00 7,750.00 5,471.00 3,221.00 3,412.00 2,489.00 1,475.00 7,979.00 10,888.00 11,380.00 11,402.00 9,589.00 10,491.00 11,003.00 10,777.00 9,032.00 9,438.00 9,899.00 10,008.00 8,426.00 9,052.00 9,913.00 9,396.00 8,195.00 9,036.00 10,306.00 9,914.00 8,608.00 9,313.00 10,563.00 10,329.00 8,696.00 9,329.00 10,228.00 10,001.00 8,721.00 8,702.00 9,909.00 9,939.00 8,602.00 8,928.00 10,171.00 9,809.00 8,202.00 8,433.00 5,394.00 5,161.00 4,241.00 4,193.00 4,433.00 4,018.00 3,691.00 4,547.00 5,565.00 5,371.00 4,711.00 5,030.00 5,527.00 5,213.00 4,373.00 6,044.00 5,176.00 5,113.00 4,465.00
Cost of revenue 5,365.00 5,522.00 5,388.00 5,345.00 4,937.00 10,183.00 10,405.00 10,184.00 9,799.00 9,937.00 10,042.00 9,298.00 9,241.00 8,828.00 9,127.00 9,087.00 7,273.00 6,904.00 6,396.00 5,593.00 4,623.00 4,790.00 4,453.00 4,002.00 7,140.00 7,850.00 7,857.00 7,871.00 7,208.00 7,634.00 7,905.00 7,681.00 6,991.00 6,892.00 6,898.00 6,761.00 6,427.00 6,339.00 6,468.00 6,235.00 5,814.00 6,212.00 6,669.00 6,766.00 6,305.00 7,007.00 7,714.00 7,556.00 7,292.00 7,289.00 7,770.00 7,518.00 7,348.00 6,815.00 7,669.00 7,639.00 7,249.00 4,841.00 5,168.00 4,788.00 4,410.00 990.00 2,563.00 2,407.00 2,155.00 4,126.00 2,116.00 933.00 1,055.00 2,156.00 2,782.00 2,280.00 1,976.00 78.00 1,728.00 1,582.00 1,378.00 -4,115.00 153.00 190.00 193.00
Gross profit 9,243.00 9,875.00 9,837.00 9,891.00 8,275.00 4,512.00 4,438.00 4,802.00 2,740.00 3,689.00 4,442.00 4,880.00 2,188.00 3,572.00 3,750.00 3,025.00 293.00 1,288.00 1,354.00 -122.00 -1,402.00 -1,378.00 -1,964.00 -2,527.00 839.00 3,038.00 3,523.00 3,531.00 2,381.00 2,857.00 3,098.00 3,096.00 2,041.00 2,546.00 3,001.00 3,247.00 1,999.00 2,713.00 3,445.00 3,161.00 2,381.00 2,824.00 3,637.00 3,148.00 2,303.00 2,306.00 2,849.00 2,773.00 1,404.00 2,040.00 2,458.00 2,483.00 1,373.00 1,887.00 2,240.00 2,300.00 1,353.00 4,087.00 5,003.00 5,021.00 3,792.00 7,443.00 2,831.00 2,754.00 2,086.00 67.00 2,317.00 3,085.00 2,636.00 2,391.00 2,783.00 3,091.00 2,735.00 4,952.00 3,799.00 3,631.00 2,995.00 10,159.00 5,023.00 4,923.00 4,272.00
Total operating expenses + 8,246.00 8,489.00 8,442.00 8,566.00 7,668.00 3,010.00 2,873.00 2,873.00 2,641.00 2,692.00 2,703.00 3,363.00 2,231.00 2,197.00 2,291.00 2,147.00 1,677.00 1,696.00 317.00 148.00 -21.00 757.00 -349.00 -890.00 1,811.00 2,177.00 2,050.00 2,059.00 1,868.00 2,205.00 1,894.00 1,760.00 1,740.00 2,348.00 1,811.00 1,770.00 1,639.00 1,708.00 1,776.00 2,101.00 1,732.00 1,612.00 1,738.00 1,648.00 1,562.00 1,502.00 1,615.00 1,867.00 1,701.00 1,640.00 1,950.00 1,661.00 1,637.00 2,333.00 2,040.00 1,725.00 1,624.00 3,793.00 3,948.00 4,213.00 3,681.00 5,315.00 1,714.00 2,313.00 2,010.00 -603.00 2,229.00 2,254.00 2,181.00 3,203.00 2,609.00 2,910.00 2,518.00 5,016.00 3,143.00 3,094.00 3,087.00 10,188.00 2,339.00 4,663.00 4,443.00
Operating income 997.00 1,386.00 1,395.00 1,325.00 607.00 1,502.00 1,565.00 1,929.00 99.00 997.00 1,739.00 1,517.00 -43.00 1,375.00 1,458.00 878.00 -1,384.00 -408.00 1,037.00 -270.00 -1,381.00 -2,135.00 -1,615.00 -1,637.00 -972.00 861.00 1,473.00 1,472.00 495.00 652.00 1,203.00 1,161.00 276.00 729.00 1,092.00 1,399.00 320.00 1,005.00 1,624.00 1,060.00 649.00 1,081.00 1,899.00 1,445.00 741.00 625.00 1,191.00 906.00 -349.00 235.00 508.00 770.00 -264.00 -465.00 200.00 575.00 -271.00 45.00 935.00 808.00 34.00 -62.00 541.00 441.00 76.00 -74.00 88.00 107.00 -282.00 -812.00 -491.00 -2,694.00 -441.00 -64.00 656.00 537.00 -92.00 -29.00 335.00 260.00 -171.00
Non-operating income (net) -127.00 -61.00 -140.00 -77.00 -129.00 -196.00 -279.00 -190.00 -263.00 -226.00 -254.00 -130.00 -213.00 -245.00 -305.00 -419.00 -368.00 -437.00 -434.00 -294.00 -370.00 -238.00 -717.00 -366.00 -1,142.00 -17.00 -124.00 -118.00 -128.00 -96.00 -142.00 -304.00 -92.00 -129.00 -112.00 -125.00 -175.00 -121.00 -114.00 -129.00 -155.00 -176.00 -293.00 -248.00 -230.00 -602.00 -271.00 -115.00 -257.00 -123.00 -126.00 -299.00 -162.00 -167.00 -185.00 -235.00 -176.00 -191.00 -275.00 -266.00 -245.00 -263.00 -155.00 -170.00 -158.00 -138.00 -150.00 -93.00 -130.00 -488.00 -300.00 -76.00 -113.00 -34.00 -90.00 -71.00 -145.00 22,776.00 -86.00 -144.00 22,794.00
Income before tax 870.00 1,325.00 1,255.00 1,248.00 478.00 1,306.00 1,286.00 1,739.00 -164.00 771.00 1,485.00 1,387.00 -256.00 1,130.00 1,153.00 459.00 -1,752.00 -845.00 603.00 -564.00 -1,751.00 -2,373.00 -2,332.00 -2,003.00 -2,114.00 844.00 1,349.00 1,354.00 367.00 556.00 1,061.00 857.00 184.00 600.00 980.00 1,274.00 145.00 884.00 1,510.00 931.00 494.00 905.00 1,606.00 1,197.00 511.00 23.00 920.00 791.00 -606.00 112.00 382.00 471.00 -426.00 -632.00 15.00 340.00 -447.00 -146.00 660.00 542.00 -211.00 -325.00 386.00 271.00 -82.00 -212.00 -62.00 14.00 -412.00 -1,300.00 -791.00 -2,770.00 -554.00 -98.00 566.00 466.00 -237.00 22,747.00 249.00 116.00 22,623.00
Income tax expense 172.00 281.00 306.00 275.00 91.00 322.00 321.00 416.00 -40.00 172.00 348.00 312.00 -62.00 287.00 211.00 130.00 -375.00 -199.00 130.00 -130.00 -394.00 -476.00 -491.00 -376.00 -410.00 203.00 325.00 302.00 75.00 94.00 225.00 173.00 37.00 20.00 343.00 456.00 49.00 487.00 545.00 343.00 181.00 82.00 -3,210.00 4.00 3.00 -5.00 -4.00 2.00 3.00 -28.00 3.00 2.00 -9.00 -12.00 9.00 1.00 1.00 -8.00 7.00 4.00 2.00 -1.00 -1.00 -2.00 1.00 29.00 -4.00 -14.00 -30.00 5.00 2.00 -29.00 -5.00 -43.00 232.00 192.00 -85.00 -39.00 59.00 -3.00 -5.00
Net income 699.00 1,044.00 949.00 973.00 387.00 984.00 965.00 1,323.00 -124.00 599.00 1,137.00 1,075.00 -194.00 843.00 942.00 329.00 -1,377.00 -646.00 473.00 -434.00 -1,357.00 -1,897.00 -1,841.00 -1,627.00 -1,704.00 641.00 1,024.00 1,052.00 292.00 462.00 833.00 683.00 145.00 580.00 645.00 821.00 99.00 397.00 965.00 588.00 313.00 823.00 4,816.00 1,193.00 508.00 28.00 924.00 789.00 -609.00 140.00 379.00 469.00 -417.00 -620.00 6.00 339.00 -448.00 -138.00 653.00 538.00 -213.00 -325.00 387.00 273.00 -82.00 -240.00 -57.00 28.00 -382.00 -1,303.00 -792.00 -2,740.00 -549.00 -53.00 334.00 274.00 -152.00 22,790.00 190.00 119.00 22,628.00
about 10 hours ago