Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 59.07 57.06 53.72 44.96 24.63 15.36 43.26 41.30 37.78 36.56 37.86 38.90 38.28 37.15 37.11 23.23 16.34 20.19 20.14 19.34
Cost of revenue 21.19 37.64 38.52 34.32 23.91 20.39 30.79 30.23 27.01 24.86 25.95 29.57 29.93 29.76 28.66 17.50 5.34 12.44 6.55 0.68
Gross profit 37.88 19.42 15.20 10.64 0.72 -5.03 12.47 11.08 10.78 11.70 11.91 9.33 8.35 7.40 8.45 5.73 11.00 7.75 13.59 18.66
Total operating expenses + 33.17 14.32 10.99 8.30 1.74 1.33 8.17 7.85 7.16 7.46 6.75 6.96 7.11 8.87 6.63 4.85 9.10 12.19 12.56 18.21
Operating income 4.71 5.10 4.21 2.34 -1.02 -6.36 4.30 3.23 3.62 4.34 5.17 2.37 1.25 0.04 1.82 0.98 -0.16 -4.44 1.04 0.45
Non-operating income (net) -0.41 -0.93 -0.82 -1.35 -1.54 -2.46 -0.39 -0.58 -0.60 -0.53 -0.95 -1.25 -0.71 -0.76 -0.98 -0.73 -0.51 -0.94 -0.34 22.44
Income before tax 4.31 4.17 3.39 0.99 -2.56 -8.82 3.91 2.65 3.02 3.82 4.22 1.13 0.54 -0.72 0.85 0.25 -0.67 -5.38 0.70 22.89
Income tax expense 0.95 1.02 0.77 0.25 -0.59 -1.75 0.91 0.53 0.88 1.56 -3.12 0.00 -0.03 0.00 0.01 0.00 -0.02 -0.03 0.30 0.02
Net income 3.35 3.15 2.62 0.74 -1.96 -7.07 3.01 2.12 2.14 2.26 7.34 1.13 0.57 -0.72 0.84 0.25 -0.65 -5.35 0.40 22.88
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 14.61 15.40 15.23 15.24 13.21 14.70 14.84 14.99 12.54 13.63 14.48 14.18 11.43 12.40 12.88 12.11 7.57 8.19 7.75 5.47 3.22 3.41 2.49 1.48 7.98 10.89 11.38 11.40 9.59 10.49 11.00 10.78 9.03 9.44 9.90 10.01 8.43 9.05 9.91 9.40 8.20 9.04 10.31 9.91 8.61 9.31 10.56 10.33 8.70 9.33 10.23 10.00 8.72 8.70 9.91 9.94 8.60 8.93 10.17 9.81 8.20 8.43 5.39 5.16 4.24 4.19 4.43 4.02 3.69 4.55 5.57 5.37 4.71 5.03 5.53 5.21 4.37 6.04 5.18 5.11 4.47
Cost of revenue 5.37 5.52 5.39 5.35 4.94 10.18 10.41 10.18 9.80 9.94 10.04 9.30 9.24 8.83 9.13 9.09 7.27 6.90 6.40 5.59 4.62 4.79 4.45 4.00 7.14 7.85 7.86 7.87 7.21 7.63 7.91 7.68 6.99 6.89 6.90 6.76 6.43 6.34 6.47 6.24 5.81 6.21 6.67 6.77 6.31 7.01 7.71 7.56 7.29 7.29 7.77 7.52 7.35 6.82 7.67 7.64 7.25 4.84 5.17 4.79 4.41 0.99 2.56 2.41 2.16 4.13 2.12 0.93 1.06 2.16 2.78 2.28 1.98 0.08 1.73 1.58 1.38 -4.12 0.15 0.19 0.19
Gross profit 9.24 9.88 9.84 9.89 8.28 4.51 4.44 4.80 2.74 3.69 4.44 4.88 2.19 3.57 3.75 3.03 0.29 1.29 1.35 -0.12 -1.40 -1.38 -1.96 -2.53 0.84 3.04 3.52 3.53 2.38 2.86 3.10 3.10 2.04 2.55 3.00 3.25 2.00 2.71 3.45 3.16 2.38 2.82 3.64 3.15 2.30 2.31 2.85 2.77 1.40 2.04 2.46 2.48 1.37 1.89 2.24 2.30 1.35 4.09 5.00 5.02 3.79 7.44 2.83 2.75 2.09 0.07 2.32 3.09 2.64 2.39 2.78 3.09 2.74 4.95 3.80 3.63 3.00 10.16 5.02 4.92 4.27
Total operating expenses + 8.25 8.49 8.44 8.57 7.67 3.01 2.87 2.87 2.64 2.69 2.70 3.36 2.23 2.20 2.29 2.15 1.68 1.70 0.32 0.15 -0.02 0.76 -0.35 -0.89 1.81 2.18 2.05 2.06 1.87 2.21 1.89 1.76 1.74 2.35 1.81 1.77 1.64 1.71 1.78 2.10 1.73 1.61 1.74 1.65 1.56 1.50 1.62 1.87 1.70 1.64 1.95 1.66 1.64 2.33 2.04 1.73 1.62 3.79 3.95 4.21 3.68 5.32 1.71 2.31 2.01 -0.60 2.23 2.25 2.18 3.20 2.61 2.91 2.52 5.02 3.14 3.09 3.09 10.19 2.34 4.66 4.44
Operating income 1.00 1.39 1.40 1.33 0.61 1.50 1.57 1.93 0.10 1.00 1.74 1.52 -0.04 1.38 1.46 0.88 -1.38 -0.41 1.04 -0.27 -1.38 -2.14 -1.62 -1.64 -0.97 0.86 1.47 1.47 0.50 0.65 1.20 1.16 0.28 0.73 1.09 1.40 0.32 1.01 1.62 1.06 0.65 1.08 1.90 1.45 0.74 0.63 1.19 0.91 -0.35 0.24 0.51 0.77 -0.26 -0.47 0.20 0.58 -0.27 0.05 0.94 0.81 0.03 -0.06 0.54 0.44 0.08 -0.07 0.09 0.11 -0.28 -0.81 -0.49 -2.69 -0.44 -0.06 0.66 0.54 -0.09 -0.03 0.34 0.26 -0.17
Non-operating income (net) -0.13 -0.06 -0.14 -0.08 -0.13 -0.20 -0.28 -0.19 -0.26 -0.23 -0.25 -0.13 -0.21 -0.25 -0.31 -0.42 -0.37 -0.44 -0.43 -0.29 -0.37 -0.24 -0.72 -0.37 -1.14 -0.02 -0.12 -0.12 -0.13 -0.10 -0.14 -0.30 -0.09 -0.13 -0.11 -0.13 -0.18 -0.12 -0.11 -0.13 -0.16 -0.18 -0.29 -0.25 -0.23 -0.60 -0.27 -0.12 -0.26 -0.12 -0.13 -0.30 -0.16 -0.17 -0.19 -0.24 -0.18 -0.19 -0.28 -0.27 -0.25 -0.26 -0.16 -0.17 -0.16 -0.14 -0.15 -0.09 -0.13 -0.49 -0.30 -0.08 -0.11 -0.03 -0.09 -0.07 -0.15 22.78 -0.09 -0.14 22.79
Income before tax 0.87 1.33 1.26 1.25 0.48 1.31 1.29 1.74 -0.16 0.77 1.49 1.39 -0.26 1.13 1.15 0.46 -1.75 -0.85 0.60 -0.56 -1.75 -2.37 -2.33 -2.00 -2.11 0.84 1.35 1.35 0.37 0.56 1.06 0.86 0.18 0.60 0.98 1.27 0.15 0.88 1.51 0.93 0.49 0.91 1.61 1.20 0.51 0.02 0.92 0.79 -0.61 0.11 0.38 0.47 -0.43 -0.63 0.02 0.34 -0.45 -0.15 0.66 0.54 -0.21 -0.33 0.39 0.27 -0.08 -0.21 -0.06 0.01 -0.41 -1.30 -0.79 -2.77 -0.55 -0.10 0.57 0.47 -0.24 22.75 0.25 0.12 22.62
Income tax expense 0.17 0.28 0.31 0.28 0.09 0.32 0.32 0.42 -0.04 0.17 0.35 0.31 -0.06 0.29 0.21 0.13 -0.38 -0.20 0.13 -0.13 -0.39 -0.48 -0.49 -0.38 -0.41 0.20 0.33 0.30 0.08 0.09 0.23 0.17 0.04 0.02 0.34 0.46 0.05 0.49 0.55 0.34 0.18 0.08 -3.21 0.00 0.00 -0.01 0.00 0.00 0.00 -0.03 0.00 0.00 -0.01 -0.01 0.01 0.00 0.00 -0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -0.01 -0.03 0.01 0.00 -0.03 -0.01 -0.04 0.23 0.19 -0.09 -0.04 0.06 0.00 -0.01
Net income 0.70 1.04 0.95 0.97 0.39 0.98 0.97 1.32 -0.12 0.60 1.14 1.08 -0.19 0.84 0.94 0.33 -1.38 -0.65 0.47 -0.43 -1.36 -1.90 -1.84 -1.63 -1.70 0.64 1.02 1.05 0.29 0.46 0.83 0.68 0.15 0.58 0.65 0.82 0.10 0.40 0.97 0.59 0.31 0.82 4.82 1.19 0.51 0.03 0.92 0.79 -0.61 0.14 0.38 0.47 -0.42 -0.62 0.01 0.34 -0.45 -0.14 0.65 0.54 -0.21 -0.33 0.39 0.27 -0.08 -0.24 -0.06 0.03 -0.38 -1.30 -0.79 -2.74 -0.55 -0.05 0.33 0.27 -0.15 22.79 0.19 0.12 22.63
about 10 hours ago