Income Statement - Vale S.A. (VALE)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 38,232.48 | 38,056.00 | 41,784.00 | 43,839.00 | 54,502.00 | 39,545.00 | 35,984.23 | 36,575.00 | 33,967.00 | 27,488.00 | 25,609.00 | 38,236.00 | 46,767.00 | 47,694.00 | 58,990.00 | 45,293.00 | 27,799.53 | 37,426.00 | 32,242.00 | 19,651.00 |
| Cost of revenue | 25,093.34 | 24,265.00 | 24,089.00 | 24,028.00 | 21,729.00 | 17,564.00 | 19,017.02 | 22,109.00 | 21,039.00 | 17,650.00 | 20,513.00 | 25,761.00 | 24,245.00 | 26,482.00 | 23,573.00 | 18,814.00 | 15,890.03 | 17,641.00 | 16,463.00 | 10,147.00 |
| Gross profit | 13,139.14 | 13,791.00 | 17,695.00 | 19,811.00 | 32,773.00 | 21,981.00 | 16,967.21 | 14,466.00 | 12,928.00 | 9,838.00 | 5,096.00 | 12,475.00 | 22,522.00 | 21,212.00 | 35,417.00 | 26,479.00 | 11,909.50 | 19,785.00 | 15,779.00 | 9,504.00 |
| Total operating expenses | 2,057.73 | 3,003.00 | 3,490.00 | 2,603.00 | 5,080.00 | 9,158.00 | 13,139.52 | 1,612.00 | 1,704.00 | 1,650.00 | 2,483.00 | 3,978.00 | 5,010.00 | 7,255.00 | 5,305.00 | 2,579.00 | 4,353.71 | 2,833.00 | 1,978.00 | 1,297.00 |
| Operating income | 11,081.42 | 10,788.00 | 14,205.00 | 17,208.00 | 27,693.00 | 12,823.00 | 3,827.69 | 11,955.00 | 10,930.00 | 7,052.00 | -6,131.00 | 7,178.00 | 15,063.00 | 9,325.00 | 30,112.00 | 21,695.00 | -7,555.79 | 14,748.00 | 13,194.00 | 7,637.00 |
| Non-operating income (net) | -6,303.50 | -4,092.00 | -3,054.00 | 2,573.00 | 1,848.00 | -5,833.00 | -3,970.74 | -5,139.00 | -3,101.00 | 932.00 | -11,589.00 | -5,625.00 | -7,822.00 | -5,403.00 | -3,313.00 | -1,381.00 | -1,238.76 | -1,531.00 | 2,039.00 | 192.00 |
| Income before tax | 4,777.92 | 6,696.00 | 11,151.00 | 19,781.00 | 29,541.00 | 6,990.00 | -143.06 | 6,816.00 | 7,829.00 | 7,984.00 | -17,720.00 | 1,553.00 | 7,241.00 | 3,922.00 | 26,799.00 | 20,314.00 | -8,794.55 | 13,217.00 | 15,233.00 | 7,829.00 |
| Income tax expense | 2,663.81 | 721.00 | 3,046.00 | 2,971.00 | 4,697.00 | 735.00 | -624.22 | -172.00 | 1,495.00 | 2,781.00 | -5,100.00 | 1,200.00 | 6,833.00 | -1,194.00 | 5,282.00 | 3,705.00 | 2,823.17 | 535.00 | 3,201.00 | 1,432.00 |
| Net income | 2,472.64 | 6,166.00 | 7,983.00 | 18,788.00 | 22,445.00 | 4,881.00 | -1,659.95 | 6,860.00 | 5,507.00 | 3,982.00 | -12,129.00 | 657.00 | 584.00 | 5,373.00 | 22,885.00 | 17,264.00 | 5,875.07 | 13,218.00 | 11,825.00 | 6,528.00 |
Show Quarterly Income Statement
Income Statement - Vale S.A. (VALE)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9,261.32 | 11,061.42 | 10,406.46 | 8,804.00 | 8,119.00 | 9,604.66 | 9,553.00 | 9,920.00 | 8,459.00 | 13,015.53 | 10,623.00 | 9,673.00 | 8,434.00 | 11,941.00 | 9,929.00 | 11,157.00 | 10,812.00 | 10,812.00 | 12,330.00 | 16,514.00 | 12,553.00 | 14,769.00 | 10,762.00 | 10,217.00 | 6,969.00 | 9,964.00 | 10,217.00 | 9,186.00 | 8,203.00 | 9,813.00 | 9,543.00 | 8,616.00 | 8,603.00 | 9,167.00 | 9,050.00 | 7,235.00 | 8,515.00 | 7,819.00 | 7,324.00 | 6,626.00 | 5,719.00 | 5,899.00 | 6,505.00 | 6,965.00 | 6,240.00 | 9,226.00 | 9,062.00 | 9,902.00 | 9,503.00 | 13,125.00 | 12,333.00 | 11,032.00 | 10,935.00 | 15,081.00 | 10,725.00 | 11,893.00 | 11,054.00 | 11,054.00 | 15,316.53 | 14,989.00 | 13,213.00 | 14,929.00 | 14,102.00 | 9,658.00 | 6,604.00 | 16,605.00 | 16,978.00 | 4,948.00 | 5,324.00 | 9,438.00 | 10,897.00 | 10,600.00 | 7,832.00 | 8,163.00 | 7,898.00 | 8,692.00 | 7,489.00 | 7,313.00 | 4,852.00 | 4,146.00 | 3,340.00 |
| Cost of revenue | 6,204.40 | 6,982.25 | 6,614.50 | 6,085.00 | 5,451.00 | 5,944.28 | 6,281.00 | 6,349.00 | 5,367.00 | 6,908.80 | 6,309.00 | 5,940.00 | 4,949.00 | 7,155.00 | 6,301.00 | 5,950.00 | 4,622.00 | 4,622.00 | 5,472.00 | 5,465.00 | 4,298.00 | 5,733.00 | 4,816.00 | 5,681.00 | 4,278.00 | 5,632.00 | 5,681.00 | 5,173.00 | 4,701.00 | 5,752.00 | 5,756.00 | 5,377.00 | 5,224.00 | 5,791.00 | 5,412.00 | 5,102.00 | 4,734.00 | 3,651.00 | 4,955.00 | 4,795.00 | 4,249.00 | 5,119.00 | 5,040.00 | 5,186.00 | 5,168.00 | 7,046.00 | 6,501.00 | 6,081.00 | 5,590.00 | 6,658.00 | 6,266.00 | 6,223.00 | 5,720.00 | 9,817.00 | 6,128.00 | 6,015.00 | 5,690.00 | 5,690.00 | 5,710.77 | 5,721.00 | 5,576.00 | 6,040.00 | 5,113.00 | 4,122.00 | 3,539.00 | 10,030.00 | 9,626.00 | 3,135.00 | 2,900.00 | 4,981.00 | 4,550.00 | 4,763.00 | 4,242.00 | 4,504.00 | 3,785.00 | 3,784.00 | 4,390.00 | 4,387.00 | 2,181.00 | 1,884.00 | 1,695.00 |
| Gross profit | 3,056.92 | 4,079.17 | 3,791.96 | 2,719.00 | 2,668.00 | 3,660.38 | 3,272.00 | 3,571.00 | 3,092.00 | 6,106.74 | 4,314.00 | 3,733.00 | 3,485.00 | 4,786.00 | 3,628.00 | 5,207.00 | 6,190.00 | 6,190.00 | 6,858.00 | 11,049.00 | 8,255.00 | 9,036.00 | 5,946.00 | 4,536.00 | 2,691.00 | 4,332.00 | 4,536.00 | 4,013.00 | 3,502.00 | 4,061.00 | 3,787.00 | 3,239.00 | 3,379.00 | 3,376.00 | 3,638.00 | 2,133.00 | 3,781.00 | 4,168.00 | 2,369.00 | 1,831.00 | 1,470.00 | 780.00 | 1,465.00 | 1,779.00 | 1,072.00 | 2,180.00 | 2,561.00 | 3,821.00 | 3,913.00 | 6,467.00 | 6,067.00 | 4,809.00 | 5,215.00 | 5,264.00 | 4,597.00 | 5,878.00 | 5,364.00 | 5,364.00 | 9,605.76 | 9,268.00 | 7,637.00 | 8,889.00 | 8,989.00 | 5,536.00 | 3,065.00 | 6,575.00 | 7,352.00 | 1,813.00 | 2,424.00 | 4,457.00 | 6,347.00 | 5,837.00 | 3,590.00 | 3,659.00 | 4,113.00 | 4,908.00 | 3,099.00 | 2,926.00 | 2,671.00 | 2,262.00 | 1,645.00 |
| Total operating expenses | 385.63 | 1,167.20 | 374.41 | 715.00 | 869.00 | 2,669.86 | -403.00 | -304.00 | 644.00 | 939.87 | 1,039.00 | 472.00 | 604.00 | 637.00 | 805.00 | 916.00 | -410.00 | 486.00 | 669.00 | 763.00 | 594.00 | 7,241.00 | 945.00 | 630.00 | 728.00 | 812.00 | 642.00 | 409.00 | 400.00 | 439.00 | 295.00 | 363.00 | 351.00 | 430.00 | 387.00 | 369.00 | 366.00 | 509.00 | 427.00 | 399.00 | 276.00 | 371.00 | 635.00 | 698.00 | 779.00 | 1,324.00 | 950.00 | 753.00 | 836.00 | 1,609.00 | 1,288.00 | 1,207.00 | 1,303.00 | 1,403.00 | 879.00 | 974.00 | 828.00 | 828.00 | 1,021.18 | 797.00 | 761.00 | 948.00 | 634.00 | 532.00 | 465.00 | 1,591.00 | 1,437.00 | 495.00 | 422.00 | 475.00 | 1,025.00 | 602.00 | 675.00 | 369.00 | 683.00 | 529.00 | 397.00 | 176.00 | 423.00 | 389.00 | 309.00 |
| Operating income | 2,671.29 | 2,911.97 | 3,417.55 | 2,004.00 | 1,799.00 | 990.53 | 3,675.00 | 3,875.00 | 2,448.00 | 5,166.87 | 3,275.00 | 2,872.00 | 2,881.00 | 3,494.00 | 2,823.00 | 4,291.00 | 6,600.00 | 6,600.00 | 6,189.00 | 10,286.00 | 7,661.00 | 1,795.00 | 5,001.00 | 3,617.00 | 1,963.00 | -2,415.00 | 3,617.00 | 1,802.00 | -1,685.00 | 2,865.00 | 3,271.00 | 2,854.00 | 2,965.00 | 2,480.00 | 3,015.00 | 1,523.00 | 3,912.00 | 2,594.00 | 2,031.00 | 1,273.00 | 1,154.00 | -8,635.00 | 786.00 | 985.00 | 733.00 | 311.00 | 1,625.00 | 2,221.00 | 3,021.00 | 2,533.00 | 4,737.00 | 3,602.00 | 4,156.00 | -1,197.00 | 2,647.00 | 3,923.00 | 3,850.00 | 3,850.00 | 7,898.67 | 7,747.00 | 7,969.00 | 7,167.00 | 7,836.00 | 4,630.00 | 2,062.00 | 3,764.00 | 4,954.00 | 976.00 | 1,685.00 | 1,778.00 | 5,323.00 | 5,235.00 | 2,915.00 | 2,683.00 | 3,430.00 | 4,379.00 | 2,702.00 | 2,180.00 | 2,248.00 | 1,873.00 | 1,336.00 |
| Non-operating income (net) | -221.07 | -5,060.09 | -806.44 | 99.00 | 244.00 | -1,891.53 | -948.00 | -1,140.00 | -313.00 | -884.58 | -291.00 | -152.00 | -585.00 | -586.00 | 2,425.00 | 765.00 | -31.00 | -31.00 | -222.00 | -54.00 | -79.00 | -1,003.00 | -1,400.00 | -1,007.00 | -2,451.00 | -994.00 | -1,007.00 | -1,471.00 | -622.00 | 90.00 | -1,251.00 | -3,425.00 | -553.00 | -1,412.00 | 309.00 | -1,397.00 | -601.00 | -783.00 | -1,034.00 | 1,168.00 | 1,581.00 | -130.00 | -7,525.00 | 829.00 | -4,763.00 | -2,760.00 | -3,376.00 | 167.00 | 344.00 | -3,999.00 | -373.00 | -3,274.00 | -173.00 | -648.00 | -834.00 | -2,548.00 | 229.00 | 229.00 | -3,336.11 | 648.00 | -98.00 | -285.00 | 72.00 | -491.00 | -677.00 | 865.00 | 1,426.00 | 1,353.00 | -128.00 | -557.00 | 1,237.00 | 1,167.00 | -631.00 | 135.00 | 497.00 | 1,175.00 | 232.00 | -12.00 | -59.00 | 166.00 | 97.00 |
| Income before tax | 2,450.22 | -2,148.11 | 2,611.11 | 2,103.00 | 2,043.00 | -901.00 | 2,727.00 | 2,735.00 | 2,135.00 | 4,282.28 | 2,984.00 | 2,720.00 | 2,296.00 | 2,908.00 | 5,248.00 | 5,056.00 | 6,569.00 | 6,569.00 | 5,967.00 | 10,232.00 | 7,582.00 | 792.00 | 3,601.00 | 2,610.00 | -488.00 | -3,409.00 | 2,610.00 | 331.00 | -2,307.00 | 2,955.00 | 2,020.00 | -571.00 | 2,412.00 | 1,068.00 | 3,324.00 | 126.00 | 3,311.00 | 1,811.00 | 997.00 | 2,441.00 | 2,735.00 | -8,765.00 | -6,739.00 | 1,814.00 | -4,030.00 | -2,449.00 | -1,751.00 | 2,388.00 | 3,365.00 | -1,466.00 | 4,364.00 | 328.00 | 3,983.00 | -1,845.00 | 1,813.00 | 1,375.00 | 4,079.00 | 4,079.00 | 4,562.56 | 8,395.00 | 7,871.00 | 6,882.00 | 7,908.00 | 4,139.00 | 1,385.00 | 4,629.00 | 6,380.00 | 2,329.00 | 1,557.00 | 1,221.00 | 6,560.00 | 6,402.00 | 2,284.00 | 2,818.00 | 3,927.00 | 5,554.00 | 2,934.00 | 2,168.00 | 2,189.00 | 2,039.00 | 1,433.00 |
| Income tax expense | 509.87 | 2,155.90 | -81.49 | -32.00 | 647.00 | -29.00 | 336.00 | -34.00 | 448.00 | 701.98 | 127.00 | 1,792.00 | 418.00 | -835.00 | 804.00 | 911.00 | 2,091.00 | 2,091.00 | 461.00 | 2,073.00 | 1,810.00 | 148.00 | 794.00 | 977.00 | -649.00 | -1,413.00 | 977.00 | 473.00 | -632.00 | -876.00 | 647.00 | -664.00 | 721.00 | -158.00 | 979.00 | -49.00 | 723.00 | 91.00 | 415.00 | 1,320.00 | 955.00 | 78.00 | -4,503.00 | 185.00 | -860.00 | -469.00 | -323.00 | 1,003.00 | 989.00 | 5,077.00 | 900.00 | -62.00 | 931.00 | -706.00 | 380.00 | -1,060.00 | 553.00 | 553.00 | 269.85 | 2,407.00 | 1,377.00 | 1,137.00 | 2,146.00 | 661.00 | -239.00 | 1,174.00 | 2,856.00 | 1,624.00 | 306.00 | -1,113.00 | -59.00 | 1,506.00 | 358.00 | 216.00 | 947.00 | 1,396.00 | 642.00 | 551.00 | 348.00 | 238.00 | 295.00 |
| Net income | 1,893.55 | -3,901.42 | 2,682.69 | 2,117.00 | 1,394.00 | -756.23 | 2,412.00 | 2,769.00 | 1,679.00 | 2,417.67 | 2,836.00 | 892.00 | 1,837.00 | 3,724.00 | 4,455.00 | 6,151.00 | 4,458.00 | 4,458.00 | 3,886.00 | 7,586.00 | 5,546.00 | 739.00 | 2,908.00 | 1,654.00 | 239.00 | -1,562.00 | 1,654.00 | -133.00 | -1,642.00 | 3,786.00 | 1,408.00 | 76.00 | 1,590.00 | 771.00 | 2,230.00 | 16.00 | 2,490.00 | 525.00 | 575.00 | 1,106.00 | 1,776.00 | -8,569.00 | -2,117.00 | 1,675.00 | -3,118.00 | -1,849.00 | -1,437.00 | 1,428.00 | 2,515.00 | -6,451.00 | 3,502.00 | 424.00 | 3,109.00 | -2,647.00 | 1,638.00 | 2,640.00 | 3,793.00 | 3,793.00 | 4,316.17 | 6,452.00 | 6,826.00 | 5,917.00 | 6,195.30 | 3,705.00 | 1,604.00 | 3,672.00 | 3,830.00 | 790.00 | 1,363.00 | 3,078.00 | 6,546.00 | 5,009.00 | 2,021.00 | 2,573.00 | 2,940.00 | 4,095.00 | 2,217.00 | 1,573.00 | 1,904.00 | 1,880.00 | 1,171.00 |