Sign in

Income Statement - Vale S.A. (VALE)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 38.23 38.06 41.78 43.84 54.50 39.55 35.98 36.58 33.97 27.49 25.61 38.24 46.77 47.69 58.99 45.29 27.80 37.43 32.24 19.65
Cost of revenue 25.09 24.27 24.09 24.03 21.73 17.56 19.02 22.11 21.04 17.65 20.51 25.76 24.25 26.48 23.57 18.81 15.89 17.64 16.46 10.15
Gross profit 13.14 13.79 17.70 19.81 32.77 21.98 16.97 14.47 12.93 9.84 5.10 12.48 22.52 21.21 35.42 26.48 11.91 19.79 15.78 9.50
Total operating expenses + 2.06 3.00 3.49 2.60 5.08 9.16 13.14 1.61 1.70 1.65 2.48 3.98 5.01 7.26 5.31 2.58 4.35 2.83 1.98 1.30
Operating income 11.08 10.79 14.21 17.21 27.69 12.82 3.83 11.96 10.93 7.05 -6.13 7.18 15.06 9.33 30.11 21.70 -7.56 14.75 13.19 7.64
Non-operating income (net) -6.30 -4.09 -3.05 2.57 1.85 -5.83 -3.97 -5.14 -3.10 0.93 -11.59 -5.63 -7.82 -5.40 -3.31 -1.38 -1.24 -1.53 2.04 0.19
Income before tax 4.78 6.70 11.15 19.78 29.54 6.99 -0.14 6.82 7.83 7.98 -17.72 1.55 7.24 3.92 26.80 20.31 -8.79 13.22 15.23 7.83
Income tax expense 2.66 0.72 3.05 2.97 4.70 0.74 -0.62 -0.17 1.50 2.78 -5.10 1.20 6.83 -1.19 5.28 3.71 2.82 0.54 3.20 1.43
Net income 2.47 6.17 7.98 18.79 22.45 4.88 -1.66 6.86 5.51 3.98 -12.13 0.66 0.58 5.37 22.89 17.26 5.88 13.22 11.83 6.53
Show Quarterly Income Statement

Income Statement - Vale S.A. (VALE)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 9.26 11.06 10.41 8.80 8.12 9.60 9.55 9.92 8.46 13.02 10.62 9.67 8.43 11.94 9.93 11.16 10.81 10.81 12.33 16.51 12.55 14.77 10.76 10.22 6.97 9.96 10.22 9.19 8.20 9.81 9.54 8.62 8.60 9.17 9.05 7.24 8.52 7.82 7.32 6.63 5.72 5.90 6.51 6.97 6.24 9.23 9.06 9.90 9.50 13.13 12.33 11.03 10.94 15.08 10.73 11.89 11.05 11.05 15.32 14.99 13.21 14.93 14.10 9.66 6.60 16.61 16.98 4.95 5.32 9.44 10.90 10.60 7.83 8.16 7.90 8.69 7.49 7.31 4.85 4.15 3.34
Cost of revenue 6.20 6.98 6.61 6.09 5.45 5.94 6.28 6.35 5.37 6.91 6.31 5.94 4.95 7.16 6.30 5.95 4.62 4.62 5.47 5.47 4.30 5.73 4.82 5.68 4.28 5.63 5.68 5.17 4.70 5.75 5.76 5.38 5.22 5.79 5.41 5.10 4.73 3.65 4.96 4.80 4.25 5.12 5.04 5.19 5.17 7.05 6.50 6.08 5.59 6.66 6.27 6.22 5.72 9.82 6.13 6.02 5.69 5.69 5.71 5.72 5.58 6.04 5.11 4.12 3.54 10.03 9.63 3.14 2.90 4.98 4.55 4.76 4.24 4.50 3.79 3.78 4.39 4.39 2.18 1.88 1.70
Gross profit 3.06 4.08 3.79 2.72 2.67 3.66 3.27 3.57 3.09 6.11 4.31 3.73 3.49 4.79 3.63 5.21 6.19 6.19 6.86 11.05 8.26 9.04 5.95 4.54 2.69 4.33 4.54 4.01 3.50 4.06 3.79 3.24 3.38 3.38 3.64 2.13 3.78 4.17 2.37 1.83 1.47 0.78 1.47 1.78 1.07 2.18 2.56 3.82 3.91 6.47 6.07 4.81 5.22 5.26 4.60 5.88 5.36 5.36 9.61 9.27 7.64 8.89 8.99 5.54 3.07 6.58 7.35 1.81 2.42 4.46 6.35 5.84 3.59 3.66 4.11 4.91 3.10 2.93 2.67 2.26 1.65
Total operating expenses + 0.39 1.17 0.37 0.72 0.87 2.67 -0.40 -0.30 0.64 0.94 1.04 0.47 0.60 0.64 0.81 0.92 -0.41 0.49 0.67 0.76 0.59 7.24 0.95 0.63 0.73 0.81 0.64 0.41 0.40 0.44 0.30 0.36 0.35 0.43 0.39 0.37 0.37 0.51 0.43 0.40 0.28 0.37 0.64 0.70 0.78 1.32 0.95 0.75 0.84 1.61 1.29 1.21 1.30 1.40 0.88 0.97 0.83 0.83 1.02 0.80 0.76 0.95 0.63 0.53 0.47 1.59 1.44 0.50 0.42 0.48 1.03 0.60 0.68 0.37 0.68 0.53 0.40 0.18 0.42 0.39 0.31
Operating income 2.67 2.91 3.42 2.00 1.80 0.99 3.68 3.88 2.45 5.17 3.28 2.87 2.88 3.49 2.82 4.29 6.60 6.60 6.19 10.29 7.66 1.80 5.00 3.62 1.96 -2.42 3.62 1.80 -1.69 2.87 3.27 2.85 2.97 2.48 3.02 1.52 3.91 2.59 2.03 1.27 1.15 -8.64 0.79 0.99 0.73 0.31 1.63 2.22 3.02 2.53 4.74 3.60 4.16 -1.20 2.65 3.92 3.85 3.85 7.90 7.75 7.97 7.17 7.84 4.63 2.06 3.76 4.95 0.98 1.69 1.78 5.32 5.24 2.92 2.68 3.43 4.38 2.70 2.18 2.25 1.87 1.34
Non-operating income (net) -0.22 -5.06 -0.81 0.10 0.24 -1.89 -0.95 -1.14 -0.31 -0.88 -0.29 -0.15 -0.59 -0.59 2.43 0.77 -0.03 -0.03 -0.22 -0.05 -0.08 -1.00 -1.40 -1.01 -2.45 -0.99 -1.01 -1.47 -0.62 0.09 -1.25 -3.43 -0.55 -1.41 0.31 -1.40 -0.60 -0.78 -1.03 1.17 1.58 -0.13 -7.53 0.83 -4.76 -2.76 -3.38 0.17 0.34 -4.00 -0.37 -3.27 -0.17 -0.65 -0.83 -2.55 0.23 0.23 -3.34 0.65 -0.10 -0.29 0.07 -0.49 -0.68 0.87 1.43 1.35 -0.13 -0.56 1.24 1.17 -0.63 0.14 0.50 1.18 0.23 -0.01 -0.06 0.17 0.10
Income before tax 2.45 -2.15 2.61 2.10 2.04 -0.90 2.73 2.74 2.14 4.28 2.98 2.72 2.30 2.91 5.25 5.06 6.57 6.57 5.97 10.23 7.58 0.79 3.60 2.61 -0.49 -3.41 2.61 0.33 -2.31 2.96 2.02 -0.57 2.41 1.07 3.32 0.13 3.31 1.81 1.00 2.44 2.74 -8.77 -6.74 1.81 -4.03 -2.45 -1.75 2.39 3.37 -1.47 4.36 0.33 3.98 -1.85 1.81 1.38 4.08 4.08 4.56 8.40 7.87 6.88 7.91 4.14 1.39 4.63 6.38 2.33 1.56 1.22 6.56 6.40 2.28 2.82 3.93 5.55 2.93 2.17 2.19 2.04 1.43
Income tax expense 0.51 2.16 -0.08 -0.03 0.65 -0.03 0.34 -0.03 0.45 0.70 0.13 1.79 0.42 -0.84 0.80 0.91 2.09 2.09 0.46 2.07 1.81 0.15 0.79 0.98 -0.65 -1.41 0.98 0.47 -0.63 -0.88 0.65 -0.66 0.72 -0.16 0.98 -0.05 0.72 0.09 0.42 1.32 0.96 0.08 -4.50 0.19 -0.86 -0.47 -0.32 1.00 0.99 5.08 0.90 -0.06 0.93 -0.71 0.38 -1.06 0.55 0.55 0.27 2.41 1.38 1.14 2.15 0.66 -0.24 1.17 2.86 1.62 0.31 -1.11 -0.06 1.51 0.36 0.22 0.95 1.40 0.64 0.55 0.35 0.24 0.30
Net income 1.89 -3.90 2.68 2.12 1.39 -0.76 2.41 2.77 1.68 2.42 2.84 0.89 1.84 3.72 4.46 6.15 4.46 4.46 3.89 7.59 5.55 0.74 2.91 1.65 0.24 -1.56 1.65 -0.13 -1.64 3.79 1.41 0.08 1.59 0.77 2.23 0.02 2.49 0.53 0.58 1.11 1.78 -8.57 -2.12 1.68 -3.12 -1.85 -1.44 1.43 2.52 -6.45 3.50 0.42 3.11 -2.65 1.64 2.64 3.79 3.79 4.32 6.45 6.83 5.92 6.20 3.71 1.60 3.67 3.83 0.79 1.36 3.08 6.55 5.01 2.02 2.57 2.94 4.10 2.22 1.57 1.90 1.88 1.17
about 6 hours ago