Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 4,475.45 2,865.51 2,225.01 1,905.87 1,541.89 1,092.67 742.56 595.41
Cost of revenue 789.18 565.99 431.11 408.55 339.40 352.55 242.37 165.40
Gross profit 3,686.27 2,299.52 1,793.91 1,497.32 1,202.49 740.13 500.18 430.01
Total operating expenses + 2,272.25 1,989.11 1,673.94 1,658.52 1,613.53 1,913.81 1,076.63 1,053.45
Operating income 1,414.02 310.40 119.97 -161.20 -411.05 -1,173.68 -576.44 -623.44
Non-operating income (net) 243.35 178.77 117.13 -199.83 -77.45 -5.35 9.17 52.52
Income before tax 1,657.37 489.17 237.09 -361.03 -488.49 -1,179.03 -567.27 -570.93
Income tax expense 22.72 21.26 19.72 10.07 31.89 -12.64 12.38 9.10
Net income 1,625.03 462.19 209.83 -373.71 -520.38 -1,166.39 -579.65 -580.03
Show Quarterly Income Statement
Jun-26 Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 1,935.46 1,632.58 1,406.80 1,181.09 1,003.70 883.86 827.52 725.52 678.13 634.34 608.35 558.16 533.32 525.19 508.62 477.88 473.01 446.36 432.87 392.15 375.64 341.23 322.09 289.37 251.89 229.33 229.36 190.54 176.32 161.33
Cost of revenue 296.87 215.80 215.97 207.31 192.93 172.97 174.53 146.64 128.56 116.26 108.64 107.92 106.90 107.65 104.31 107.61 102.22 94.40 87.56 86.80 90.93 74.11 70.50 149.34 68.41 64.29 75.90 65.07 56.59 50.70
Gross profit 1,638.59 1,416.79 1,190.84 973.79 810.76 710.89 652.99 578.88 549.57 518.08 499.71 450.24 426.42 417.54 404.31 370.27 370.79 351.95 345.30 305.34 284.72 267.12 251.59 140.03 183.48 165.03 153.46 125.47 119.73 110.63
Total operating expenses + 726.59 662.79 615.44 580.53 541.45 534.84 641.94 465.74 444.23 437.20 433.92 410.25 416.34 413.43 422.14 432.46 412.53 391.39 404.25 397.28 430.86 381.14 408.16 987.80 282.62 235.22 300.91 269.61 256.47 252.30
Operating income 912.00 754.00 575.39 393.26 269.32 176.05 11.04 113.14 105.34 80.88 65.79 39.98 10.07 4.12 -17.83 -62.19 -41.75 -39.44 -58.94 -91.94 -146.15 -114.01 -156.57 -847.78 -99.15 -70.19 -147.45 -144.14 -140.12 -142.43
Non-operating income (net) 169.34 134.60 45.99 87.25 62.85 47.27 69.50 44.01 35.42 29.85 40.45 39.99 19.97 16.72 55.68 -60.59 -135.00 -59.92 -64.24 -8.76 1.91 -6.36 0.64 -14.09 -10.37 18.47 -7.99 6.31 7.44 5.43
Income before tax 1,081.35 888.60 621.38 480.50 332.17 223.32 80.54 157.15 140.76 110.73 106.25 79.97 30.04 20.83 37.85 -122.78 -176.74 -99.36 -123.18 -100.70 -144.24 -120.37 -155.94 -861.86 -109.51 -51.72 -155.44 -137.83 -132.68 -137.00
Income tax expense 15.38 12.20 12.71 3.75 3.60 5.60 3.60 7.81 5.19 4.66 9.33 6.53 2.17 1.68 4.36 1.10 2.59 2.02 33.01 1.44 -5.66 3.10 -7.59 -8.54 0.94 2.56 3.89 2.03 1.39 3.23
Net income 1,061.89 870.53 608.68 475.60 326.73 214.03 79.01 143.53 134.13 105.53 93.39 71.51 28.13 16.80 30.88 -123.88 -179.33 -101.38 -156.19 -102.14 -138.58 -123.47 -148.34 -853.32 -110.46 -54.27 -159.33 -139.86 -134.07 -140.23
about 2 months ago