Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 4,475.45 2,865.51 2,225.01 1,905.87 1,541.89 1,092.67 742.56 595.41
Cost of revenue 789.18 565.99 431.11 408.55 339.40 352.55 242.37 165.40
Gross profit 3,686.27 2,299.52 1,793.91 1,497.32 1,202.49 740.13 500.18 430.01
Total operating expenses + 2,272.25 1,989.11 1,673.94 1,658.52 1,613.53 1,913.81 1,076.63 1,053.45
Operating income 1,414.02 310.40 119.97 -161.20 -411.05 -1,173.68 -576.44 -623.44
Non-operating income (net) 243.35 178.77 117.13 -199.83 -77.45 -5.35 9.17 52.52
Income before tax 1,657.37 489.17 237.09 -361.03 -488.49 -1,179.03 -567.27 -570.93
Income tax expense 22.72 21.26 19.72 10.07 31.89 -12.64 12.38 9.10
Net income 1,625.03 462.19 209.83 -373.71 -520.38 -1,166.39 -579.65 -580.03
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 1,632.58 1,406.80 1,181.09 1,003.70 883.86 827.52 725.52 678.13 634.34 608.35 558.16 533.32 525.19 508.62 477.88 473.01 446.36 432.87 392.15 375.64 341.23 322.09 289.37 251.89 229.33 229.36 190.54 176.32 161.33
Cost of revenue 215.80 215.97 207.31 192.93 172.97 174.53 146.64 128.56 116.26 108.64 107.92 106.90 107.65 104.31 107.61 102.22 94.40 87.56 86.80 90.93 74.11 70.50 149.34 68.41 64.29 75.90 65.07 56.59 50.70
Gross profit 1,416.79 1,190.84 973.79 810.76 710.89 652.99 578.88 549.57 518.08 499.71 450.24 426.42 417.54 404.31 370.27 370.79 351.95 345.30 305.34 284.72 267.12 251.59 140.03 183.48 165.03 153.46 125.47 119.73 110.63
Total operating expenses + 662.79 615.44 580.53 541.45 534.84 641.94 465.74 444.23 437.20 433.92 410.25 416.34 413.43 422.14 432.46 412.53 391.39 404.25 397.28 430.86 381.14 408.16 987.80 282.62 235.22 300.91 269.61 256.47 252.30
Operating income 754.00 575.39 393.26 269.32 176.05 11.04 113.14 105.34 80.88 65.79 39.98 10.07 4.12 -17.83 -62.19 -41.75 -39.44 -58.94 -91.94 -146.15 -114.01 -156.57 -847.78 -99.15 -70.19 -147.45 -144.14 -140.12 -142.43
Non-operating income (net) 134.60 45.99 87.25 62.85 47.27 69.50 44.01 35.42 29.85 40.45 39.99 19.97 16.72 55.68 -60.59 -135.00 -59.92 -64.24 -8.76 1.91 -6.36 0.64 -14.09 -10.37 18.47 -7.99 6.31 7.44 5.43
Income before tax 888.60 621.38 480.50 332.17 223.32 80.54 157.15 140.76 110.73 106.25 79.97 30.04 20.83 37.85 -122.78 -176.74 -99.36 -123.18 -100.70 -144.24 -120.37 -155.94 -861.86 -109.51 -51.72 -155.44 -137.83 -132.68 -137.00
Income tax expense 12.20 12.71 3.75 3.60 5.60 3.60 7.81 5.19 4.66 9.33 6.53 2.17 1.68 4.36 1.10 2.59 2.02 33.01 1.44 -5.66 3.10 -7.59 -8.54 0.94 2.56 3.89 2.03 1.39 3.23
Net income 870.53 608.68 475.60 326.73 214.03 79.01 143.53 134.13 105.53 93.39 71.51 28.13 16.80 30.88 -123.88 -179.33 -101.38 -156.19 -102.14 -138.58 -123.47 -148.34 -853.32 -110.46 -54.27 -159.33 -139.86 -134.07 -140.23
about 2 hours ago