Sign in

Income Statement - T-Mobile US, Inc. (TMUS)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 88,309.00 81,400.00 78,558.00 79,571.00 80,118.00 68,397.00 44,998.00 43,310.00 40,604.00 37,490.00 32,467.00 29,564.00 24,420.00 19,719.00 20,618.00 4,069.35 3,480.52 2,751.52 2,235.73 1,546.86
Cost of revenue 46,241.00 29,653.00 30,188.00 36,206.00 36,605.00 28,266.00 18,521.00 18,354.00 17,708.00 16,550.00 14,898.00 15,409.00 12,255.00 8,098.00 8,598.00 2,317.88 2,004.32 1,561.94 1,244.74 922.16
Gross profit 42,068.00 51,747.00 48,370.00 43,365.00 43,513.00 40,131.00 26,477.00 24,956.00 22,896.00 20,940.00 17,569.00 14,155.00 12,165.00 11,621.00 12,020.00 1,751.48 1,476.19 1,189.57 990.99 624.71
Total operating expenses + 23,324.00 33,737.00 34,104.00 36,822.00 36,621.00 33,495.00 20,755.00 19,647.00 18,008.00 16,890.00 15,090.00 12,739.00 11,169.00 18,018.00 16,299.00 1,032.58 940.90 721.81 530.88 387.45
Operating income 18,744.00 18,010.00 14,266.00 6,543.00 6,892.00 6,636.00 5,722.00 5,309.00 4,888.00 4,050.00 2,479.00 1,416.00 996.00 823.97 747.54 718.90 535.29 467.77 460.11 237.25
Non-operating income (net) -4,463.00 -3,298.00 -3,267.00 -3,397.00 -3,541.00 -3,106.00 -1,119.00 -1,392.00 -1,727.00 -1,723.00 -1,501.00 -1,003.00 -945.00 -216.51 -267.88 -406.60 -271.61 -188.34 -236.61 -146.73
Income before tax 14,281.00 14,712.00 10,999.00 3,146.00 3,351.00 3,530.00 4,603.00 3,917.00 3,161.00 2,327.00 978.00 413.00 51.00 607.46 479.66 312.29 263.68 279.42 223.50 90.52
Income tax expense 3,289.00 3,373.00 2,682.00 556.00 327.00 786.00 1,135.00 1,029.00 -1,375.00 867.00 245.00 166.00 16.00 213.29 178.35 118.88 86.84 129.99 123.10 36.72
Net income 10,992.00 11,339.00 8,317.00 2,590.00 3,024.00 3,064.00 3,468.00 2,888.00 4,536.00 1,460.00 733.00 247.00 35.00 394.17 301.31 193.42 176.84 149.44 100.40 53.81
Show Quarterly Income Statement

Income Statement - T-Mobile US, Inc. (TMUS)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 23,107.00 24,334.00 21,957.00 21,132.00 20,886.00 21,872.00 20,162.00 19,772.00 19,594.00 20,478.00 19,252.00 19,196.00 19,632.00 20,273.00 19,477.00 19,701.00 20,120.00 20,785.00 19,624.00 19,950.00 19,759.00 20,341.00 19,272.00 17,671.00 11,113.00 11,878.00 11,061.00 10,979.00 11,080.00 11,445.00 10,839.00 10,571.00 10,455.00 10,759.00 10,019.00 10,213.00 9,613.00 10,175.00 9,305.00 9,287.00 8,664.00 8,247.00 7,849.00 8,179.00 7,778.00 8,154.00 7,350.00 7,185.00 6,875.00 6,827.00 6,688.00 6,228.00 4,677.00 1,284.35 4,893.00 4,883.00 1,276.59 1,238.17 1,205.39 1,209.45 1,194.38 1,065.53 1,020.79 1,012.54 970.50 929.98 895.59 859.61 795.33 723.63 686.72 678.81 662.35 591.13 556.74 551.18 536.69 453.09 396.12 368.19 329.46
Cost of revenue 8,827.00 13,996.00 11,134.00 7,376.00 7,400.00 8,785.00 7,029.00 6,752.00 7,087.00 8,400.00 7,135.00 7,004.00 7,649.00 13,408.00 8,694.00 9,168.00 9,673.00 10,452.00 8,683.00 8,944.00 8,526.00 9,652.00 7,681.00 6,765.00 4,168.00 5,212.00 4,437.00 4,310.00 4,562.00 5,170.00 4,448.00 4,302.00 4,434.00 5,039.00 4,211.00 4,364.00 4,094.00 4,732.00 3,975.00 4,048.00 3,795.00 3,403.00 3,363.00 4,058.00 4,074.00 4,195.00 3,796.00 3,668.00 3,750.00 3,538.00 3,459.00 3,263.00 1,995.00 796.95 2,007.00 1,923.00 847.79 728.68 725.51 708.56 750.68 606.01 569.95 543.52 598.39 540.22 497.38 496.13 470.59 427.12 379.96 366.23 388.63 335.59 294.85 295.67 318.64 277.75 231.51 219.50
Gross profit 14,280.00 10,338.00 10,823.00 13,756.00 13,486.00 13,087.00 13,133.00 13,020.00 12,507.00 12,078.00 12,117.00 12,192.00 11,983.00 6,865.00 10,783.00 10,533.00 10,447.00 10,333.00 10,941.00 11,006.00 11,233.00 10,689.00 11,591.00 10,906.00 6,945.00 6,666.00 6,624.00 6,669.00 6,518.00 6,275.00 6,391.00 6,269.00 6,021.00 5,720.00 5,808.00 5,849.00 5,519.00 5,443.00 5,330.00 5,239.00 4,869.00 4,844.00 4,486.00 4,121.00 3,704.00 3,959.00 3,554.00 3,517.00 3,125.00 3,289.00 3,229.00 2,965.00 2,682.00 487.40 2,886.00 2,960.00 428.80 509.48 479.88 500.89 443.70 459.52 450.84 469.01 372.11 389.76 398.21 363.48 324.74 296.51 306.76 312.58 273.72 255.55 261.89 255.51 218.04 175.34 164.61 148.69 329.46
Total operating expenses + 9,783.00 6,474.00 5,961.00 8,543.00 8,686.00 8,501.00 8,337.00 8,390.00 8,509.00 8,598.00 8,521.00 8,399.00 8,586.00 17,526.00 18,196.00 18,992.00 18,314.00 19,722.00 18,040.00 17,844.00 17,620.00 8,977.00 9,026.00 10,086.00 5,406.00 5,432.00 5,153.00 5,128.00 5,042.00 5,138.00 4,951.00 4,819.00 4,739.00 4,608.00 4,485.00 4,433.00 4,482.00 4,501.00 4,282.00 4,406.00 3,701.00 4,006.00 3,973.00 3,524.00 3,587.00 3,526.00 3,505.00 2,555.00 3,153.00 3,150.00 2,932.00 2,784.00 2,303.00 365.89 10,479.00 2,508.00 330.53 294.37 303.05 290.63 298.36 252.20 242.90 270.60 266.88 259.94 240.01 247.71 193.25 197.07 186.11 176.94 161.70 163.31 128.75 123.45 115.37 108.58 95.22 94.59 329.46
Operating income 4,497.00 3,864.00 4,862.00 5,213.00 4,800.00 4,586.00 4,796.00 4,630.00 3,998.00 3,480.00 3,596.00 3,793.00 3,397.00 2,747.00 1,281.00 709.00 1,806.00 1,063.00 1,584.00 2,106.00 2,139.00 1,712.00 2,565.00 820.00 1,539.00 1,234.00 1,471.00 1,541.00 1,476.00 1,137.00 1,440.00 1,450.00 1,282.00 1,112.00 1,323.00 1,416.00 1,037.00 942.00 1,048.00 833.00 1,168.00 838.00 513.00 597.00 117.00 433.00 49.00 962.00 -28.00 139.00 297.00 181.00 379.00 121.52 292.24 311.95 98.27 215.12 176.83 210.26 145.34 207.32 207.93 198.41 105.23 129.82 158.21 115.77 131.49 99.44 120.65 135.64 112.03 92.24 133.14 132.06 102.68 66.76 69.39 54.10 329.46
Non-operating income (net) -1,163.00 -1,229.00 -1,334.00 -933.00 -962.00 -747.00 -829.00 -862.00 -860.00 -837.00 -749.00 -855.00 -826.00 -820.00 -830.00 -872.00 -875.00 -834.00 -896.00 -851.00 -960.00 -891.00 -905.00 -1,028.00 -282.00 -269.00 -276.00 -301.00 -273.00 -299.00 -310.00 -382.00 -401.00 -398.00 -417.00 -482.00 -430.00 -336.00 -450.00 -461.00 -417.00 -357.00 -275.00 -234.00 -221.00 -233.00 -260.00 -285.00 -225.00 -278.00 -291.00 -176.00 -200.00 -64.41 -13.59 -68.90 -69.61 -67.39 -68.89 -75.82 -55.79 -192.26 -81.28 -65.59 -67.47 -71.14 -70.31 -70.99 -59.18 -51.76 -41.06 -49.69 -45.84 -113.11 -46.52 -34.93 -42.06 -94.11 -20.63 -15.74 -329.46
Income before tax 3,334.00 2,635.00 3,528.00 4,280.00 3,838.00 3,839.00 3,967.00 3,768.00 3,138.00 2,643.00 2,847.00 2,938.00 2,571.00 1,927.00 451.00 -163.00 931.00 229.00 688.00 1,255.00 1,179.00 821.00 1,660.00 -208.00 1,257.00 965.00 1,195.00 1,240.00 1,203.00 838.00 1,130.00 1,068.00 881.00 714.00 906.00 934.00 607.00 606.00 598.00 372.00 751.00 481.00 238.00 363.00 -104.00 200.00 -211.00 677.00 -253.00 -139.00 6.00 5.00 179.00 57.10 278.65 243.05 28.66 147.73 107.94 134.44 89.55 15.06 126.65 132.82 37.76 58.68 87.90 44.79 72.31 47.69 79.59 85.96 66.19 -20.87 86.62 97.13 60.62 -27.35 48.77 38.36
Income tax expense 830.00 532.00 814.00 1,058.00 885.00 858.00 908.00 843.00 764.00 629.00 705.00 717.00 631.00 450.00 -57.00 -55.00 218.00 -193.00 -3.00 277.00 246.00 71.00 407.00 2.00 306.00 214.00 325.00 301.00 295.00 198.00 335.00 286.00 210.00 -1,993.00 356.00 353.00 -91.00 216.00 232.00 147.00 272.00 184.00 100.00 2.00 -41.00 99.00 -117.00 286.00 -102.00 -119.00 42.00 21.00 72.00 25.44 12.00 135.00 7.66 56.46 38.62 50.10 33.17 1.51 49.37 52.91 15.10 25.56 14.35 18.59 28.34 33.11 34.71 35.49 26.67 26.28 33.51 39.04 24.27 -10.53 19.50 15.37 -18.37
Net income 2,504.00 2,103.00 2,714.00 3,222.00 2,953.00 2,981.00 3,059.00 2,925.00 2,374.00 2,014.00 2,142.00 2,221.00 1,940.00 1,477.00 508.00 -108.00 713.00 422.00 691.00 978.00 933.00 750.00 1,253.00 110.00 951.00 751.00 870.00 939.00 908.00 640.00 795.00 782.00 671.00 2,707.00 550.00 581.00 698.00 390.00 366.00 225.00 479.00 297.00 138.00 361.00 -63.00 101.00 -94.00 391.00 -151.00 -20.00 -36.00 -16.00 107.00 31.67 -7,735.00 207.00 21.00 91.27 69.33 84.34 56.38 13.55 77.29 79.92 22.66 33.13 73.55 26.20 43.97 14.57 44.88 50.47 39.52 -47.15 53.11 58.09 36.35 -16.82 29.27 22.99 18.37
about 2 hours ago