Sign in

Income Statement - T-Mobile US, Inc. (TMUS)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 88.31 81.40 78.56 79.57 80.12 68.40 45.00 43.31 40.60 37.49 32.47 29.56 24.42 19.72 20.62 4.07 3.48 2.75 2.24 1.55
Cost of revenue 46.24 29.65 30.19 36.21 36.61 28.27 18.52 18.35 17.71 16.55 14.90 15.41 12.26 8.10 8.60 2.32 2.00 1.56 1.24 0.92
Gross profit 42.07 51.75 48.37 43.37 43.51 40.13 26.48 24.96 22.90 20.94 17.57 14.16 12.17 11.62 12.02 1.75 1.48 1.19 0.99 0.62
Total operating expenses + 23.32 33.74 34.10 36.82 36.62 33.50 20.76 19.65 18.01 16.89 15.09 12.74 11.17 18.02 16.30 1.03 0.94 0.72 0.53 0.39
Operating income 18.74 18.01 14.27 6.54 6.89 6.64 5.72 5.31 4.89 4.05 2.48 1.42 1.00 0.82 0.75 0.72 0.54 0.47 0.46 0.24
Non-operating income (net) -4.46 -3.30 -3.27 -3.40 -3.54 -3.11 -1.12 -1.39 -1.73 -1.72 -1.50 -1.00 -0.95 -0.22 -0.27 -0.41 -0.27 -0.19 -0.24 -0.15
Income before tax 14.28 14.71 11.00 3.15 3.35 3.53 4.60 3.92 3.16 2.33 0.98 0.41 0.05 0.61 0.48 0.31 0.26 0.28 0.22 0.09
Income tax expense 3.29 3.37 2.68 0.56 0.33 0.79 1.14 1.03 -1.38 0.87 0.25 0.17 0.02 0.21 0.18 0.12 0.09 0.13 0.12 0.04
Net income 10.99 11.34 8.32 2.59 3.02 3.06 3.47 2.89 4.54 1.46 0.73 0.25 0.04 0.39 0.30 0.19 0.18 0.15 0.10 0.05
Show Quarterly Income Statement

Income Statement - T-Mobile US, Inc. (TMUS)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 23.11 24.33 21.96 21.13 20.89 21.87 20.16 19.77 19.59 20.48 19.25 19.20 19.63 20.27 19.48 19.70 20.12 20.79 19.62 19.95 19.76 20.34 19.27 17.67 11.11 11.88 11.06 10.98 11.08 11.45 10.84 10.57 10.46 10.76 10.02 10.21 9.61 10.18 9.31 9.29 8.66 8.25 7.85 8.18 7.78 8.15 7.35 7.19 6.88 6.83 6.69 6.23 4.68 1.28 4.89 4.88 1.28 1.24 1.21 1.21 1.19 1.07 1.02 1.01 0.97 0.93 0.90 0.86 0.80 0.72 0.69 0.68 0.66 0.59 0.56 0.55 0.54 0.45 0.40 0.37 0.33
Cost of revenue 8.83 14.00 11.13 7.38 7.40 8.79 7.03 6.75 7.09 8.40 7.14 7.00 7.65 13.41 8.69 9.17 9.67 10.45 8.68 8.94 8.53 9.65 7.68 6.77 4.17 5.21 4.44 4.31 4.56 5.17 4.45 4.30 4.43 5.04 4.21 4.36 4.09 4.73 3.98 4.05 3.80 3.40 3.36 4.06 4.07 4.20 3.80 3.67 3.75 3.54 3.46 3.26 2.00 0.80 2.01 1.92 0.85 0.73 0.73 0.71 0.75 0.61 0.57 0.54 0.60 0.54 0.50 0.50 0.47 0.43 0.38 0.37 0.39 0.34 0.29 0.30 0.32 0.28 0.23 0.22
Gross profit 14.28 10.34 10.82 13.76 13.49 13.09 13.13 13.02 12.51 12.08 12.12 12.19 11.98 6.87 10.78 10.53 10.45 10.33 10.94 11.01 11.23 10.69 11.59 10.91 6.95 6.67 6.62 6.67 6.52 6.28 6.39 6.27 6.02 5.72 5.81 5.85 5.52 5.44 5.33 5.24 4.87 4.84 4.49 4.12 3.70 3.96 3.55 3.52 3.13 3.29 3.23 2.97 2.68 0.49 2.89 2.96 0.43 0.51 0.48 0.50 0.44 0.46 0.45 0.47 0.37 0.39 0.40 0.36 0.32 0.30 0.31 0.31 0.27 0.26 0.26 0.26 0.22 0.18 0.16 0.15 0.33
Total operating expenses + 9.78 6.47 5.96 8.54 8.69 8.50 8.34 8.39 8.51 8.60 8.52 8.40 8.59 17.53 18.20 18.99 18.31 19.72 18.04 17.84 17.62 8.98 9.03 10.09 5.41 5.43 5.15 5.13 5.04 5.14 4.95 4.82 4.74 4.61 4.49 4.43 4.48 4.50 4.28 4.41 3.70 4.01 3.97 3.52 3.59 3.53 3.51 2.56 3.15 3.15 2.93 2.78 2.30 0.37 10.48 2.51 0.33 0.29 0.30 0.29 0.30 0.25 0.24 0.27 0.27 0.26 0.24 0.25 0.19 0.20 0.19 0.18 0.16 0.16 0.13 0.12 0.12 0.11 0.10 0.09 0.33
Operating income 4.50 3.86 4.86 5.21 4.80 4.59 4.80 4.63 4.00 3.48 3.60 3.79 3.40 2.75 1.28 0.71 1.81 1.06 1.58 2.11 2.14 1.71 2.57 0.82 1.54 1.23 1.47 1.54 1.48 1.14 1.44 1.45 1.28 1.11 1.32 1.42 1.04 0.94 1.05 0.83 1.17 0.84 0.51 0.60 0.12 0.43 0.05 0.96 -0.03 0.14 0.30 0.18 0.38 0.12 0.29 0.31 0.10 0.22 0.18 0.21 0.15 0.21 0.21 0.20 0.11 0.13 0.16 0.12 0.13 0.10 0.12 0.14 0.11 0.09 0.13 0.13 0.10 0.07 0.07 0.05 0.33
Non-operating income (net) -1.16 -1.23 -1.33 -0.93 -0.96 -0.75 -0.83 -0.86 -0.86 -0.84 -0.75 -0.86 -0.83 -0.82 -0.83 -0.87 -0.88 -0.83 -0.90 -0.85 -0.96 -0.89 -0.91 -1.03 -0.28 -0.27 -0.28 -0.30 -0.27 -0.30 -0.31 -0.38 -0.40 -0.40 -0.42 -0.48 -0.43 -0.34 -0.45 -0.46 -0.42 -0.36 -0.28 -0.23 -0.22 -0.23 -0.26 -0.29 -0.23 -0.28 -0.29 -0.18 -0.20 -0.06 -0.01 -0.07 -0.07 -0.07 -0.07 -0.08 -0.06 -0.19 -0.08 -0.07 -0.07 -0.07 -0.07 -0.07 -0.06 -0.05 -0.04 -0.05 -0.05 -0.11 -0.05 -0.03 -0.04 -0.09 -0.02 -0.02 -0.33
Income before tax 3.33 2.64 3.53 4.28 3.84 3.84 3.97 3.77 3.14 2.64 2.85 2.94 2.57 1.93 0.45 -0.16 0.93 0.23 0.69 1.26 1.18 0.82 1.66 -0.21 1.26 0.97 1.20 1.24 1.20 0.84 1.13 1.07 0.88 0.71 0.91 0.93 0.61 0.61 0.60 0.37 0.75 0.48 0.24 0.36 -0.10 0.20 -0.21 0.68 -0.25 -0.14 0.01 0.01 0.18 0.06 0.28 0.24 0.03 0.15 0.11 0.13 0.09 0.02 0.13 0.13 0.04 0.06 0.09 0.04 0.07 0.05 0.08 0.09 0.07 -0.02 0.09 0.10 0.06 -0.03 0.05 0.04
Income tax expense 0.83 0.53 0.81 1.06 0.89 0.86 0.91 0.84 0.76 0.63 0.71 0.72 0.63 0.45 -0.06 -0.06 0.22 -0.19 0.00 0.28 0.25 0.07 0.41 0.00 0.31 0.21 0.33 0.30 0.30 0.20 0.34 0.29 0.21 -1.99 0.36 0.35 -0.09 0.22 0.23 0.15 0.27 0.18 0.10 0.00 -0.04 0.10 -0.12 0.29 -0.10 -0.12 0.04 0.02 0.07 0.03 0.01 0.14 0.01 0.06 0.04 0.05 0.03 0.00 0.05 0.05 0.02 0.03 0.01 0.02 0.03 0.03 0.03 0.04 0.03 0.03 0.03 0.04 0.02 -0.01 0.02 0.02 -0.02
Net income 2.50 2.10 2.71 3.22 2.95 2.98 3.06 2.93 2.37 2.01 2.14 2.22 1.94 1.48 0.51 -0.11 0.71 0.42 0.69 0.98 0.93 0.75 1.25 0.11 0.95 0.75 0.87 0.94 0.91 0.64 0.80 0.78 0.67 2.71 0.55 0.58 0.70 0.39 0.37 0.23 0.48 0.30 0.14 0.36 -0.06 0.10 -0.09 0.39 -0.15 -0.02 -0.04 -0.02 0.11 0.03 -7.74 0.21 0.02 0.09 0.07 0.08 0.06 0.01 0.08 0.08 0.02 0.03 0.07 0.03 0.04 0.01 0.04 0.05 0.04 -0.05 0.05 0.06 0.04 -0.02 0.03 0.02 0.02
about 2 hours ago