| Cash and cash equivalents |
0.09 |
0.05 |
0.04 |
0.05 |
0.04 |
0.01 |
0.02 |
0.02 |
0.02 |
0.05 |
0.01 |
0.01 |
| Short-term investments |
|
0.00 |
0.00 |
3.27 |
2.53 |
|
|
|
|
|
|
|
| Accounts receivable, net |
0.05 |
0.16 |
0.12 |
0.09 |
0.09 |
0.09 |
0.07 |
0.05 |
0.03 |
1.08 |
0.02 |
0.01 |
| Inventories |
|
|
0.04 |
0.01 |
0.02 |
0.02 |
0.01 |
-1.74 |
-1.37 |
-1.16 |
|
|
| Other current assets |
0.16 |
0.00 |
0.00 |
-0.17 |
-0.15 |
-0.12 |
-0.11 |
0.08 |
0.01 |
0.00 |
-0.03 |
-0.01 |
| Total current assets |
0.30 |
0.21 |
0.16 |
3.36 |
0.13 |
0.10 |
0.09 |
0.07 |
0.05 |
0.05 |
0.03 |
|
| Property, plant and equipment, net |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Goodwill |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
|
0.00 |
|
|
|
|
| Intangible assets |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
|
|
|
| Long-term investments |
|
|
|
3.55 |
2.62 |
1.96 |
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
7.38 |
5.53 |
4.40 |
3.75 |
2.81 |
2.10 |
2.21 |
1.74 |
1.37 |
1.13 |
0.91 |
0.45 |
|
| Accounts payable |
0.17 |
0.15 |
0.12 |
0.09 |
0.09 |
0.06 |
0.05 |
0.03 |
0.02 |
0.01 |
|
|
| Short-term debt |
0.31 |
0.35 |
0.33 |
0.33 |
0.30 |
0.08 |
0.42 |
0.22 |
0.09 |
0.00 |
|
|
| Current portion of long-term debt |
0.31 |
0.35 |
0.33 |
0.33 |
0.30 |
0.08 |
0.42 |
0.22 |
0.09 |
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.00 |
-0.50 |
-0.67 |
-0.33 |
-0.30 |
-0.08 |
-0.42 |
-0.03 |
-0.02 |
|
|
|
| Long-term debt |
6.23 |
4.51 |
3.51 |
2.95 |
2.07 |
1.65 |
2.01 |
1.55 |
1.19 |
0.97 |
0.82 |
0.37 |
| Capital lease obligations |
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
|
|
|
3.07 |
2.21 |
1.65 |
|
|
|
|
|
|
| Total liabilities |
6.71 |
5.01 |
3.97 |
3.37 |
2.47 |
1.88 |
2.06 |
1.60 |
1.24 |
0.98 |
0.83 |
0.37 |
|
| Common stock and paid-in capital |
0.37 |
0.32 |
0.30 |
0.30 |
0.30 |
0.20 |
0.00 |
-0.02 |
-0.02 |
0.98 |
0.09 |
0.08 |
| Retained earnings |
0.30 |
0.20 |
0.13 |
0.08 |
0.04 |
0.02 |
0.15 |
0.16 |
0.16 |
0.15 |
|
|
| Common shares outstanding |
38 |
36 |
34 |
34 |
34 |
20 |
20 |
12 |
12 |
12 |
20 |
20 |