Sign in

Smurfit Westrock plc

Income Statement - Smurfit Westrock plc (SW)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 31.18 20.38 10.95 12.62 10.48 8.53 9.05 10.23 10.27 8.58 8.87 9.83 10.99 9.70 9.54 8.88 8.68 9.83 10.60 9.20
Cost of revenue 25.14 16.33 8.19 9.56 8.13 5.66 6.04 6.85 7.21 5.98 6.21 6.93 7.81 6.93 6.88 6.42 6.31 7.37 7.64 6.65
Gross profit 6.04 4.05 2.77 3.06 2.35 2.87 3.01 3.38 3.06 2.60 2.66 2.90 3.17 2.77 2.66 2.46 2.37 2.46 2.96 2.55
Total operating expenses + 3.82 3.08 1.52 1.60 1.25 1.98 2.12 2.19 2.11 1.74 1.88 2.09 2.29 1.94 1.89 1.92 1.99 2.07 2.14 2.24
Operating income 2.22 0.97 1.24 1.46 1.10 0.89 0.88 1.19 0.79 0.86 0.71 0.80 0.89 0.83 0.76 0.54 0.38 0.39 0.82 0.30
Non-operating income (net) -1.27 -0.43 -0.21 -0.12 -0.16 -0.14 -0.21 -1.59 -0.24 -0.17 -0.11 -0.43 -0.48 -0.41 -0.38 -0.41 -0.46 -0.41 -0.57 -0.49
Income before tax 0.96 0.54 1.03 1.33 0.95 0.75 0.68 -0.40 0.56 0.69 0.60 0.38 0.41 0.42 0.39 0.14 -0.07 -0.02 0.25 -0.19
Income tax expense 0.26 0.23 0.28 0.37 0.24 0.20 0.19 0.24 0.15 0.21 0.19 0.13 0.14 0.09 0.10 0.06 0.08 0.03 0.01 0.01
Net income 0.70 0.31 0.75 0.97 0.70 0.55 0.48 -0.65 0.42 0.47 0.40 0.24 0.19 0.32 0.27 0.05 -0.17 -0.07 0.21 -0.22
Show Quarterly Income Statement

Income Statement - Smurfit Westrock plc (SW)

$(Billion, Million)
Jun-26 Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09
Total revenue 8.03 6.70 7.58 8.00 7.94 7.66 7.28 6.89 2.77 2.72 2.59 2.76 2.82 2.99 3.38 3.70 3.19 3.19 3.10 2.71 2.34 2.34 2.16 2.16 2.10 2.10 2.21 2.21 2.31 2.31 2.26 2.26 2.21 2.21 2.81 2.49 2.41 2.28 1.74 2.30 2.28 2.27 2.09 2.28 2.03 2.12 2.25 2.57 2.75 2.66 2.99 2.72 2.63 2.42 2.63 2.35 2.35 2.43 2.01 2.54 2.77 2.55 2.16 2.79 1.88 2.05 2.06 2.40 2.17 2.04
Cost of revenue 6.63 5.60 6.20 6.43 6.43 6.08 6.10 5.47 2.12 2.06 1.96 2.06 2.10 2.23 2.77 3.03 2.19 2.19 3.02 1.89 1.61 1.61 1.43 1.43 1.40 1.40 1.48 1.48 1.54 1.54 1.50 1.50 1.49 1.49 1.95 1.73 1.70 1.63 1.21 1.60 1.58 1.60 1.45 1.60 1.59 1.50 1.61 1.81 1.92 1.87 2.14 1.90 1.86 1.75 1.90 1.66 1.68 1.73 1.45 1.82 2.01 1.83 1.57 1.99 1.37 1.48 1.53 1.75 1.58 1.44
Gross profit 1.40 1.10 1.38 1.57 1.52 1.58 1.17 1.42 0.65 0.66 0.63 0.70 0.72 0.76 0.61 0.67 1.00 1.00 0.08 0.82 0.73 0.73 0.73 0.73 0.70 0.70 0.74 0.74 0.77 0.77 0.76 0.76 0.72 0.72 0.87 0.76 0.70 0.65 0.53 0.70 0.70 0.67 0.64 0.68 0.69 0.62 0.64 0.76 0.83 0.79 0.86 0.82 0.76 0.67 0.73 0.69 0.67 0.70 0.56 0.71 0.76 0.72 0.59 0.79 0.51 0.57 0.53 0.65 0.59 0.60
Total operating expenses + 1.09 0.83 0.92 0.96 0.96 0.97 0.79 1.37 0.42 0.37 0.47 0.37 0.36 0.35 0.27 0.29 0.58 0.58 -0.25 0.52 0.49 0.49 0.51 0.51 0.48 0.48 0.57 0.57 0.49 0.49 0.49 0.49 0.47 0.47 0.58 0.51 0.49 0.47 0.36 0.45 0.47 0.47 0.42 0.46 0.49 0.49 0.52 0.53 0.56 0.57 0.60 0.55 0.57 0.51 0.55 0.46 0.47 0.47 0.39 0.49 0.56 0.51 0.45 0.57 0.42 0.47 0.46 0.57 0.46 0.50
Operating income 0.31 0.27 0.46 0.61 0.55 0.60 0.39 0.05 0.23 0.28 0.16 0.33 0.36 0.41 0.34 0.38 0.42 0.42 0.33 0.30 0.24 0.24 0.22 0.22 0.23 0.23 0.16 0.16 0.28 0.28 0.27 0.27 0.25 0.25 0.22 0.22 0.24 0.20 0.17 0.22 0.21 0.20 0.21 0.20 0.18 0.13 0.12 0.21 0.19 0.22 0.25 0.26 0.19 0.16 0.18 0.23 0.20 0.23 0.17 0.22 0.20 0.21 0.14 0.22 0.08 0.10 0.07 0.08 0.13 0.11
Non-operating income (net) -0.18 -0.19 -0.29 -0.27 -0.49 -0.21 -0.17 -0.15 -0.05 -0.04 -0.07 -0.05 -0.05 -0.05 -0.03 -0.03 -0.04 -0.04 -0.05 -0.05 -0.03 -0.03 -0.04 -0.04 -0.03 -0.03 -0.05 -0.05 -0.05 -0.05 -0.68 -0.68 -0.04 -0.04 -0.06 -0.05 -0.07 -0.07 -0.05 -0.03 -0.03 -0.06 -0.02 -0.04 -0.03 -0.03 -0.07 -0.11 -0.07 -0.08 -0.16 -0.12 -0.10 -0.09 -0.12 -0.10 -0.09 -0.10 -0.08 -0.10 -0.11 -0.10 -0.08 -0.13 -0.09 -0.10 -0.16 -0.11 -0.10 -0.08
Income before tax 0.13 0.07 0.18 0.34 0.06 0.39 0.22 -0.11 0.17 0.25 0.09 0.29 0.31 0.36 0.31 0.34 0.38 0.38 0.28 0.25 0.21 0.21 0.18 0.18 0.19 0.19 0.11 0.11 0.23 0.23 -0.41 -0.41 0.21 0.21 0.16 0.17 0.17 0.13 0.13 0.19 0.18 0.15 0.19 0.16 0.15 0.10 0.06 0.10 0.12 0.14 0.09 0.14 0.09 0.07 0.06 0.13 0.10 0.14 0.09 0.12 0.09 0.11 0.06 0.08 -0.01 0.00 -0.09 -0.04 0.03 0.03
Income tax expense 0.04 0.02 0.08 0.09 0.08 0.01 0.07 0.03 0.05 0.07 0.05 0.07 0.07 0.10 0.09 0.10 0.10 0.10 0.07 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.06 0.06 0.06 0.06 0.06 0.06 0.04 0.04 0.03 0.04 0.04 0.05 0.06 0.04 0.06 0.05 0.04 0.03 0.02 0.02 0.05 0.05 0.01 0.06 0.03 0.03 -0.03 0.03 0.04 0.05 -0.03 0.04 0.03 0.07 -0.01 0.03 0.02 0.02 0.03 0.02 0.01 0.01
Net income 0.09 0.06 0.10 0.25 -0.03 0.38 0.14 -0.13 0.12 0.18 0.04 0.22 0.24 0.26 0.22 0.24 0.29 0.29 0.21 0.19 0.15 0.15 0.13 0.13 0.14 0.14 0.07 0.07 0.17 0.17 -0.47 -0.47 0.15 0.15 0.24 0.12 0.21 0.17 0.10 0.13 0.12 0.10 0.12 0.11 0.10 0.07 0.03 0.07 0.08 0.06 0.09 0.05 0.05 0.05 0.06 0.09 0.06 0.08 0.09 0.05 0.03 0.05 0.07 0.04 -0.03 -0.02 -0.13 -0.07 0.01 0.01
about 2 months ago
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 1.05 0.86 1.03 0.79 0.72 0.89 0.19 0.47 0.64 0.46 0.30 0.47 0.62 0.60 1.10 0.68 0.92 1.00 0.60 0.51
Accounts receivable, net 5.01 4.12 1.81 1.90 1.79 1.34 1.40 1.44 1.37 1.31 1.27 1.29 1.35 1.38 1.28 1.73 1.08 1.14 1.34 1.32
Inventories 4.34 3.55 1.20 1.26 1.05 0.77 0.82 0.98 1.02 0.83 0.81 0.86 1.00 0.98 0.91 0.85 0.84 0.87 0.99 0.83
Other current assets 1.86 1.53 0.56 0.55 0.38 0.26 0.27 0.49 0.53 0.26 0.36 0.57 0.52 0.53 0.46 0.00 0.52 0.58 0.73 0.48
Total current assets 12.26 10.06 4.57 4.50 4.07 3.26 2.68 3.38 3.55 2.85 2.73 3.19 3.49 3.48 3.75 3.25 3.36 3.59 3.66 3.13
Total non-current assets + 40.78 33.70 9.48 7.96 7.63 7.03 7.25 7.48 7.25 6.47 6.58 7.12 7.88 7.70 7.17 7.31 8.18 7.74 8.97 8.42
Total assets 53.04 43.76 14.05 12.46 11.70 10.29 9.93 10.86 10.80 9.32 9.31 10.32 11.37 11.18 10.91 10.56 11.55 11.32 12.63 11.55
Total current liabilities + 8.30 7.33 3.01 3.04 2.82 2.23 2.22 2.43 3.03 2.01 2.00 2.16 2.28 2.21 2.30 2.07 2.16 2.16 2.56 2.33
Total non-current liabilities + 23.19 19.04 4.87 4.43 4.48 4.28 4.72 5.13 4.59 4.68 4.76 5.22 5.63 5.71 5.78 5.92 6.73 6.66 6.88 8.39
Total liabilities 31.48 26.37 7.88 7.47 7.31 6.51 6.93 7.55 7.61 6.69 6.76 7.38 7.91 7.92 8.08 7.99 8.89 8.82 9.44 10.72
Total stockholders' equity + 21.53 17.36 6.16 4.98 4.38 3.77 2.95 3.16 3.01 2.45 2.38 2.70 3.19 2.98 2.59 2.34 2.40 2.30 2.99 0.65
Common shares outstanding 526 389 260 261 260 251 238 236 237 237 236 235 233 230 226 219 218 218 205 206
Show Quarterly Balance Sheet
Jun-26 Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09
Total cash and short-term investments + 0.68 0.67 0.89 0.85 0.78 0.80 0.86 1.05 3.10 0.75 1.00 0.00 0.67 0.00 0.83 0.86 0.50 0.48 0.98 0.86 0.74 0.62 1.10 0.89 0.72 0.64 0.19 0.19 0.27 0.23 0.47 0.41 1.22 1.05 0.64 0.61 0.52 0.57 0.46 0.50 0.32 0.37 0.30 0.30 0.18 0.31 0.47 0.71 1.22 0.59 0.62 0.92 0.60 0.51 0.60 1.58 0.65 1.91 1.10 0.94 0.80 0.78 0.68 0.82 0.56 0.80 0.92 0.98 0.91 0.94
Accounts receivable, net 4.92 4.64 4.27 4.85 5.03 4.55 4.12 4.61 1.85 1.83 1.81 2.68 1.90 2.08 2.80 2.80 1.79 1.79 1.90 1.90 1.34 1.34 1.59 1.59 1.40 1.40 1.85 1.85 1.44 1.44 1.79 1.79 1.87 1.92 1.85 1.72 1.31 1.71 1.78 1.74 1.52 1.69 1.78 1.61 1.67 1.90 2.06 1.98 1.80 2.03 2.01 1.96 1.82 1.89 1.88 1.90 1.67 1.89 2.12 1.99 1.73 1.31 1.65 1.08
Inventories 3.61 3.58 3.69 3.78 3.77 3.67 3.55 3.59 1.11 1.09 1.20 1.22 1.33 1.38 1.37 1.30 1.20 1.05 1.03 0.86 0.96 0.77 0.95 0.83 0.93 0.82 0.99 0.86 0.98 0.85 0.96 0.82 1.02 0.94 0.89 0.87 0.83 0.86 0.83 0.84 0.81 0.83 0.81 0.75 0.86 0.93 0.99 0.98 1.00 1.00 0.98 0.96 0.98 0.90 0.90 0.94 0.91 0.98 1.04 0.97 0.85 0.86 0.77 0.82 0.84 0.83 0.80 0.80
Other current assets 1.61 1.65 1.59 1.41 1.39 1.62 1.53 1.40 0.55 0.52 0.56 2.69 -0.78 0.77 0.60 0.16 0.05 0.66 0.38 0.39 0.03 0.61 0.26 0.24 0.05 0.46 0.27 0.28 0.04 0.49 0.26 0.31 0.04 0.03 0.12 0.02 0.05 0.26 0.06 0.03 0.04 0.10 0.03 0.02 0.13 0.19 0.02 0.02 0.02 0.07 0.02 0.02 0.02 0.09 0.02 0.02 0.02 0.08 0.05 0.02 0.01 0.00 0.71 0.01 1.64 0.52 1.71 1.67 1.59
Total current assets 10.82 10.55 10.44 10.88 10.98 10.63 10.06 10.55 6.61 4.18 4.57 4.58 4.84 4.92 4.83 4.63 4.62 4.07 4.06 3.41 4.01 3.26 3.49 3.10 3.00 2.68 3.38 2.97 3.38 2.96 4.27 3.70 3.55 3.58 3.28 3.20 2.85 3.12 2.96 2.99 2.73 2.84 2.79 2.79 3.19 3.56 4.29 3.56 3.49 3.96 3.62 3.58 3.48 4.39 3.44 3.96 3.75 3.85 3.98 3.74 3.25 3.48 2.99 3.26 3.36 3.52 3.38 3.33
Total non-current assets + 34.38 34.62 34.72 34.69 34.77 34.02 33.70 34.48 8.55 8.62 9.48 8.94 8.55 8.69 8.28 7.93 8.65 7.64 8.29 6.96 8.65 7.03 7.92 7.04 8.12 7.25 8.02 7.06 7.48 6.54 6.78 5.87 7.25 6.99 6.85 6.61 6.47 6.72 6.63 6.74 6.58 6.42 6.50 6.16 7.12 7.20 7.62 7.59 7.88 7.53 7.30 7.26 7.70 7.13 7.07 7.40 7.17 7.26 7.76 7.64 7.31 7.62 6.98 7.49 8.18 8.08 7.77 7.32
Total assets 45.20 45.17 45.16 45.57 45.75 44.65 43.76 45.03 15.15 12.81 14.05 13.51 13.39 13.62 13.11 12.56 13.25 11.71 12.35 10.38 12.66 10.29 11.41 10.14 11.12 9.93 11.40 10.03 10.86 9.49 11.06 9.56 10.80 10.57 10.13 9.82 9.32 9.84 9.59 9.73 9.31 9.26 9.30 8.95 10.32 10.76 11.91 11.15 11.37 11.49 10.92 10.84 11.18 11.52 10.52 11.35 10.91 11.11 11.74 11.38 10.56 11.10 9.96 10.75 11.55 11.59 11.14 10.65
Total current liabilities + 7.48 7.31 7.06 7.35 7.59 7.45 7.33 7.13 2.87 2.79 3.01 2.91 3.25 3.32 3.29 3.15 3.20 2.83 2.80 2.36 2.74 2.23 2.37 2.11 2.48 2.22 2.86 2.52 2.43 2.12 2.44 2.11 3.03 2.52 2.00 2.19 2.01 1.88 1.86 1.85 2.00 2.08 2.09 1.99 2.16 2.25 3.02 2.35 2.28 2.37 2.25 2.30 2.21 2.91 2.16 2.41 2.30 2.35 2.51 2.36 2.07 2.18 1.93 2.11 2.16 2.17 1.98 1.96
Total non-current liabilities + 19.67 19.77 19.74 19.77 19.83 19.32 19.04 19.91 6.74 4.22 4.87 4.77 -4.93 4.43 4.84 4.57 4.37 4.48 4.49 4.78 4.02 4.28 4.28 5.59 4.97 5.28 4.72 5.24 4.61 5.13 4.48 5.57 4.82 4.59 3.91 4.37 4.77 4.68 4.54 4.52 4.43 4.76 4.72 4.21 4.66 5.22 4.19 4.12 4.05 5.63 5.83 5.57 5.39 5.71 5.57 5.42 5.93 5.78 5.95 6.37 6.27 5.92 6.53 5.80 6.28 6.73 6.91 6.65 6.42
Total liabilities 27.14 27.09 26.80 27.11 27.42 26.76 26.37 27.04 9.61 7.02 7.88 7.68 -4.93 7.98 8.16 7.85 7.52 8.28 7.32 7.58 6.37 8.00 6.51 7.96 7.08 7.77 6.93 8.10 7.12 7.55 6.60 8.02 6.93 7.61 6.43 6.37 6.96 6.69 6.42 6.37 6.28 6.76 6.80 6.82 6.65 7.38 7.57 8.63 7.94 7.91 8.20 7.82 7.70 7.92 8.47 7.58 8.35 8.08 8.30 8.87 8.63 7.99 8.71 7.74 8.39 8.89 9.08 8.63 8.38
Total stockholders' equity + 18.04 18.06 18.33 18.43 18.30 17.86 17.36 17.97 5.53 5.78 6.16 5.82 4.93 5.39 5.44 5.25 5.02 4.96 4.38 4.75 3.99 4.64 3.77 3.43 3.05 3.31 2.95 3.26 2.86 3.16 2.76 2.87 2.48 3.01 2.85 2.68 2.67 2.45 2.46 2.33 2.45 2.38 2.30 2.31 2.13 2.70 2.94 3.02 2.97 3.19 3.02 2.84 2.89 2.98 2.78 2.67 2.74 2.59 2.58 2.62 2.52 2.34 2.16 2.01 2.13 2.40 2.28 2.30 2.08
Common shares outstanding 524 539 539 526 522 526 458 508 259 260 260 259 260 259 264 263 259 259 262 262 258 258 244 244 238 238 239 239 237 237 236 236 237 237 237 237 237 237 236 236 236 236 237 236 234 234 230 230 231 229 237 231 234 230 237 228 226 227 226 224 227 226 223 222 218 212 211 223 256 217
about 2 months ago
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Operating cash flow + 3.39 1.48 1.56 1.43 1.17 1.53 1.30 1.18 0.89 0.77 0.85 0.89 0.88 0.75 0.82 0.48 0.57 0.73 0.54 0.34
Cash flow from investing + -2.14 -2.11 -0.93 -1.02 -1.19 -0.61 -0.82 -1.20 -0.58 -0.47 -0.77 -0.71 -0.51 -0.63 -0.34 -0.40 -0.37 -0.30 -0.43 0.64
Cash flow from financing + -1.30 0.61 -0.48 -0.43 -0.02 -0.08 -0.70 -0.08 -0.21 -0.17 -0.09 -0.16 -0.34 -0.65 -0.05 -0.20 -0.37 0.01 -0.03 -0.83
Change in cash -0.05 -0.02 0.15 -0.02 -0.04 0.84 -0.23 -0.10 0.10 0.13 0.00 0.03 0.04 -0.53 0.43 -0.13 -0.16 0.44 0.09 0.15
Show Quarterly Cash Flow
Jun-26 Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09
Operating cash flow + 0.77 0.20 1.20 1.13 0.83 0.24 0.75 0.32 0.34 0.04 0.73 0.33 0.57 0.24 0.93 0.51 0.46 0.22 0.28 0.31 0.37 0.18 0.74 0.37 0.26 0.26 0.36 0.36 0.22 0.22 0.34 0.34 0.18 0.18 0.25 0.25 0.13 0.14 0.22 0.26 0.15 0.11 0.28 0.26 0.15 0.10 0.20 0.25 0.17 0.17 0.18 0.25 0.20 0.06 0.22 0.18 0.11 0.10 0.23 0.25 0.12 0.11 0.15 0.28 0.02 0.03 0.09 0.26 0.12 0.10
Cash flow from investing + -0.45 -0.63 -0.58 -0.57 -0.52 -0.48 -0.47 -1.19 -0.20 -0.21 -0.23 -0.23 -0.42 -0.21 -0.45 -0.29 -0.23 -0.23 -0.77 -0.38 -0.13 -0.13 -0.26 -0.13 -0.27 -0.12 -0.17 -0.17 -0.20 -0.20 -0.40 -0.40 -0.12 -0.12 -0.16 -0.12 -0.09 -0.13 -0.11 -0.09 -0.12 -0.15 -0.28 -0.13 -0.23 -0.08 -0.30 -0.10 -0.12 -0.09 -0.18 -0.08 -0.07 -0.07 -0.29 -0.05 -0.06 -0.11 -0.07 -0.07 -0.08 -0.08 -0.12 -0.05 -0.10 -0.09 -0.06 -0.07 -0.09 -0.14
Cash flow from financing + -0.32 0.21 -0.62 -0.47 -0.36 0.15 -0.28 -1.51 2.38 -2.15 -0.23 -0.02 -0.30 -0.03 -0.14 -0.06 -0.16 -0.16 0.26 0.18 -0.19 -0.19 -0.22 -0.12 0.19 0.09 -0.21 -0.21 -0.11 -0.11 -0.25 -0.25 0.22 0.22 -0.15 0.01 -0.16 0.14 -0.14 0.00 -0.09 0.09 0.04 -0.04 -0.05 -0.03 -0.07 -0.52 0.44 -0.01 -0.24 0.05 -0.12 0.11 -0.68 0.58 -0.36 -0.04 -0.02 0.00 -0.04 0.04 -0.11 -0.01 -0.07 0.00 -0.07 -0.17 -0.11 -0.01
Change in cash 0.00 -0.21 -0.01 0.10 -0.05 -0.09 0.00 -2.38 2.52 -2.31 0.27 0.09 -0.15 0.00 0.35 0.17 0.06 -0.18 -0.23 0.12 0.05 -0.13 0.26 0.12 0.18 0.22 -0.01 -0.01 -0.09 -0.09 -0.32 -0.32 0.27 0.27 -0.06 0.14 -0.12 0.14 -0.03 0.16 -0.05 0.06 0.04 0.09 -0.13 -0.01 -0.17 -0.37 0.49 0.06 -0.24 0.22 0.01 0.10 -0.75 0.71 -0.32 -0.05 0.14 0.18 0.00 0.07 -0.08 0.22 -0.15 -0.06 -0.04 0.02 -0.08 -0.06
about 2 months ago

Smurfit Westrock plc (SW) - Retained Earnings

1Y 2Y 5Y Max
about 2 months ago

Smurfit Westrock plc (SW) - Total Shareholder Equity

1Y 2Y 5Y Max
about 2 months ago

Smurfit Westrock plc (SW) - Other Non Current Liabilities

1Y 2Y 5Y Max
about 2 months ago

Smurfit Westrock plc (SW) - Other Current Liabilities

1Y 2Y 5Y Max
about 2 months ago

Smurfit Westrock plc (SW) - Short Long Term Debt Total

1Y 2Y 5Y Max
about 2 months ago

Smurfit Westrock plc (SW) - Current Long Term Debt

1Y 2Y 5Y Max
about 2 months ago

Smurfit Westrock plc (SW) - Long Term Debt

1Y 2Y 5Y Max
about 2 months ago

Smurfit Westrock plc (SW) - Total Non Current Liabilities

1Y 2Y 5Y Max
about 2 months ago

Smurfit Westrock plc (SW) - Short Term Debt

1Y 2Y 5Y Max
about 2 months ago

Smurfit Westrock plc (SW) - Current Accounts Payable

1Y 2Y 5Y Max
about 2 months ago