Balance Sheet - Smurfit Westrock plc (SW)
$ (Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total cash and short-term investments | 1,047.73 | 855.00 | 1,029.00 | 785.41 | 723.32 | 891.00 | 189.00 | 465.57 | 635.84 | 458.54 | 295.19 | 470.60 | 621.40 | 601.16 | 1,102.17 | 678.37 | 922.69 | 1,000.92 | 604.66 | 506.37 |
| Accounts receivable, net | 5,013.15 | 4,117.00 | 1,806.00 | 1,901.42 | 1,786.58 | 1,337.00 | 1,402.00 | 1,443.00 | 1,367.00 | 1,307.00 | 1,267.00 | 1,291.68 | 1,354.47 | 1,381.48 | 1,278.99 | 1,733.28 | 1,082.29 | 1,140.76 | 1,335.59 | 1,322.22 |
| Inventories | 4,337.76 | 3,550.00 | 1,203.00 | 1,264.50 | 1,045.17 | 773.00 | 819.00 | 981.47 | 1,018.55 | 829.79 | 812.32 | 863.37 | 996.99 | 977.33 | 907.26 | 848.52 | 839.59 | 867.28 | 994.60 | 831.70 |
| Other current assets | 1,862.90 | 1,533.00 | 561.00 | 551.93 | 380.70 | 257.00 | 270.00 | 490.20 | 532.13 | 256.88 | 355.46 | 567.60 | 517.99 | 532.19 | 464.26 | 4.98 | 516.65 | 577.09 | 726.36 | 482.07 |
| Total current assets | 12,261.55 | 10,055.00 | 4,570.00 | 4,503.27 | 4,066.76 | 3,258.00 | 2,680.00 | 3,380.23 | 3,553.52 | 2,852.21 | 2,729.98 | 3,193.25 | 3,486.70 | 3,482.16 | 3,745.71 | 3,254.42 | 3,361.22 | 3,586.05 | 3,661.21 | 3,125.24 |
| Total non-current assets | 40,779.42 | 33,704.00 | 9,481.00 | 7,956.83 | 7,630.92 | 7,032.00 | 7,245.00 | 7,478.84 | 7,249.80 | 6,470.07 | 6,576.21 | 7,124.62 | 7,880.64 | 7,702.28 | 7,168.69 | 7,306.82 | 8,183.85 | 7,737.28 | 8,966.85 | 8,424.81 |
| Total assets | 53,040.96 | 43,759.00 | 14,051.00 | 12,460.09 | 11,697.68 | 10,290.00 | 9,925.00 | 10,859.07 | 10,803.32 | 9,322.28 | 9,306.19 | 10,317.87 | 11,367.34 | 11,184.44 | 10,914.39 | 10,561.24 | 11,545.07 | 11,323.33 | 12,628.06 | 11,550.05 |
| Total current liabilities | 8,297.30 | 7,333.00 | 3,006.00 | 3,037.98 | 2,824.75 | 2,230.00 | 2,215.00 | 2,427.36 | 3,025.65 | 2,007.70 | 2,001.84 | 2,160.85 | 2,278.44 | 2,205.94 | 2,304.45 | 2,066.76 | 2,159.15 | 2,164.71 | 2,558.68 | 2,327.43 |
| Total non-current liabilities | 23,185.23 | 19,039.00 | 4,871.00 | 4,432.29 | 4,484.43 | 4,277.00 | 4,717.00 | 5,125.83 | 4,587.66 | 4,682.18 | 4,759.15 | 5,215.48 | 5,627.05 | 5,713.23 | 5,776.68 | 5,919.67 | 6,728.18 | 6,658.41 | 6,876.94 | 8,389.13 |
| Total liabilities | 31,482.54 | 26,372.00 | 7,877.00 | 7,470.27 | 7,309.18 | 6,507.00 | 6,932.00 | 7,553.19 | 7,613.31 | 6,689.87 | 6,760.98 | 7,376.33 | 7,905.49 | 7,919.17 | 8,081.14 | 7,986.43 | 8,887.33 | 8,823.12 | 9,435.63 | 10,716.56 |
| Total stockholders' equity | 21,526.71 | 17,360.00 | 6,158.00 | 4,975.82 | 4,375.51 | 3,770.00 | 2,952.00 | 3,156.03 | 3,008.85 | 2,449.41 | 2,380.12 | 2,701.98 | 3,187.05 | 2,984.90 | 2,585.70 | 2,344.73 | 2,401.28 | 2,298.35 | 2,992.04 | 653.54 |
| Common shares outstanding | 526 | 389 | 260 | 261 | 260 | 251 | 238 | 236 | 237 | 237 | 236 | 235 | 233 | 230 | 226 | 219 | 218 | 218 | 205 | 206 |
Show Quarterly Balance Sheet
Balance Sheet - Smurfit Westrock plc (SW)
$ (Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total cash and short-term investments | 674.00 | 892.00 | 851.00 | 778.00 | 797.00 | 855.00 | 1,050.60 | 3,103.89 | 751.55 | 1,000.00 | 0.00 | 668.35 | 0.00 | 833.25 | 858.24 | 503.49 | 482.00 | 983.90 | 855.00 | 739.00 | 621.00 | 1,095.89 | 891.00 | 718.66 | 639.00 | 189.00 | 189.00 | 266.06 | 234.00 | 465.57 | 407.00 | 1,215.17 | 1,051.00 | 635.84 | 607.07 | 515.92 | 567.00 | 458.54 | 498.60 | 321.46 | 374.01 | 295.19 | 295.93 | 177.21 | 305.38 | 470.60 | 705.24 | 1,223.77 | 585.51 | 617.25 | 922.99 | 601.06 | 510.44 | 601.16 | 1,579.33 | 649.46 | 1,908.58 | 1,095.20 | 939.86 | 802.03 | 780.79 | 678.37 | 815.05 | 556.86 | 797.43 | 922.69 | 978.18 | 910.54 | 944.61 |
| Accounts receivable, net | 4,644.00 | 4,268.00 | 4,846.00 | 5,034.00 | 4,548.00 | 4,117.00 | 4,613.00 | 1,849.26 | 1,827.45 | 1,806.00 | 2,681.00 | 1,901.42 | 2,077.74 | 2,801.00 | 2,801.00 | 1,786.58 | 1,788.00 | 1,901.00 | 1,901.00 | 1,337.00 | 1,337.00 | 1,585.00 | 1,585.00 | 1,402.00 | 1,402.00 | 1,845.00 | 1,845.00 | 1,443.00 | 1,443.00 | 1,789.00 | 1,789.00 | 1,870.85 | 1,924.62 | 1,849.97 | 1,717.70 | 1,307.00 | 1,705.93 | 1,781.96 | 1,740.09 | 1,521.91 | 1,692.24 | 1,780.49 | 1,612.07 | 1,672.29 | 1,896.14 | 2,057.83 | 1,977.79 | 1,798.22 | 2,026.41 | 2,012.17 | 1,956.97 | 1,820.71 | 1,893.73 | 1,878.19 | 1,904.33 | 1,668.12 | 1,886.43 | 2,121.13 | 1,985.32 | 1,733.28 | 1,310.56 | 1,646.27 | 1,082.29 | ||||||
| Inventories | 3,583.00 | 3,693.00 | 3,781.00 | 3,774.00 | 3,670.00 | 3,550.00 | 3,585.00 | 1,105.26 | 1,088.87 | 1,203.00 | 1,219.33 | 1,330.85 | 1,381.76 | 1,365.28 | 1,296.00 | 1,195.63 | 1,046.00 | 1,032.94 | 860.00 | 964.28 | 773.00 | 946.97 | 832.00 | 929.74 | 819.00 | 985.78 | 856.00 | 981.47 | 847.00 | 960.80 | 819.00 | 1,018.55 | 942.85 | 891.13 | 868.78 | 829.79 | 858.24 | 833.14 | 838.66 | 812.32 | 825.90 | 812.04 | 747.21 | 863.37 | 931.38 | 985.02 | 984.73 | 996.99 | 995.86 | 980.95 | 959.17 | 977.33 | 896.24 | 896.33 | 939.13 | 907.26 | 977.89 | 1,036.55 | 967.16 | 848.52 | 859.93 | 770.09 | 816.23 | 839.59 | 827.35 | 796.90 | 800.00 | ||
| Other current assets | 1,651.00 | 1,586.00 | 1,405.00 | 1,393.00 | 1,615.00 | 1,533.00 | 1,396.00 | 547.03 | 515.25 | 561.00 | 2,687.52 | -775.32 | 769.92 | 603.12 | 161.47 | 46.00 | 657.89 | 381.00 | 387.41 | 30.00 | 610.01 | 257.00 | 238.09 | 46.00 | 458.61 | 270.00 | 280.05 | 35.00 | 490.20 | 258.00 | 308.35 | 37.00 | 28.28 | 120.03 | 23.81 | 49.16 | 256.88 | 57.18 | 27.80 | 39.21 | 100.55 | 28.20 | 23.05 | 129.26 | 186.99 | 23.72 | 18.62 | 17.81 | 74.24 | 16.58 | 22.59 | 17.73 | 92.96 | 22.02 | 19.54 | 20.62 | 75.12 | 46.26 | 18.57 | 6.89 | 4.98 | 707.95 | 13.33 | 1,641.85 | 516.65 | 1,710.35 | 1,669.57 | 1,589.39 | |
| Total current assets | 10,552.00 | 10,439.00 | 10,883.00 | 10,979.00 | 10,630.00 | 10,055.00 | 10,545.00 | 6,605.45 | 4,183.12 | 4,570.00 | 4,575.19 | 4,835.44 | 4,920.85 | 4,831.25 | 4,625.00 | 4,623.99 | 4,070.00 | 4,060.36 | 3,412.00 | 4,007.18 | 3,258.00 | 3,488.73 | 3,102.00 | 3,002.06 | 2,680.00 | 3,376.88 | 2,970.00 | 3,380.23 | 2,955.00 | 4,273.33 | 3,696.00 | 3,553.52 | 3,576.50 | 3,280.83 | 3,202.64 | 2,852.21 | 3,119.95 | 2,964.37 | 2,991.98 | 2,729.98 | 2,842.26 | 2,792.79 | 2,793.93 | 3,193.25 | 3,555.48 | 4,285.25 | 3,564.85 | 3,486.70 | 3,961.84 | 3,616.78 | 3,576.73 | 3,482.16 | 4,391.31 | 3,443.52 | 3,957.95 | 3,745.71 | 3,850.44 | 3,978.28 | 3,740.15 | 3,254.42 | 3,479.24 | 2,986.55 | 3,255.51 | 3,361.22 | 3,515.89 | 3,377.01 | 3,334.00 | ||
| Total non-current assets | 34,618.00 | 34,718.00 | 34,686.00 | 34,767.00 | 34,019.00 | 33,704.00 | 34,484.00 | 8,547.13 | 8,622.94 | 9,481.00 | 8,937.38 | 8,550.23 | 8,694.66 | 8,283.63 | 7,930.00 | 8,646.77 | 7,637.00 | 8,286.13 | 6,963.00 | 8,649.02 | 7,032.00 | 7,916.55 | 7,039.00 | 8,115.65 | 7,245.00 | 8,021.51 | 7,055.00 | 7,478.84 | 6,538.00 | 6,782.29 | 5,866.00 | 7,249.80 | 6,994.49 | 6,846.49 | 6,612.59 | 6,470.07 | 6,722.31 | 6,630.63 | 6,742.15 | 6,576.21 | 6,415.90 | 6,503.06 | 6,160.73 | 7,124.62 | 7,204.85 | 7,623.67 | 7,586.30 | 7,880.64 | 7,525.60 | 7,301.21 | 7,262.32 | 7,702.28 | 7,132.68 | 7,071.87 | 7,395.65 | 7,168.69 | 7,262.18 | 7,756.79 | 7,637.03 | 7,306.82 | 7,622.18 | 6,977.14 | 7,493.72 | 8,183.85 | 8,077.32 | 7,765.59 | 7,318.08 | ||
| Total assets | 45,170.00 | 45,157.00 | 45,569.00 | 45,746.00 | 44,649.00 | 43,759.00 | 45,029.00 | 15,152.57 | 12,806.07 | 14,051.00 | 13,512.57 | 13,385.67 | 13,615.51 | 13,114.87 | 12,555.00 | 13,254.91 | 11,707.00 | 12,346.49 | 10,375.00 | 12,656.20 | 10,290.00 | 11,405.27 | 10,141.00 | 11,117.71 | 9,925.00 | 11,398.39 | 10,025.00 | 10,859.07 | 9,493.00 | 11,055.61 | 9,562.00 | 10,803.32 | 10,571.00 | 10,127.32 | 9,815.24 | 9,322.28 | 9,842.26 | 9,595.00 | 9,734.12 | 9,306.19 | 9,258.15 | 9,295.86 | 8,954.66 | 10,317.87 | 10,760.33 | 11,908.92 | 11,151.15 | 11,367.34 | 11,487.44 | 10,917.99 | 10,839.05 | 11,184.44 | 11,523.99 | 10,515.39 | 11,353.60 | 10,914.39 | 11,112.62 | 11,735.07 | 11,377.18 | 10,561.24 | 11,101.42 | 9,963.69 | 10,749.24 | 11,545.07 | 11,593.21 | 11,142.60 | 10,652.07 | ||
| Total current liabilities | 7,314.00 | 7,064.00 | 7,345.00 | 7,591.00 | 7,445.00 | 7,333.00 | 7,126.00 | 2,870.51 | 2,790.29 | 3,006.00 | 2,910.30 | 3,246.15 | 3,319.69 | 3,287.34 | 3,147.00 | 3,200.79 | 2,827.00 | 2,802.50 | 2,355.00 | 2,742.79 | 2,230.00 | 2,370.80 | 2,108.00 | 2,481.18 | 2,215.00 | 2,861.82 | 2,517.00 | 2,427.36 | 2,122.00 | 2,444.21 | 2,114.00 | 3,025.65 | 2,518.00 | 1,999.00 | 2,193.87 | 2,007.70 | 1,879.00 | 1,858.00 | 1,845.00 | 2,001.84 | 2,082.75 | 2,094.04 | 1,992.57 | 2,160.85 | 2,245.96 | 3,016.45 | 2,354.56 | 2,278.44 | 2,366.85 | 2,248.13 | 2,302.53 | 2,205.94 | 2,905.72 | 2,158.53 | 2,414.52 | 2,304.45 | 2,351.01 | 2,505.97 | 2,355.07 | 2,066.76 | 2,181.85 | 1,933.76 | 2,113.06 | 2,159.15 | 2,167.23 | 1,979.63 | 1,964.84 | ||
| Total non-current liabilities | 19,773.00 | 19,739.00 | 19,765.00 | 19,831.00 | 19,315.00 | 19,039.00 | 19,911.00 | 6,736.14 | 4,224.83 | 4,871.00 | 4,766.46 | -4,925.71 | 4,432.29 | 4,843.29 | 4,566.96 | 4,372.00 | 4,484.43 | 4,488.00 | 4,779.13 | 4,016.00 | 4,277.00 | 4,277.00 | 5,589.61 | 4,970.00 | 5,283.85 | 4,717.00 | 5,237.01 | 4,606.00 | 5,125.83 | 4,481.00 | 5,572.90 | 4,820.00 | 4,587.66 | 3,910.00 | 4,366.00 | 4,768.16 | 4,682.18 | 4,538.00 | 4,516.00 | 4,434.00 | 4,759.15 | 4,721.34 | 4,211.00 | 4,657.64 | 5,215.48 | 4,193.00 | 4,115.00 | 4,049.49 | 5,627.05 | 5,834.81 | 5,572.18 | 5,393.91 | 5,713.23 | 5,568.75 | 5,423.54 | 5,932.26 | 5,776.68 | 5,946.11 | 6,366.99 | 6,274.53 | 5,919.67 | 6,525.12 | 5,803.72 | 6,278.78 | 6,728.18 | 6,911.70 | 6,647.40 | 6,418.57 | |
| Total liabilities | 27,087.00 | 26,803.00 | 27,110.00 | 27,422.00 | 26,760.00 | 26,372.00 | 27,037.00 | 9,606.65 | 7,015.12 | 7,877.00 | 7,676.76 | -4,925.71 | 7,982.93 | 8,162.98 | 7,854.30 | 7,519.00 | 8,282.19 | 7,315.00 | 7,581.64 | 6,371.00 | 8,003.30 | 6,507.00 | 7,960.41 | 7,078.00 | 7,765.03 | 6,932.00 | 8,098.83 | 7,123.00 | 7,553.19 | 6,603.00 | 8,017.11 | 6,934.00 | 7,613.31 | 6,428.00 | 6,365.00 | 6,962.03 | 6,689.87 | 6,417.00 | 6,374.00 | 6,279.00 | 6,760.98 | 6,804.09 | 6,817.11 | 6,650.21 | 7,376.33 | 7,566.49 | 8,630.52 | 7,935.63 | 7,905.49 | 8,201.65 | 7,820.31 | 7,696.45 | 7,919.17 | 8,474.47 | 7,582.07 | 8,346.78 | 8,081.14 | 8,297.12 | 8,872.96 | 8,629.60 | 7,986.43 | 8,706.97 | 7,737.49 | 8,391.84 | 8,887.33 | 9,078.93 | 8,627.03 | 8,383.42 | |
| Total stockholders' equity | 18,058.00 | 18,327.00 | 18,433.00 | 18,297.00 | 17,864.00 | 17,360.00 | 17,965.00 | 5,530.99 | 5,776.12 | 6,158.00 | 5,821.69 | 4,925.71 | 5,388.80 | 5,437.22 | 5,246.99 | 5,023.00 | 4,957.99 | 4,379.00 | 4,749.38 | 3,991.00 | 4,636.92 | 3,770.00 | 3,429.12 | 3,049.00 | 3,306.75 | 2,952.00 | 3,256.36 | 2,864.00 | 3,156.03 | 2,759.00 | 2,868.54 | 2,481.00 | 3,008.85 | 2,850.87 | 2,680.26 | 2,672.61 | 2,449.41 | 2,459.16 | 2,332.57 | 2,449.11 | 2,380.12 | 2,302.16 | 2,307.14 | 2,134.43 | 2,701.98 | 2,943.86 | 3,016.45 | 2,973.46 | 3,187.05 | 3,019.96 | 2,842.68 | 2,887.77 | 2,984.90 | 2,781.17 | 2,666.19 | 2,740.02 | 2,585.70 | 2,575.11 | 2,617.44 | 2,518.85 | 2,344.73 | 2,158.69 | 2,006.87 | 2,126.49 | 2,401.28 | 2,275.59 | 2,303.72 | 2,081.59 | |
| Common shares outstanding | 539 | 539 | 526 | 522 | 526 | 458 | 508 | 259 | 260 | 260 | 259 | 260 | 259 | 264 | 263 | 259 | 259 | 262 | 262 | 258 | 258 | 244 | 244 | 238 | 238 | 239 | 239 | 237 | 237 | 236 | 236 | 237 | 237 | 237 | 237 | 237 | 237 | 236 | 236 | 236 | 236 | 237 | 236 | 234 | 234 | 230 | 230 | 231 | 229 | 237 | 231 | 234 | 230 | 237 | 228 | 226 | 227 | 226 | 224 | 227 | 226 | 223 | 222 | 218 | 212 | 211 | 223 | 256 | 217 |