Sign in

MediaAlpha, Inc.

Income Statement - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 1.11 0.86 0.39 0.46 0.65 0.58 0.41 0.30
Cost of revenue 0.95 0.72 0.32 0.39 0.54 0.50 0.34 0.25
Gross profit 0.16 0.14 0.07 0.07 0.10 0.09 0.07 0.05
Total operating expenses + 0.09 0.10 0.11 0.11 0.10 0.07 0.04 0.03
Operating income 0.08 0.04 -0.04 -0.04 0.00 0.02 0.02 0.02
Non-operating income (net) -0.19 -0.02 -0.02 0.07 -0.01 -0.01 -0.01 0.00
Income before tax -0.11 0.02 -0.06 0.03 -0.01 0.01 0.02 0.02
Income tax expense -0.14 0.00 0.00 0.10 0.00 0.00 0.01 0.01
Net income 0.03 0.02 -0.04 -0.06 -0.01 0.01 0.02 0.02
Show Quarterly Income Statement

Income Statement - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Jun-18 Mar-18 Dec-17
Total revenue 0.31 0.29 0.31 0.25 0.26 0.30 0.26 0.18 0.13 0.12 0.07 0.08 0.11 0.12 0.09 0.10 0.14 0.16 0.15 0.16 0.17 0.19 0.15 0.12 0.12 0.13 0.11 0.09 0.09 0.10 0.07 0.07 0.07
Cost of revenue 0.26 0.25 0.26 0.21 0.22 0.25 0.22 0.15 0.10 0.09 0.06 0.07 0.09 0.10 0.08 0.09 0.12 0.14 0.13 0.13 0.15 0.16 0.13 0.10 0.10 0.11 0.09 0.07 0.07 0.09 0.06 0.06 0.06
Gross profit 0.05 0.04 0.04 0.04 0.04 0.05 0.04 0.03 0.02 0.02 0.01 0.01 0.02 0.02 0.01 0.02 0.02 0.03 0.02 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.02 0.01 0.01 0.01
Total operating expenses + 0.02 -0.03 0.02 0.06 0.04 0.03 0.02 0.03 0.02 0.02 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.03 0.02 0.02 0.02 0.04 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Operating income 0.02 0.08 0.02 -0.02 0.00 0.02 0.02 0.01 0.00 0.00 -0.01 -0.02 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 -0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00
Non-operating income (net) 0.00 -0.18 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -0.01 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 0.02 -0.10 0.02 -0.02 0.00 0.01 0.01 0.00 0.00 0.00 -0.02 -0.02 -0.01 0.07 -0.02 -0.01 -0.01 -0.01 0.00 0.00 0.00 -0.01 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Income tax expense 0.01 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 0.01 0.03 0.01 -0.02 0.00 0.00 0.01 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.03 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 -0.01 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
5 days ago

Balance Sheet - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total cash and short-term investments + 0.05 0.04 0.02 0.01 0.05 0.02 0.01 0.01
Accounts receivable, net 0.12 0.14 0.05 0.06 0.08 0.10 0.06 0.04
Inventories 0.00
Other current assets 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00
Total current assets 0.17 0.19 0.07 0.08 0.14 0.13 0.07 0.04
Total non-current assets + 0.21 0.07 0.08 0.09 0.15 0.09 0.04 0.04
Total assets 0.38 0.26 0.15 0.17 0.29 0.21 0.11 0.09
Total current liabilities + 0.15 0.13 0.08 0.08 0.08 0.11 0.05 0.03
Total non-current liabilities + 0.27 0.18 0.17 0.18 0.27 0.21 0.17 0.01
Total liabilities 0.41 0.31 0.25 0.26 0.35 0.32 0.22 0.05
Total stockholders' equity + 0.00 0.00 -0.01 -0.02 0.00 -0.10 -0.11 0.04
Common shares outstanding 67 53 46 42 61 33 1 33
Show Quarterly Balance Sheet

Balance Sheet - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Jun-18 Mar-18 Dec-17
Total cash and short-term investments + 0.03 0.05 0.07 0.09 0.06 0.04 0.03 0.03 0.01 0.02 0.02 0.02 0.02 0.01 0.03 0.04 0.06 0.05 0.03 0.02 0.01 0.02 0.01 0.03 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Accounts receivable, net 0.25 0.12 0.13 0.10 0.11 0.14 0.13 0.09 0.06 0.05 0.03 0.03 0.04 0.06 0.03 0.04 0.06 0.08 0.07 0.07 0.08 0.10 0.06 0.06 0.06 0.06
Inventories 0.00 0.00 0.00 0.00 0.00
Other current assets -0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.00 0.00 0.00
Total current assets 0.17 0.17 0.21 0.19 0.18 0.19 0.16 0.12 0.08 0.07 0.05 0.06 0.07 0.08 0.07 0.08 0.12 0.14 0.10 0.09 0.10 0.13 0.08 0.08 0.01 0.07 0.07 0.01
Total non-current assets + 0.20 0.21 0.06 0.06 0.06 0.07 0.07 0.08 0.08 0.08 0.08 0.08 0.09 0.09 0.20 0.21 0.15 0.15 0.14 0.14 0.14 0.09 0.06 0.05 -0.01 0.04 -0.01
Total assets 0.37 0.38 0.27 0.25 0.24 0.26 0.24 0.20 0.15 0.15 0.13 0.14 0.15 0.17 0.27 0.29 0.28 0.29 0.25 0.24 0.24 0.21 0.13 0.14 0.11
Total current liabilities + 0.11 0.15 0.19 0.15 0.11 0.13 0.13 0.11 0.08 0.08 0.06 0.06 0.07 0.08 0.06 0.06 0.07 0.08 0.06 0.05 0.07 0.11 0.08 0.07 0.05 0.05
Total non-current liabilities + 0.28 0.27 0.14 0.16 0.17 0.18 0.16 0.16 0.17 0.17 0.17 0.17 0.18 0.18 0.27 0.29 0.26 0.27 0.26 0.26 0.26 0.21 0.38 0.28 0.17
Total liabilities 0.40 0.41 0.33 0.31 0.28 0.31 0.30 0.28 0.24 0.25 0.23 0.23 0.24 0.26 0.33 0.35 0.33 0.35 0.32 0.32 0.33 0.32 0.46 0.35 0.22
Total stockholders' equity + 0.00 0.00 -0.03 0.00 0.01 0.00 -0.01 -0.02 -0.02 -0.01 -0.02 -0.02 -0.01 -0.02 0.00 0.00 0.00 0.00 -0.01 -0.02 -0.03 -0.10 -0.33 -0.21 -0.11 -0.11 0.04
Common shares outstanding 56 67 57 56 56 55 55 53 49 47 46 45 44 43 42 42 41 40 61 38 62 59 1 1 33 1 32 32 32 59 59 59 59
5 days ago

Cash Flow - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Operating cash flow + 0.07 0.05 0.02 0.03 0.03 0.05 0.02 0.02
Cash flow from investing + 0.00 0.00 0.00 -0.05 0.00 -0.01 0.00 0.00
Cash flow from financing + -0.06 -0.02 -0.02 -0.01 0.00 -0.03 -0.02 -0.03
Change in cash 0.00 0.03 0.00 -0.04 0.03 0.01 0.00 0.00
Show Quarterly Cash Flow

Cash Flow - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Jun-18 Mar-18 Dec-17
Operating cash flow + 0.00 -0.01 0.02 0.03 0.02 0.01 0.01 0.02 0.00 0.01 0.00 0.00 0.01 -0.01 0.01 0.01 0.01 0.02 0.01 0.00 -0.01 0.01 0.00 0.03 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Cash flow from investing + 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash flow from financing + -0.02 -0.02 -0.04 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 -0.01 -0.01 0.00 0.00 -0.01 -0.01
Change in cash -0.02 -0.03 -0.01 0.02 0.02 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -0.07 0.00 -0.02 0.00 0.02 0.01 0.00 -0.01 0.01 -0.01 0.01 0.01 0.00 -0.01 0.00 0.00 0.01 0.00 0.00 0.01
5 days ago

MediaAlpha, Inc. (MAX) - Intangible Assets Excluding Goodwill

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Intangible Assets

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Total Non Current Assets

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Current Net Receivables

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Cash And Short Term Investments

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Cash And Cash Equivalents At Carrying Value

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Total Current Assets

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Total Assets

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Inventory

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Common Stock Shares Outstanding

1Y 2Y 5Y Max
9 days ago