Sign in

MediaAlpha, Inc.

Income Statement - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 1.11 0.86 0.39 0.46 0.65 0.58 0.41 0.30
Cost of revenue 0.95 0.72 0.32 0.39 0.54 0.50 0.34 0.25
Gross profit 0.16 0.14 0.07 0.07 0.10 0.09 0.07 0.05
Total operating expenses + 0.09 0.10 0.11 0.11 0.10 0.07 0.04 0.03
Operating income 0.08 0.04 -0.04 -0.04 0.00 0.02 0.02 0.02
Non-operating income (net) -0.19 -0.02 -0.02 0.07 -0.01 -0.01 -0.01 0.00
Income before tax -0.11 0.02 -0.06 0.03 -0.01 0.01 0.02 0.02
Income tax expense -0.14 0.00 0.00 0.10 0.00 0.00 0.01 0.01
Net income 0.03 0.02 -0.04 -0.06 -0.01 0.01 0.02 0.02
Show Quarterly Income Statement

Income Statement - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Jun-18 Mar-18 Dec-17
Total revenue 0.31 0.29 0.31 0.25 0.26 0.30 0.26 0.18 0.13 0.12 0.07 0.08 0.11 0.12 0.09 0.10 0.14 0.16 0.15 0.16 0.17 0.19 0.15 0.12 0.12 0.13 0.11 0.09 0.09 0.10 0.07 0.07 0.07
Cost of revenue 0.26 0.25 0.26 0.21 0.22 0.25 0.22 0.15 0.10 0.09 0.06 0.07 0.09 0.10 0.08 0.09 0.12 0.14 0.13 0.13 0.15 0.16 0.13 0.10 0.10 0.11 0.09 0.07 0.07 0.09 0.06 0.06 0.06
Gross profit 0.05 0.04 0.04 0.04 0.04 0.05 0.04 0.03 0.02 0.02 0.01 0.01 0.02 0.02 0.01 0.02 0.02 0.03 0.02 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.02 0.01 0.01 0.01
Total operating expenses + 0.02 -0.03 0.02 0.06 0.04 0.03 0.02 0.03 0.02 0.02 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.03 0.02 0.02 0.02 0.04 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Operating income 0.02 0.08 0.02 -0.02 0.00 0.02 0.02 0.01 0.00 0.00 -0.01 -0.02 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 -0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00
Non-operating income (net) 0.00 -0.18 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -0.01 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 0.02 -0.10 0.02 -0.02 0.00 0.01 0.01 0.00 0.00 0.00 -0.02 -0.02 -0.01 0.07 -0.02 -0.01 -0.01 -0.01 0.00 0.00 0.00 -0.01 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Income tax expense 0.01 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 0.01 0.03 0.01 -0.02 0.00 0.00 0.01 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.03 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 -0.01 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
5 days ago

Balance Sheet - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total cash and short-term investments + 0.05 0.04 0.02 0.01 0.05 0.02 0.01 0.01
Accounts receivable, net 0.12 0.14 0.05 0.06 0.08 0.10 0.06 0.04
Inventories 0.00
Other current assets 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00
Total current assets 0.17 0.19 0.07 0.08 0.14 0.13 0.07 0.04
Total non-current assets + 0.21 0.07 0.08 0.09 0.15 0.09 0.04 0.04
Total assets 0.38 0.26 0.15 0.17 0.29 0.21 0.11 0.09
Total current liabilities + 0.15 0.13 0.08 0.08 0.08 0.11 0.05 0.03
Total non-current liabilities + 0.27 0.18 0.17 0.18 0.27 0.21 0.17 0.01
Total liabilities 0.41 0.31 0.25 0.26 0.35 0.32 0.22 0.05
Total stockholders' equity + 0.00 0.00 -0.01 -0.02 0.00 -0.10 -0.11 0.04
Common shares outstanding 67 53 46 42 61 33 1 33
Show Quarterly Balance Sheet

Balance Sheet - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Jun-18 Mar-18 Dec-17
Total cash and short-term investments + 0.03 0.05 0.07 0.09 0.06 0.04 0.03 0.03 0.01 0.02 0.02 0.02 0.02 0.01 0.03 0.04 0.06 0.05 0.03 0.02 0.01 0.02 0.01 0.03 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Accounts receivable, net 0.25 0.12 0.13 0.10 0.11 0.14 0.13 0.09 0.06 0.05 0.03 0.03 0.04 0.06 0.03 0.04 0.06 0.08 0.07 0.07 0.08 0.10 0.06 0.06 0.06 0.06
Inventories 0.00 0.00 0.00 0.00 0.00
Other current assets -0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.00 0.00 0.00
Total current assets 0.17 0.17 0.21 0.19 0.18 0.19 0.16 0.12 0.08 0.07 0.05 0.06 0.07 0.08 0.07 0.08 0.12 0.14 0.10 0.09 0.10 0.13 0.08 0.08 0.01 0.07 0.07 0.01
Total non-current assets + 0.20 0.21 0.06 0.06 0.06 0.07 0.07 0.08 0.08 0.08 0.08 0.08 0.09 0.09 0.20 0.21 0.15 0.15 0.14 0.14 0.14 0.09 0.06 0.05 -0.01 0.04 -0.01
Total assets 0.37 0.38 0.27 0.25 0.24 0.26 0.24 0.20 0.15 0.15 0.13 0.14 0.15 0.17 0.27 0.29 0.28 0.29 0.25 0.24 0.24 0.21 0.13 0.14 0.11
Total current liabilities + 0.11 0.15 0.19 0.15 0.11 0.13 0.13 0.11 0.08 0.08 0.06 0.06 0.07 0.08 0.06 0.06 0.07 0.08 0.06 0.05 0.07 0.11 0.08 0.07 0.05 0.05
Total non-current liabilities + 0.28 0.27 0.14 0.16 0.17 0.18 0.16 0.16 0.17 0.17 0.17 0.17 0.18 0.18 0.27 0.29 0.26 0.27 0.26 0.26 0.26 0.21 0.38 0.28 0.17
Total liabilities 0.40 0.41 0.33 0.31 0.28 0.31 0.30 0.28 0.24 0.25 0.23 0.23 0.24 0.26 0.33 0.35 0.33 0.35 0.32 0.32 0.33 0.32 0.46 0.35 0.22
Total stockholders' equity + 0.00 0.00 -0.03 0.00 0.01 0.00 -0.01 -0.02 -0.02 -0.01 -0.02 -0.02 -0.01 -0.02 0.00 0.00 0.00 0.00 -0.01 -0.02 -0.03 -0.10 -0.33 -0.21 -0.11 -0.11 0.04
Common shares outstanding 56 67 57 56 56 55 55 53 49 47 46 45 44 43 42 42 41 40 61 38 62 59 1 1 33 1 32 32 32 59 59 59 59
5 days ago

Cash Flow - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Operating cash flow + 0.07 0.05 0.02 0.03 0.03 0.05 0.02 0.02
Cash flow from investing + 0.00 0.00 0.00 -0.05 0.00 -0.01 0.00 0.00
Cash flow from financing + -0.06 -0.02 -0.02 -0.01 0.00 -0.03 -0.02 -0.03
Change in cash 0.00 0.03 0.00 -0.04 0.03 0.01 0.00 0.00
Show Quarterly Cash Flow

Cash Flow - MediaAlpha, Inc. (MAX)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Jun-18 Mar-18 Dec-17
Operating cash flow + 0.00 -0.01 0.02 0.03 0.02 0.01 0.01 0.02 0.00 0.01 0.00 0.00 0.01 -0.01 0.01 0.01 0.01 0.02 0.01 0.00 -0.01 0.01 0.00 0.03 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Cash flow from investing + 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash flow from financing + -0.02 -0.02 -0.04 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 -0.01 -0.01 0.00 0.00 -0.01 -0.01
Change in cash -0.02 -0.03 -0.01 0.02 0.02 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -0.07 0.00 -0.02 0.00 0.02 0.01 0.00 -0.01 0.01 -0.01 0.01 0.01 0.00 -0.01 0.00 0.00 0.01 0.00 0.00 0.01
5 days ago

MediaAlpha, Inc. (MAX) - Shares Outstanding Diluted

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Change In Inventory

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Change In Cash And Cash Equivalents

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Dividend Payout

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Net Income

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Stock Based Compensation

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Proceeds From Repurchase Of Equity

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Cashflow From Financing

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Cashflow From Investment

1Y 2Y 5Y Max
9 days ago

MediaAlpha, Inc. (MAX) - Capital Expenditures

1Y 2Y 5Y Max
9 days ago