Sign in

Intuitive Machines, Inc.

Income Statement - Intuitive Machines, Inc. (LUNR)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Total revenue 0.21 0.23 0.08 0.09 0.07 0.04
Cost of revenue 0.18 0.19 0.10 0.08 0.10 0.04
Gross profit 0.03 0.04 -0.02 0.01 -0.03 0.00
Total operating expenses + 0.12 0.10 0.04 0.02 0.01 0.01
Operating income -0.09 -0.06 -0.06 -0.01 -0.04 0.00
Non-operating income (net) -0.02 -0.29 0.07 0.00 0.00 0.00
Income before tax -0.10 -0.35 0.02 -0.01 -0.04 0.00
Income tax expense 0.00 0.00 0.00 0.00 0.00 0.00
Net income -0.08 -0.28 0.06 -0.01 -0.04 0.00
Show Quarterly Income Statement

Income Statement - Intuitive Machines, Inc. (LUNR)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Sep-21 Jun-21 Mar-21
Total revenue 0.19 0.04 0.05 0.05 0.06 0.06 0.06 0.04 0.07 0.03 0.01 0.02 0.02 0.04 0.01 0.02 0.02 0.02 0.02 0.02
Cost of revenue 0.11 0.03 0.04 0.06 0.05 0.02 0.05 0.06 0.06 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Gross profit 0.07 0.01 0.01 -0.01 0.01 0.04 0.00 -0.02 0.01 0.00 -0.01 0.00 0.00 0.02 -0.01 0.00 0.00 0.00 -0.01 -0.01
Total operating expenses + 0.11 0.05 0.03 0.02 0.02 0.05 0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income -0.04 -0.03 -0.02 -0.03 -0.01 -0.01 -0.01 -0.03 -0.01 -0.01 -0.02 -0.01 -0.01 0.01 -0.01 0.00 0.00 0.00 -0.01 -0.01
Non-operating income (net) -0.01 -0.02 0.01 -0.01 0.01 -0.16 -0.07 0.04 -0.12 0.01 0.04 0.03 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -0.05 -0.06 -0.01 -0.04 0.00 -0.17 -0.08 0.02 -0.12 0.00 0.01 0.02 -0.02 0.01 -0.01 0.00 0.00 0.00 -0.01 -0.01
Income tax expense 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income -0.04 -0.04 -0.01 -0.04 -0.01 -0.15 -0.06 0.02 -0.10 0.01 0.03 0.03 -0.01 0.01 -0.01 0.00 0.00 0.00 -0.01 -0.01
5 days ago

Balance Sheet - Intuitive Machines, Inc. (LUNR)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Total cash and short-term investments + 0.58 0.21 0.00 0.03 0.03 0.02
Accounts receivable, net 0.02 0.06 0.02 0.00 0.00 0.01
Inventories 0.00 0.01 0.00 0.00
Other current assets 0.01 0.02 0.00 0.01 0.00 0.00
Total current assets 0.62 0.29 0.03 0.04 0.04 0.03
Total non-current assets + 0.14 0.06 0.06 0.03 0.01 0.01
Total assets 0.76 0.36 0.09 0.07 0.04 0.04
Total current liabilities + 0.12 0.10 0.08 0.10 0.07 0.05
Total non-current liabilities + 0.43 0.25 0.06 0.03 0.03 0.01
Total liabilities 0.55 0.35 0.14 0.12 0.10 0.05
Total stockholders' equity + -0.75 -1.00 -0.23 -0.06 -0.05 -0.02
Common shares outstanding 119 61 26 18 18 18
Show Quarterly Balance Sheet

Balance Sheet - Intuitive Machines, Inc. (LUNR)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20
Total cash and short-term investments + 0.23 0.58 0.62 0.34 0.37 0.21 0.09 0.03 0.06 0.00 0.04 0.04 0.05 0.03 0.01 0.02 0.06 0.03 0.00 0.00 0.02 0.00
Accounts receivable, net 0.15 0.02 0.03 0.04 0.04 0.06 0.07 0.04 0.05 0.02 0.00 0.01 0.01 0.00 0.03 0.02 0.00 0.01
Inventories 0.06 0.00 0.00 0.00 0.00 0.01 0.01 -0.03 0.01 0.00 0.00
Other current assets 0.06 0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.00 0.00 0.00
Total current assets 0.51 0.62 0.67 0.40 0.43 0.29 0.17 0.08 0.12 0.03 0.05 0.05 0.07 0.04 0.04 0.06 0.00 0.04 0.00 0.02
Total non-current assets + 1.21 0.14 0.09 0.08 0.07 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.03 0.03 0.02 0.01 0.33 0.01 0.30 0.00 -0.02 0.00
Total assets 1.72 0.76 0.75 0.48 0.50 0.36 0.22 0.14 0.17 0.09 0.10 0.10 0.10 0.07 0.06 0.07 0.33 0.04 0.30 0.00 0.00
Total current liabilities + 0.42 0.12 0.11 0.11 0.10 0.10 0.10 0.09 0.10 0.08 0.10 0.11 0.11 0.10 0.09 0.10 0.00 0.07 0.00 0.00 0.00
Total non-current liabilities + 0.57 0.43 0.40 0.08 0.07 0.25 0.13 0.07 0.11 0.06 0.09 0.06 0.11 0.03 0.04 0.03 0.01 0.03 0.01
Total liabilities 0.99 0.55 0.51 0.18 0.17 0.35 0.23 0.15 0.21 0.14 0.19 0.17 0.22 0.12 0.13 0.13 0.01 0.10 0.01 0.00 0.00
Total stockholders' equity + -0.33 -0.75 -0.40 -0.37 -0.13 -1.00 -0.49 -0.23 -0.49 -0.23 -0.35 -0.65 -0.86 -0.06 -0.07 -0.06 0.32 -0.05 0.29 0.00 -0.02 0.00
Common shares outstanding 148 119 118 107 107 61 80 62 37 21 26 19 15 18 18 18 18 18 18 18 18
5 days ago

Cash Flow - Intuitive Machines, Inc. (LUNR)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Operating cash flow + -0.01 -0.06 -0.05 0.00 -0.02 0.01
Cash flow from investing + -0.06 -0.01 -0.03 -0.02 0.00 0.00
Cash flow from financing + 0.45 0.27 0.05 0.01 0.03 0.00
Change in cash 0.38 0.21 -0.02 0.00 0.01 0.01
Show Quarterly Cash Flow

Cash Flow - Intuitive Machines, Inc. (LUNR)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Sep-21 Jun-21 Mar-21
Operating cash flow + -0.05 -0.01 -0.01 -0.02 0.02 0.00 -0.02 -0.03 -0.01 -0.02 -0.01 0.00 -0.02 0.03 -0.02 0.01 -0.02 -0.02 -0.01 -0.01
Cash flow from investing + -0.45 -0.03 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00
Cash flow from financing + 0.17 0.00 0.30 0.00 0.15 0.12 0.08 0.01 0.06 -0.01 0.02 0.00 0.05 -0.01 0.01 0.00 0.00 0.02
Change in cash -0.34 -0.04 0.28 -0.03 0.17 0.12 0.06 -0.02 0.05 -0.04 0.00 -0.01 0.02 0.02 -0.01 0.01 -0.02 0.00 -0.01 -0.01
5 days ago

Intuitive Machines, Inc. (LUNR) - Selling General And Administrative

1Y 2Y 5Y Max
9 days ago

Intuitive Machines, Inc. (LUNR) - Operating Income

1Y 2Y 5Y Max
9 days ago

Intuitive Machines, Inc. (LUNR) - Costof Goods And Services Sold

1Y 2Y 5Y Max
9 days ago

Intuitive Machines, Inc. (LUNR) - Cost Of Revenue

1Y 2Y 5Y Max
9 days ago

Intuitive Machines, Inc. (LUNR) - Total Revenue

1Y 2Y 5Y Max
9 days ago

Intuitive Machines, Inc. (LUNR) - Gross Profit

1Y 2Y 5Y Max
9 days ago

Intuitive Machines, Inc. (LUNR) - Short Term Investments

1Y 2Y 5Y Max
9 days ago

Intuitive Machines, Inc. (LUNR) - Property Plant Equipment

1Y 2Y 5Y Max
9 days ago

Intuitive Machines, Inc. (LUNR) - Current Long Term Debt

1Y 2Y 5Y Max
9 days ago

Intuitive Machines, Inc. (LUNR) - Common Stock Shares Outstanding

1Y 2Y 5Y Max
9 days ago