Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Total revenue	210.06	228.00	79.52	85.95	72.55	44.26
Cost of revenue	177.25	190.37	100.47	75.51	100.31	42.56
Gross profit	32.81	37.63	-20.95	10.43	-27.76	1.70
Total operating expenses +	120.04	95.03	35.29	15.94	10.13	6.09
Selling, general and administrative	92.62	53.26	32.95	14.87	9.29	5.52
Research and development
Other operating expenses	27.42	41.77	2.34	1.07	0.84	0.58
Operating income	-87.23	-57.40	-56.24	-5.51	-37.89	-4.39
Non-operating income (net)	-15.65	-289.49	71.30	-0.92	2.24	0.07
Income before tax	-102.88	-346.89	15.06	-6.43	-35.65	-4.32
Income tax expense	3.96	0.04	0.04	-0.02	0.00	0.01
Net income	-83.29	-283.41	62.80	-6.41	-35.65	-4.25

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Sep-21	Jun-21	Mar-21
Total revenue	186.73	44.79	52.44	50.31	62.52	55.05	58.48	41.41	73.07	30.56	12.73	17.99	18.24	37.99	10.27	19.22	18.47	19.29	15.91	15.91
Cost of revenue	113.91	31.24	41.03	62.16	49.58	17.59	54.36	57.10	61.33	29.10	26.49	22.48	23.13	20.83	17.29	17.66	19.74	18.11	21.28	21.28
Gross profit	72.82	13.54	11.40	-11.84	12.95	37.46	4.12	-15.69	11.74	1.46	-13.76	-4.49	-4.89	17.16	-7.01	1.56	-1.27	1.19	-5.37	-5.37
Total operating expenses +	112.02	46.64	26.82	16.80	23.02	47.56	17.85	12.48	17.14	7.34	10.24	8.70	9.07	4.15	4.78	3.78	3.23	2.51	2.20	2.20
Selling, general and administrative	50.67	40.18	20.27	15.05	16.13	11.74	12.32	12.06	17.14	5.94	9.91	8.38	8.78	3.86	4.51	3.52	2.98	2.30	2.01	2.01
Research and development	5.59			0.40	0.91	1.40
Other operating expenses	55.76	6.46	6.55	1.35	5.98	34.42	5.53	0.42	0.00	1.40	0.33	0.32	0.30	0.29	0.28	0.26	0.25	0.21	0.20	0.20
Operating income	-39.20	-33.10	-15.42	-28.64	-10.08	-10.10	-13.72	-28.17	-5.40	-5.87	-24.00	-13.18	-13.96	13.01	-11.80	-2.22	-4.50	-1.33	-7.57	-7.57
Non-operating income (net)	-13.33	-22.60	5.46	-9.57	11.05	-155.05	-66.64	44.16	-115.26	10.22	38.92	28.43	-6.27	-0.58	-0.52	0.02	0.16	-0.10	0.97	0.97
Income before tax	-52.53	-55.70	-9.96	-38.21	0.98	-165.15	-80.36	15.98	-120.66	4.34	14.92	15.25	-20.23	12.43	-12.31	-2.20	-4.34	-1.43	-6.60	-6.60
Income tax expense	0.00	3.96	-0.01		12.52	-0.01	0.05	-2.16	-22.32	-0.25	0.61	-3.53	3.22	0.00	-0.38	0.35	0.00	0.01	0.00	0.00
Net income	-37.55	-40.04	-6.84	-38.59	-11.40	-148.71	-55.54	18.28	-98.34	8.99	33.30	29.52	-9.36	12.42	-11.93	-2.55	-4.34	-1.43	-6.60	-6.60

Income Statement - Intuitive Machines, Inc. (LUNR)