Loma Negra Compania Industrial Argentina Sociedad Anonima
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
Dec-15 |
Dec-14 |
Dec-12 |
| Total revenue |
988.07 |
699.18 |
919.31 |
984.19 |
446.87 |
122.38 |
72.08 |
26.81 |
15.29 |
9.87 |
7.87 |
5.97 |
3.39 |
| Cost of revenue |
772.52 |
512.20 |
688.69 |
718.41 |
305.63 |
85.34 |
52.39 |
19.98 |
10.85 |
7.26 |
5.81 |
4.40 |
2.52 |
| Gross profit |
215.54 |
186.98 |
230.63 |
265.78 |
141.24 |
37.04 |
19.69 |
6.82 |
4.44 |
2.61 |
2.06 |
1.57 |
0.87 |
| Selling, general and administrative |
68.65 |
28.61 |
32.92 |
31.70 |
13.25 |
5.12 |
3.08 |
1.26 |
0.63 |
0.63 |
0.47 |
0.36 |
0.04 |
| Research and development |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.01 |
| Other operating expenses |
51.79 |
51.98 |
61.47 |
63.01 |
29.65 |
6.47 |
3.50 |
0.93 |
0.76 |
0.43 |
0.35 |
0.27 |
0.37 |
| Operating income |
95.10 |
106.39 |
136.24 |
171.07 |
98.35 |
25.46 |
13.11 |
4.64 |
3.05 |
1.54 |
1.24 |
0.94 |
0.53 |
| Non-operating income (net) |
-51.57 |
143.17 |
-98.31 |
-96.46 |
0.60 |
-0.41 |
-3.02 |
-1.55 |
-0.76 |
-0.78 |
-0.65 |
-0.61 |
-0.20 |
| Income before tax |
43.53 |
249.55 |
37.93 |
74.61 |
98.95 |
25.04 |
10.09 |
3.08 |
2.29 |
0.76 |
0.59 |
0.34 |
0.33 |
| Income tax expense |
16.95 |
95.93 |
16.85 |
62.36 |
60.46 |
6.66 |
3.32 |
1.13 |
0.59 |
0.26 |
0.24 |
0.11 |
0.11 |
| Net income |
27.48 |
153.81 |
22.44 |
13.15 |
39.95 |
33.37 |
7.89 |
1.80 |
1.59 |
0.49 |
0.35 |
0.24 |
0.22 |
Show Quarterly Income Statement
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
Sep-18 |
Jun-18 |
Mar-18 |
Dec-17 |
Sep-17 |
Jun-17 |
Mar-17 |
Dec-16 |
Sep-16 |
Jun-16 |
Mar-16 |
Dec-12 |
Sep-12 |
| Total revenue |
218.74 |
227.42 |
209.27 |
174.51 |
163.15 |
213.19 |
180.69 |
189.75 |
179.09 |
211.60 |
229.22 |
189.15 |
157.44 |
52.74 |
33.94 |
25.27 |
19.26 |
19.26 |
17.80 |
14.27 |
13.26 |
13.26 |
10.76 |
7.45 |
9.07 |
9.07 |
9.18 |
7.47 |
6.94 |
6.94 |
6.13 |
4.76 |
4.45 |
4.45 |
4.16 |
3.47 |
3.20 |
2.83 |
2.70 |
2.19 |
2.17 |
0.93 |
0.87 |
| Cost of revenue |
161.71 |
173.95 |
173.01 |
138.92 |
120.02 |
146.78 |
139.91 |
138.54 |
133.81 |
157.81 |
175.92 |
144.32 |
114.21 |
38.65 |
26.71 |
18.17 |
12.59 |
12.59 |
13.21 |
9.97 |
8.47 |
8.47 |
7.75 |
5.65 |
6.35 |
6.35 |
6.74 |
5.55 |
4.89 |
4.89 |
4.28 |
3.43 |
3.16 |
3.16 |
3.00 |
2.44 |
2.26 |
2.01 |
2.05 |
1.64 |
1.61 |
0.67 |
0.66 |
| Gross profit |
57.03 |
53.46 |
36.26 |
35.59 |
43.14 |
66.41 |
40.77 |
51.22 |
45.28 |
53.79 |
53.31 |
44.83 |
43.22 |
14.09 |
7.23 |
7.09 |
6.67 |
6.67 |
4.59 |
4.30 |
4.80 |
4.80 |
3.01 |
1.80 |
2.73 |
2.73 |
2.44 |
1.92 |
2.05 |
2.05 |
1.85 |
1.33 |
1.30 |
1.30 |
1.16 |
1.03 |
0.94 |
0.83 |
0.65 |
0.55 |
0.57 |
0.25 |
0.21 |
| Selling, general and administrative |
24.25 |
8.20 |
19.28 |
18.68 |
18.36 |
9.82 |
16.57 |
15.39 |
19.38 |
18.82 |
33.80 |
20.88 |
1.92 |
18.93 |
2.63 |
1.78 |
1.35 |
1.35 |
1.36 |
1.08 |
0.81 |
0.81 |
0.83 |
0.62 |
0.73 |
0.02 |
0.61 |
0.47 |
0.53 |
0.53 |
0.41 |
0.36 |
0.22 |
0.22 |
0.14 |
0.26 |
0.26 |
0.22 |
0.11 |
0.20 |
0.19 |
0.04 |
0.08 |
| Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other operating expenses |
2.28 |
23.30 |
2.23 |
2.11 |
2.44 |
17.24 |
1.82 |
4.36 |
3.21 |
3.38 |
-12.31 |
-0.80 |
13.96 |
-13.93 |
0.33 |
0.68 |
0.75 |
0.75 |
0.17 |
0.31 |
0.37 |
0.37 |
0.13 |
0.09 |
0.13 |
0.84 |
0.09 |
0.05 |
0.01 |
0.01 |
0.06 |
0.03 |
0.18 |
0.18 |
0.22 |
0.05 |
0.05 |
0.12 |
0.16 |
0.04 |
0.12 |
0.06 |
0.04 |
| Operating income |
30.51 |
21.96 |
14.74 |
14.81 |
22.33 |
39.35 |
22.38 |
31.47 |
22.69 |
31.59 |
31.82 |
24.75 |
27.34 |
9.09 |
7.93 |
5.29 |
5.04 |
5.04 |
3.05 |
2.46 |
4.13 |
4.13 |
2.05 |
1.09 |
2.46 |
2.46 |
1.74 |
1.39 |
1.41 |
1.41 |
1.39 |
0.93 |
0.89 |
0.89 |
0.80 |
0.72 |
0.63 |
0.49 |
0.38 |
0.31 |
0.34 |
0.17 |
0.13 |
| Non-operating income (net) |
33.00 |
-8.79 |
-27.52 |
-15.29 |
9.57 |
13.82 |
13.80 |
34.10 |
103.36 |
-40.17 |
-4.08 |
-9.73 |
-0.47 |
1.11 |
-19.07 |
-1.00 |
-0.60 |
-0.60 |
-0.43 |
0.83 |
0.19 |
0.19 |
0.79 |
-1.10 |
-0.76 |
-0.76 |
-1.55 |
0.25 |
0.42 |
0.42 |
-1.24 |
-0.68 |
-0.08 |
-0.08 |
-0.34 |
-0.29 |
-0.05 |
-0.13 |
-0.21 |
-0.27 |
-0.22 |
-0.05 |
-0.07 |
| Income before tax |
63.51 |
13.17 |
-12.78 |
-0.48 |
31.90 |
53.17 |
36.18 |
65.56 |
126.05 |
-8.58 |
27.75 |
15.02 |
26.87 |
10.21 |
-11.13 |
4.30 |
4.44 |
4.44 |
2.62 |
3.29 |
4.32 |
4.32 |
2.84 |
-0.01 |
1.70 |
1.70 |
0.20 |
1.64 |
1.82 |
1.82 |
0.15 |
0.26 |
0.81 |
0.81 |
0.47 |
0.43 |
0.58 |
0.36 |
0.18 |
0.04 |
0.11 |
0.11 |
0.06 |
| Income tax expense |
22.88 |
7.22 |
-4.19 |
-0.87 |
10.65 |
21.28 |
15.03 |
24.32 |
46.99 |
1.23 |
4.57 |
5.95 |
6.67 |
3.59 |
1.11 |
1.88 |
1.65 |
1.65 |
1.13 |
4.55 |
1.37 |
1.37 |
0.60 |
-0.12 |
0.57 |
0.57 |
0.14 |
0.54 |
0.56 |
0.56 |
0.03 |
0.08 |
0.11 |
0.11 |
0.15 |
0.14 |
0.18 |
0.13 |
0.06 |
0.01 |
0.03 |
0.04 |
0.02 |
| Net income |
41.00 |
6.31 |
-8.47 |
0.40 |
21.47 |
32.18 |
20.93 |
41.31 |
79.14 |
-9.32 |
22.86 |
9.45 |
20.45 |
6.51 |
-12.24 |
2.49 |
3.26 |
2.92 |
1.36 |
-1.23 |
3.01 |
3.01 |
6.44 |
0.08 |
1.05 |
1.05 |
0.05 |
1.07 |
0.99 |
1.19 |
0.10 |
0.17 |
0.67 |
0.67 |
0.30 |
0.28 |
0.35 |
0.21 |
0.12 |
0.04 |
0.08 |
0.08 |
0.04 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
Dec-15 |
Dec-14 |
Dec-12 |
| Cash and cash equivalents |
9.76 |
7.97 |
10.94 |
2.07 |
0.64 |
0.40 |
0.39 |
0.81 |
0.19 |
0.23 |
0.06 |
0.05 |
0.06 |
| Short-term investments |
21.65 |
0.58 |
3.72 |
13.22 |
9.62 |
6.20 |
1.39 |
2.10 |
2.99 |
0.69 |
0.35 |
0.21 |
0.25 |
| Accounts receivable, net |
114.13 |
59.65 |
85.98 |
43.16 |
8.57 |
6.04 |
3.23 |
2.45 |
1.42 |
0.80 |
0.61 |
0.43 |
0.28 |
| Inventories |
294.07 |
201.76 |
166.56 |
63.54 |
16.94 |
8.29 |
6.59 |
3.78 |
1.83 |
1.72 |
0.98 |
0.84 |
0.54 |
| Other current assets |
0.00 |
3.43 |
10.92 |
3.46 |
1.46 |
0.31 |
0.76 |
0.11 |
0.09 |
0.05 |
0.13 |
0.02 |
0.06 |
| Total current assets |
439.61 |
273.40 |
278.12 |
125.46 |
37.24 |
21.24 |
12.36 |
9.13 |
6.52 |
3.50 |
2.12 |
1.55 |
1.20 |
| Property, plant and equipment, net |
|
|
|
154.52 |
81.61 |
54.00 |
54.33 |
33.66 |
18.31 |
4.88 |
|
2.32 |
2.01 |
| Goodwill |
0.91 |
0.69 |
0.69 |
0.32 |
0.10 |
0.05 |
0.03 |
0.02 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Intangible assets |
8.71 |
2.90 |
3.45 |
1.46 |
0.56 |
0.29 |
0.17 |
0.22 |
0.04 |
0.03 |
0.02 |
0.02 |
0.04 |
| Long-term investments |
0.09 |
0.07 |
0.03 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.54 |
0.51 |
0.09 |
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
1,897.22 |
1,408.33 |
1,391.17 |
631.83 |
204.24 |
107.09 |
75.73 |
32.87 |
12.97 |
8.96 |
5.59 |
4.72 |
3.83 |
|
| Accounts payable |
118.13 |
72.16 |
91.08 |
39.00 |
8.03 |
4.83 |
3.06 |
4.85 |
1.24 |
1.01 |
0.58 |
0.43 |
0.54 |
| Short-term debt |
136.43 |
102.07 |
83.71 |
34.79 |
4.27 |
7.11 |
7.11 |
3.36 |
1.76 |
3.06 |
1.13 |
0.88 |
0.50 |
| Current portion of long-term debt |
134.27 |
100.68 |
37.22 |
10.89 |
2.11 |
4.57 |
5.54 |
3.36 |
1.76 |
3.06 |
1.82 |
0.59 |
0.50 |
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
37.01 |
40.34 |
64.81 |
41.64 |
11.58 |
5.66 |
11.18 |
1.45 |
2.27 |
1.86 |
1.09 |
0.78 |
1.04 |
| Long-term debt |
163.64 |
70.22 |
110.15 |
9.88 |
0.40 |
1.87 |
6.69 |
2.61 |
2.60 |
1.28 |
0.69 |
1.12 |
0.88 |
| Capital lease obligations |
5.49 |
3.19 |
3.99 |
1.07 |
0.32 |
0.53 |
0.44 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
| Other non-current liabilities |
4.44 |
|
|
0.16 |
0.14 |
0.11 |
0.05 |
0.01 |
0.02 |
0.03 |
|
0.00 |
|
| Total liabilities |
827.02 |
615.21 |
750.46 |
270.76 |
63.00 |
38.57 |
35.80 |
16.31 |
8.56 |
7.83 |
4.09 |
3.67 |
2.89 |
|
| Common stock and paid-in capital |
1,043.24 |
639.53 |
625.77 |
354.42 |
128.09 |
50.97 |
15.51 |
11.12 |
2.82 |
0.67 |
1.15 |
0.81 |
0.50 |
| Retained earnings |
23.58 |
153.81 |
14.97 |
6.04 |
12.83 |
17.13 |
21.38 |
5.44 |
1.59 |
0.46 |
0.35 |
0.24 |
0.43 |
| Common shares outstanding |
117 |
117 |
117 |
117 |
118 |
119 |
119 |
119 |
114 |
119 |
119 |
119 |
97 |
Show Quarterly Balance Sheet
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
Sep-18 |
Jun-18 |
Mar-18 |
Dec-17 |
Sep-17 |
Jun-17 |
Mar-17 |
Dec-16 |
Sep-16 |
Jun-16 |
Mar-16 |
Dec-12 |
Sep-12 |
| Cash and cash equivalents |
12.98 |
9.76 |
11.38 |
10.06 |
8.57 |
7.97 |
7.92 |
2.85 |
3.93 |
10.94 |
11.76 |
23.60 |
1.28 |
2.07 |
1.06 |
0.77 |
0.33 |
0.33 |
0.40 |
0.34 |
0.27 |
0.27 |
0.27 |
1.37 |
1.55 |
1.55 |
0.95 |
1.08 |
0.81 |
0.81 |
0.57 |
0.37 |
0.19 |
0.19 |
0.12 |
0.29 |
-0.93 |
0.23 |
|
|
-0.40 |
0.06 |
0.04 |
| Short-term investments |
33.81 |
21.65 |
103.84 |
5.83 |
2.05 |
0.58 |
5.79 |
0.23 |
1.88 |
3.72 |
9.15 |
0.49 |
18.14 |
13.22 |
2.41 |
12.52 |
4.94 |
4.94 |
3.89 |
2.58 |
4.11 |
4.11 |
4.38 |
2.01 |
1.02 |
1.02 |
0.41 |
0.09 |
2.10 |
2.10 |
2.19 |
1.25 |
2.99 |
2.99 |
0.17 |
0.11 |
1.86 |
0.69 |
|
|
0.80 |
0.25 |
0.24 |
| Accounts receivable, net |
111.85 |
114.13 |
115.25 |
74.96 |
72.47 |
59.65 |
60.03 |
63.12 |
55.91 |
85.98 |
28.90 |
17.76 |
11.30 |
29.60 |
11.67 |
7.46 |
5.15 |
5.15 |
5.12 |
4.83 |
4.21 |
4.21 |
3.54 |
3.50 |
3.37 |
3.37 |
3.66 |
3.09 |
2.45 |
2.45 |
2.62 |
1.93 |
1.42 |
1.42 |
1.26 |
1.12 |
|
0.80 |
|
|
|
0.28 |
|
| Inventories |
332.23 |
294.07 |
233.65 |
246.92 |
239.12 |
201.76 |
166.07 |
165.85 |
139.59 |
166.56 |
44.40 |
35.05 |
24.98 |
63.54 |
15.84 |
14.44 |
8.70 |
8.70 |
7.73 |
7.91 |
5.49 |
5.49 |
4.98 |
6.40 |
5.41 |
5.41 |
5.41 |
5.39 |
3.78 |
3.78 |
2.86 |
2.78 |
1.83 |
1.83 |
1.88 |
2.11 |
|
1.72 |
|
|
|
0.54 |
0.50 |
| Other current assets |
0.00 |
0.00 |
|
6.16 |
|
3.43 |
8.50 |
8.98 |
20.57 |
10.92 |
9.92 |
2.81 |
5.80 |
17.09 |
0.00 |
0.00 |
1.46 |
0.02 |
0.23 |
0.00 |
0.21 |
0.21 |
0.25 |
0.79 |
0.11 |
0.11 |
0.00 |
0.12 |
0.11 |
0.11 |
0.00 |
1.70 |
0.09 |
0.09 |
0.17 |
0.09 |
|
0.05 |
|
|
|
0.06 |
|
| Total current assets |
490.86 |
439.61 |
464.13 |
343.93 |
322.22 |
273.40 |
248.31 |
232.05 |
201.31 |
278.12 |
94.21 |
76.90 |
61.50 |
125.52 |
30.98 |
35.46 |
19.12 |
19.12 |
17.37 |
15.84 |
14.07 |
14.07 |
13.43 |
13.29 |
11.35 |
11.35 |
10.42 |
9.76 |
9.13 |
9.13 |
8.33 |
6.53 |
6.52 |
6.52 |
3.60 |
3.71 |
0.93 |
3.50 |
|
|
0.40 |
1.20 |
1.12 |
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
309.29 |
229.39 |
|
154.52 |
130.95 |
108.29 |
93.29 |
81.61 |
72.80 |
66.78 |
60.51 |
54.00 |
47.95 |
51.37 |
48.90 |
45.43 |
39.34 |
31.79 |
26.91 |
21.88 |
9.34 |
7.48 |
6.28 |
0.32 |
0.32 |
0.31 |
|
0.31 |
|
|
|
|
|
| Goodwill |
1.00 |
0.91 |
0.84 |
0.80 |
0.75 |
0.69 |
0.64 |
0.57 |
0.48 |
0.69 |
0.21 |
0.15 |
0.12 |
0.32 |
0.09 |
0.07 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
|
0.04 |
|
|
|
0.04 |
0.04 |
| Intangible assets |
11.14 |
3.81 |
6.33 |
4.74 |
2.82 |
2.90 |
2.66 |
2.50 |
2.19 |
3.45 |
0.99 |
0.76 |
0.55 |
1.46 |
0.38 |
0.33 |
0.29 |
0.29 |
0.21 |
0.20 |
0.19 |
0.19 |
0.11 |
0.12 |
0.13 |
0.13 |
0.31 |
0.27 |
0.22 |
0.22 |
0.07 |
0.07 |
0.04 |
0.04 |
0.07 |
0.06 |
|
0.03 |
|
|
|
0.04 |
0.03 |
| Long-term investments |
0.10 |
0.09 |
0.09 |
0.08 |
0.08 |
0.07 |
0.06 |
0.06 |
0.05 |
0.03 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
2,082.45 |
1,897.22 |
1,848.14 |
1,647.45 |
1,552.07 |
1,408.33 |
1,291.88 |
1,155.41 |
973.68 |
1,391.17 |
420.73 |
319.29 |
259.41 |
631.83 |
168.40 |
149.32 |
104.85 |
104.85 |
93.89 |
86.06 |
70.95 |
70.95 |
63.91 |
67.27 |
59.08 |
59.08 |
51.85 |
43.49 |
32.87 |
32.87 |
18.92 |
15.01 |
12.97 |
12.97 |
9.80 |
9.43 |
|
8.96 |
|
|
|
3.83 |
3.57 |
|
| Accounts payable |
118.75 |
118.13 |
92.59 |
69.20 |
90.42 |
72.16 |
52.02 |
59.83 |
70.10 |
91.08 |
29.44 |
22.79 |
12.97 |
41.92 |
13.54 |
6.23 |
7.88 |
7.88 |
3.61 |
2.71 |
5.39 |
5.39 |
2.70 |
6.20 |
9.06 |
9.06 |
8.52 |
2.13 |
4.85 |
4.85 |
1.81 |
1.36 |
1.24 |
1.24 |
1.03 |
0.89 |
|
1.01 |
|
|
|
0.54 |
0.38 |
| Short-term debt |
69.52 |
136.43 |
243.39 |
272.43 |
185.26 |
102.07 |
51.59 |
77.48 |
67.21 |
83.71 |
52.41 |
23.36 |
9.19 |
34.79 |
14.89 |
6.46 |
2.19 |
2.19 |
3.57 |
4.93 |
4.71 |
4.71 |
4.06 |
10.04 |
5.64 |
5.64 |
5.07 |
4.64 |
3.36 |
3.36 |
3.92 |
2.87 |
1.76 |
1.76 |
1.46 |
3.02 |
4.34 |
3.06 |
|
|
|
|
|
| Current portion of long-term debt |
67.36 |
134.27 |
241.36 |
270.71 |
183.75 |
100.68 |
50.38 |
76.37 |
65.91 |
37.22 |
51.87 |
22.95 |
8.87 |
10.89 |
14.80 |
6.38 |
0.67 |
2.11 |
3.48 |
4.84 |
6.06 |
4.57 |
3.93 |
9.92 |
9.76 |
5.54 |
4.99 |
4.58 |
3.57 |
2.18 |
2.78 |
2.21 |
1.51 |
1.51 |
1.37 |
4.74 |
4.34 |
2.96 |
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
29.91 |
37.01 |
17.83 |
34.05 |
20.39 |
40.34 |
44.54 |
16.92 |
19.80 |
68.29 |
7.07 |
19.31 |
11.40 |
53.29 |
6.05 |
7.90 |
5.54 |
5.54 |
7.70 |
6.90 |
4.44 |
4.44 |
8.79 |
1.48 |
1.58 |
1.58 |
1.43 |
5.13 |
1.45 |
1.45 |
2.40 |
1.79 |
2.27 |
2.27 |
1.89 |
1.78 |
|
1.86 |
|
|
|
1.04 |
0.97 |
| Long-term debt |
238.45 |
163.64 |
155.38 |
1.37 |
13.48 |
70.22 |
135.23 |
124.63 |
117.22 |
110.15 |
44.19 |
48.80 |
33.41 |
9.88 |
8.37 |
7.22 |
0.32 |
0.40 |
0.48 |
0.56 |
0.63 |
1.87 |
2.17 |
7.58 |
7.03 |
6.69 |
5.42 |
3.56 |
2.83 |
2.61 |
3.42 |
2.52 |
2.62 |
0.14 |
0.16 |
0.11 |
|
0.08 |
|
|
|
|
|
| Capital lease obligations |
3.16 |
5.49 |
3.56 |
3.31 |
3.15 |
3.19 |
3.04 |
3.04 |
4.02 |
3.99 |
1.84 |
1.43 |
1.20 |
1.07 |
0.39 |
0.35 |
0.32 |
0.32 |
0.32 |
0.33 |
0.55 |
0.53 |
0.50 |
0.49 |
0.46 |
0.44 |
0.42 |
0.32 |
0.28 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
1.02 |
4.44 |
1.20 |
1.13 |
1.01 |
|
0.55 |
0.54 |
0.55 |
|
0.19 |
0.17 |
0.17 |
0.16 |
0.12 |
0.12 |
0.16 |
0.14 |
0.08 |
0.07 |
0.07 |
0.11 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.02 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
874.99 |
827.02 |
865.11 |
711.68 |
669.74 |
615.21 |
577.21 |
537.06 |
477.18 |
750.46 |
215.78 |
172.84 |
113.03 |
270.76 |
72.26 |
50.88 |
32.34 |
32.34 |
30.00 |
28.38 |
25.56 |
25.56 |
25.79 |
33.01 |
29.75 |
29.75 |
26.27 |
21.24 |
16.31 |
16.31 |
12.34 |
9.32 |
8.56 |
8.56 |
8.03 |
8.05 |
|
7.83 |
|
|
|
2.89 |
2.72 |
|
| Common stock and paid-in capital |
1,142.18 |
1,043.24 |
967.61 |
913.11 |
694.34 |
639.53 |
245.86 |
528.68 |
435.39 |
625.77 |
187.31 |
138.92 |
46.24 |
118.22 |
100.67 |
92.12 |
65.76 |
65.76 |
60.30 |
55.75 |
33.77 |
33.77 |
30.33 |
30.73 |
23.26 |
23.26 |
20.99 |
18.44 |
9.74 |
9.74 |
4.50 |
4.10 |
2.23 |
2.23 |
0.32 |
0.28 |
1.13 |
0.28 |
0.00 |
0.00 |
1.50 |
0.50 |
0.05 |
| Retained earnings |
66.82 |
23.58 |
16.08 |
23.16 |
188.46 |
153.81 |
468.74 |
89.81 |
61.18 |
14.97 |
17.39 |
7.41 |
99.97 |
242.24 |
-4.57 |
6.21 |
6.59 |
6.59 |
3.32 |
1.65 |
11.35 |
11.35 |
7.50 |
0.99 |
3.84 |
3.84 |
2.50 |
2.18 |
5.44 |
5.44 |
0.81 |
0.71 |
1.59 |
1.59 |
0.93 |
0.63 |
|
0.46 |
|
|
|
0.43 |
0.35 |
| Common shares outstanding |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
118 |
118 |
118 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
117 |
117 |
119 |
119 |
119 |
119 |
119 |
119 |
113 |
97 |
97 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
Dec-15 |
Dec-14 |
Dec-12 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
99.64 |
62.63 |
70.10 |
13.28 |
36.15 |
3.99 |
0.08 |
2.12 |
0.63 |
0.51 |
0.33 |
0.21 |
0.14 |
| Stock-based compensation |
0.00 |
0.68 |
0.86 |
0.06 |
0.24 |
-7.77 |
-2.03 |
-0.86 |
0.02 |
-0.04 |
0.05 |
-0.08 |
|
| Change in inventory |
-16.25 |
-46.09 |
-31.74 |
-3.17 |
1.75 |
0.79 |
0.00 |
-0.39 |
-0.09 |
-0.56 |
-0.21 |
-0.20 |
-0.13 |
| Other working capital changes |
-50.79 |
107.50 |
145.94 |
21.19 |
53.16 |
14.38 |
2.08 |
3.31 |
2.66 |
1.70 |
1.21 |
0.94 |
0.45 |
| Capital expenditures |
-73.27 |
-73.73 |
-79.97 |
-10.31 |
-43.62 |
-9.69 |
-0.33 |
-4.18 |
-1.27 |
-0.67 |
-0.49 |
-0.30 |
-0.37 |
| Others incl. marketable securities changes |
-4.46 |
0.84 |
1.95 |
5.59 |
-10.03 |
8.26 |
0.00 |
-2.32 |
-0.95 |
0.21 |
0.03 |
0.00 |
-0.02 |
| Dividend payout |
0.00 |
0.00 |
-189.12 |
-21.81 |
-21.81 |
-2.66 |
-2.66 |
-2.66 |
-0.44 |
-0.85 |
0.00 |
-0.25 |
0.00 |
| Common stock repurchases |
0.00 |
-0.59 |
0.28 |
-1.80 |
-14.48 |
0.00 |
0.00 |
0.00 |
2.41 |
1.87 |
|
1.87 |
1.87 |
| Net Debt Issuance |
68.52 |
-47.67 |
99.37 |
-1.18 |
-16.85 |
-7.84 |
2.79 |
0.27 |
-1.67 |
-1.71 |
-0.85 |
-2.28 |
-1.77 |
|
| Change in cash |
23.40 |
3.56 |
17.68 |
1.86 |
-15.50 |
-0.54 |
-0.07 |
-4.71 |
1.29 |
0.45 |
0.07 |
-0.08 |
0.17 |
| Change in exchange rate |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
Show Quarterly Cash Flow
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
Sep-18 |
Jun-18 |
Mar-18 |
Dec-17 |
Sep-17 |
Jun-17 |
Mar-17 |
Dec-16 |
Sep-16 |
Jun-16 |
Mar-16 |
Dec-12 |
Sep-12 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
21.17 |
19.58 |
|
18.69 |
14.39 |
0.02 |
0.02 |
0.02 |
15.71 |
0.04 |
5.83 |
3.98 |
12.62 |
3.25 |
3.04 |
2.78 |
1.64 |
1.64 |
2.63 |
1.97 |
1.21 |
1.21 |
1.83 |
0.91 |
0.89 |
0.89 |
0.79 |
0.73 |
1.50 |
1.50 |
0.95 |
0.38 |
0.17 |
0.17 |
0.16 |
0.15 |
0.16 |
0.14 |
0.14 |
0.11 |
0.11 |
0.04 |
0.03 |
| Stock-based compensation |
|
|
|
0.00 |
0.00 |
0.26 |
0.18 |
0.09 |
0.16 |
0.29 |
0.02 |
0.03 |
0.25 |
0.03 |
0.02 |
0.07 |
0.04 |
0.04 |
2.01 |
-5.69 |
-2.82 |
-2.82 |
-11.23 |
0.14 |
-1.40 |
-1.40 |
0.22 |
-0.78 |
-1.46 |
-1.46 |
0.86 |
-0.12 |
-0.02 |
-0.02 |
0.09 |
-0.02 |
-0.12 |
-0.07 |
0.04 |
|
|
|
|
| Change in inventory |
-15.58 |
-12.03 |
18.49 |
4.88 |
-20.97 |
-0.02 |
0.01 |
-0.01 |
-34.52 |
-0.03 |
2.35 |
-2.53 |
-7.24 |
-1.87 |
2.33 |
-1.90 |
-0.07 |
-0.07 |
1.94 |
-0.15 |
0.11 |
0.11 |
1.50 |
0.53 |
0.23 |
0.23 |
0.69 |
-0.20 |
0.41 |
0.41 |
0.59 |
-0.63 |
0.06 |
0.06 |
0.22 |
-0.11 |
-0.27 |
-0.21 |
-0.01 |
-0.17 |
-0.17 |
-0.03 |
-0.01 |
| Other working capital changes |
14.13 |
48.80 |
13.45 |
-45.83 |
5.25 |
-0.21 |
-0.15 |
-0.10 |
6.60 |
-0.24 |
6.42 |
10.40 |
14.89 |
3.23 |
6.05 |
1.41 |
3.61 |
3.61 |
3.75 |
3.83 |
5.51 |
5.51 |
13.29 |
1.55 |
2.78 |
2.78 |
1.88 |
1.68 |
1.88 |
1.88 |
0.63 |
0.21 |
1.42 |
1.42 |
0.56 |
0.46 |
0.31 |
0.96 |
0.39 |
0.17 |
0.17 |
0.28 |
0.11 |
| Capital expenditures |
-11.79 |
-20.67 |
-14.60 |
-18.04 |
-11.64 |
-0.03 |
-0.02 |
-0.02 |
-13.72 |
-0.08 |
-5.05 |
-3.15 |
-7.00 |
-1.84 |
-1.56 |
-1.23 |
-2.38 |
-2.38 |
-2.89 |
-2.25 |
-1.71 |
-1.71 |
-2.40 |
-1.02 |
-2.42 |
-2.42 |
-3.14 |
-3.79 |
-2.21 |
-2.21 |
-0.60 |
-0.71 |
-0.32 |
-0.32 |
-0.27 |
-0.22 |
-0.47 |
-0.05 |
-0.20 |
-0.21 |
-0.21 |
-0.17 |
-0.07 |
| Others incl. marketable securities changes |
-0.20 |
58.67 |
-47.35 |
-0.41 |
0.32 |
0.00 |
0.00 |
0.00 |
0.41 |
0.00 |
-1.10 |
-0.38 |
0.18 |
-1.40 |
2.34 |
0.10 |
1.77 |
0.12 |
1.45 |
1.04 |
-0.92 |
0.00 |
8.31 |
6.92 |
-1.64 |
-0.94 |
-0.59 |
0.95 |
-0.62 |
-0.02 |
-0.07 |
0.23 |
-0.55 |
-0.94 |
-0.01 |
-0.06 |
0.14 |
-0.42 |
0.00 |
0.21 |
0.21 |
0.17 |
0.07 |
| Dividend payout |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.08 |
-17.54 |
-7.43 |
-16.53 |
-4.26 |
-27.79 |
-0.18 |
-5.68 |
-5.68 |
-5.68 |
0.00 |
-2.66 |
-2.66 |
-2.66 |
-2.66 |
-2.66 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.44 |
-0.22 |
0.00 |
0.00 |
-0.43 |
-0.43 |
0.00 |
0.00 |
| Common stock repurchases |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.65 |
0.00 |
0.00 |
0.00 |
-0.78 |
-0.78 |
-0.15 |
-0.11 |
-0.74 |
-0.74 |
-1.15 |
-0.84 |
-0.26 |
|
0.00 |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.87 |
1.87 |
1.87 |
1.87 |
1.87 |
|
|
|
|
|
| Net Debt Issuance |
16.04 |
-135.12 |
74.28 |
45.61 |
14.97 |
-0.03 |
-0.02 |
0.02 |
25.67 |
0.05 |
-2.27 |
2.06 |
63.15 |
17.50 |
8.49 |
6.55 |
3.93 |
3.93 |
2.48 |
-2.86 |
-0.26 |
-0.52 |
-12.57 |
1.58 |
3.45 |
0.78 |
-0.48 |
1.96 |
-1.32 |
-1.32 |
-0.44 |
-1.02 |
1.47 |
-0.39 |
-2.62 |
-1.66 |
-1.83 |
-2.24 |
-0.44 |
0.49 |
0.49 |
-0.08 |
-0.05 |
|
| Change in cash |
23.77 |
-40.76 |
44.28 |
4.89 |
2.32 |
0.00 |
0.01 |
0.00 |
-0.34 |
-0.06 |
-11.34 |
2.99 |
59.54 |
13.87 |
-7.24 |
7.50 |
2.13 |
0.47 |
4.52 |
-4.95 |
-1.80 |
-0.88 |
-3.94 |
7.95 |
-0.78 |
-0.08 |
-0.63 |
0.54 |
-1.81 |
-1.21 |
1.92 |
-1.65 |
2.25 |
1.85 |
-0.01 |
-0.04 |
-0.43 |
-0.02 |
-0.08 |
0.18 |
0.18 |
0.20 |
0.08 |
| Change in exchange rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
Loma Negra Compania Industrial Argentina Sociedad Anonima (LOMA) - Depreciation Depletion And Amortization
Loma Negra Compania Industrial Argentina Sociedad Anonima (LOMA) - Operating Cashflow
Loma Negra Compania Industrial Argentina Sociedad Anonima (LOMA) - Change In Exchange Rate
Loma Negra Compania Industrial Argentina Sociedad Anonima (LOMA) - Change In Cash And Cash Equivalents
Loma Negra Compania Industrial Argentina Sociedad Anonima (LOMA) - Net Income
Loma Negra Compania Industrial Argentina Sociedad Anonima (LOMA) - Stock Based Compensation
Loma Negra Compania Industrial Argentina Sociedad Anonima (LOMA) - Proceeds From Repurchase Of Equity
Loma Negra Compania Industrial Argentina Sociedad Anonima (LOMA) - Dividend Payout
Loma Negra Compania Industrial Argentina Sociedad Anonima (LOMA) - Cashflow From Financing
Loma Negra Compania Industrial Argentina Sociedad Anonima (LOMA) - Cashflow From Investment