Income Statement - GRAVITY Co., Ltd. (GRVY)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 560.55 | 500.85 | 725.52 | 463.62 | 413.94 | 405.95 | 360.97 | 286.77 | 141.62 | 34.96 | 35.66 | 35.36 | 42.44 | 51.95 | 40.22 | 38.98 | 43.95 | 53.17 | 40.25 | 39.07 |
| Cost of revenue | 364.27 | 306.90 | 484.96 | 267.37 | 224.17 | 239.05 | 265.79 | 210.04 | 94.23 | 14.05 | 30.28 | 30.62 | 30.92 | 28.67 | 11.33 | 12.13 | 13.78 | 27.77 | 19.49 | 16.93 |
| Gross profit | 196.28 | 193.94 | 240.56 | 196.25 | 189.77 | 166.91 | 95.18 | 76.73 | 47.39 | 20.91 | 5.38 | 4.75 | 11.51 | 23.28 | 28.90 | 26.85 | 30.17 | 25.40 | 20.76 | 22.14 |
| Total operating expenses | 116.50 | 108.56 | 80.19 | 91.55 | 93.05 | 78.54 | 46.34 | 42.84 | 33.25 | 15.22 | 16.76 | 15.87 | 20.24 | 22.55 | 20.43 | 20.41 | 18.40 | 25.63 | 43.43 | 33.78 |
| Operating income | 79.78 | 85.38 | 160.37 | 104.71 | 96.72 | 88.37 | 48.80 | 33.89 | 14.14 | 5.69 | -17.23 | -11.12 | -8.73 | 0.73 | 8.46 | 6.44 | 11.77 | -0.24 | -22.67 | -11.63 |
| Non-operating income (net) | 11.16 | 20.96 | 8.33 | 5.17 | 2.58 | -0.36 | 2.45 | 0.55 | 0.32 | -3.21 | 1.55 | 0.10 | -4.02 | -11.98 | -0.47 | 1.34 | -4.70 | 6.03 | 3.44 | 2.16 |
| Income before tax | 90.94 | 106.35 | 168.70 | 109.88 | 99.30 | 88.01 | 51.26 | 34.44 | 14.46 | 2.48 | -15.68 | -11.03 | -12.75 | -11.25 | 7.99 | 7.78 | 7.07 | 5.79 | -19.23 | -9.47 |
| Income tax expense | 23.63 | 21.45 | 36.72 | 26.82 | 33.42 | 25.46 | 11.53 | 3.05 | 1.14 | 3.22 | 1.35 | 9.16 | 5.24 | 2.98 | -6.78 | 3.64 | 3.99 | 3.38 | 2.92 | 11.51 |
| Net income | 67.46 | 84.92 | 132.02 | 83.16 | 65.95 | 62.70 | 39.88 | 31.44 | 13.32 | -0.74 | -16.97 | -20.03 | -17.95 | -14.28 | 14.77 | 4.14 | 3.08 | -2.77 | -23.21 | -21.24 |
Show Quarterly Income Statement
Income Statement - GRAVITY Co., Ltd. (GRVY)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.11 | 121.05 | 100.24 | 121.82 | 94.70 | 129.72 | 128.38 | 122.97 | 119.78 | 133.46 | 176.15 | 0.18 | 0.13 | 176.11 | 0.08 | 96.52 | 0.07 | 96.60 | 128.67 | 83.61 | 0.09 | 112.44 | 0.11 | 0.07 | 73.26 | 71.65 | 77.57 | 78.13 | 133.62 | 113.23 | 44.20 | 63.03 | 66.31 | 67.52 | 23.72 | 27.03 | 23.35 | 17.50 | 15.75 | 9.06 | 9.09 | 8.70 | 8.67 | 9.22 | 9.07 | 9.33 | 9.55 | 10.25 | 10.77 | 10.25 | 12.81 | 12.79 | 11.80 | 13.33 | 14.01 | 14.08 | 16.36 | 14.30 | 14.79 | 14.58 | 13.81 | 16.25 | 13.67 | 11.33 | 11.12 | 12.98 | 13.80 | 14.02 | 12.53 | 12.53 | 12.22 | 11.10 | 11.85 | 10.97 | 9.12 | 9.06 | 10.21 | 8.06 | 10.14 | 10.04 | 10.28 |
| Cost of revenue | 0.08 | 79.20 | 63.90 | 81.34 | 60.25 | 81.01 | 76.26 | 76.01 | 73.63 | 93.33 | 117.83 | 0.13 | 0.08 | 111.71 | 0.04 | 50.58 | 0.04 | 54.63 | 66.15 | 45.84 | 0.05 | 64.97 | 0.06 | 0.04 | 48.87 | 51.64 | 56.06 | 56.86 | 101.24 | 91.30 | 29.81 | 43.15 | 45.78 | 51.52 | 14.34 | 15.46 | 13.97 | 9.80 | 6.73 | 6.85 | 6.62 | 8.02 | 7.19 | 7.40 | 7.68 | 8.03 | 7.81 | 8.88 | 9.47 | 8.88 | 9.12 | 8.44 | 7.40 | 9.33 | 9.06 | 9.69 | 6.83 | 6.20 | 6.43 | 6.23 | 5.38 | 6.57 | 4.50 | 4.94 | 4.86 | 4.91 | 5.40 | 5.44 | 7.50 | 7.50 | 6.43 | 6.58 | 7.10 | 6.70 | 4.43 | 4.12 | 3.85 | 4.15 | 4.62 | 4.12 | 4.16 |
| Gross profit | 0.04 | 41.85 | 36.34 | 40.48 | 34.45 | 48.72 | 52.12 | 46.96 | 46.15 | 40.13 | 58.31 | 0.05 | 0.05 | 64.41 | 0.03 | 45.94 | 0.04 | 41.97 | 62.52 | 37.77 | 0.04 | 47.47 | 0.05 | 0.03 | 24.39 | 20.02 | 21.51 | 21.27 | 32.39 | 21.93 | 14.40 | 19.88 | 20.53 | 16.00 | 9.39 | 11.57 | 9.38 | 7.70 | 9.01 | 2.21 | 2.48 | 0.68 | 1.49 | 1.82 | 1.39 | 1.30 | 1.74 | 1.37 | 1.30 | 1.37 | 3.69 | 4.35 | 4.40 | 4.00 | 4.95 | 4.39 | 9.53 | 8.10 | 8.36 | 8.35 | 8.43 | 9.68 | 9.17 | 6.38 | 6.26 | 8.08 | 8.40 | 8.58 | 5.03 | 5.03 | 5.79 | 4.52 | 4.75 | 4.27 | 4.70 | 4.93 | 6.36 | 8.06 | 10.14 | 5.92 | 10.28 |
| Total operating expenses | 0.01 | 27.42 | 20.80 | 26.26 | 17.42 | 112.40 | 24.54 | 31.97 | 19.28 | 28.77 | 20.39 | 0.01 | 0.01 | 25.27 | 0.02 | 23.83 | 0.02 | 31.75 | 22.28 | 18.61 | 0.02 | 18.98 | 0.02 | 0.02 | 14.03 | 18.04 | 11.28 | 8.27 | 8.75 | 8.79 | 7.31 | 11.55 | 15.71 | 13.06 | 5.97 | 7.19 | 6.09 | 5.76 | 5.47 | 3.72 | 3.03 | 4.19 | 4.14 | 4.48 | 3.95 | 4.64 | 4.64 | 4.07 | 4.18 | 4.07 | 5.01 | 6.57 | 5.80 | 7.21 | 5.29 | 6.12 | 8.18 | 9.34 | 5.38 | 6.40 | 5.78 | 8.27 | 5.69 | 6.11 | 5.00 | 6.85 | 7.19 | 5.39 | 6.71 | 6.71 | 5.56 | 5.15 | 6.35 | 10.50 | 17.71 | 7.68 | 7.40 | -50.71 | 8.68 | 7.01 | -55.46 |
| Operating income | 0.02 | 14.43 | 15.54 | 14.22 | 17.03 | 17.33 | 27.58 | 14.99 | 26.87 | 15.00 | 37.92 | 0.04 | 0.03 | 39.14 | 0.02 | 22.12 | 0.02 | 10.21 | 40.24 | 19.16 | 0.03 | 28.45 | 0.03 | 0.01 | 10.36 | 1.94 | 10.23 | 13.00 | 23.64 | 13.14 | 7.08 | 8.32 | 4.82 | 2.94 | 3.42 | 4.37 | 3.30 | 1.94 | 3.55 | -1.51 | -0.56 | -9.36 | -2.65 | -2.67 | -2.56 | -3.34 | -2.91 | -2.70 | -2.88 | -2.70 | -1.32 | -1.58 | -1.55 | -15.62 | -2.50 | -1.73 | 1.35 | -4.42 | 2.98 | 1.95 | 2.65 | 0.93 | 3.47 | 0.27 | 1.26 | 0.94 | 1.21 | 3.19 | -1.69 | -1.69 | 0.23 | -0.63 | -1.60 | -5.42 | -13.02 | -2.75 | -1.03 | -42.65 | 10.14 | -1.09 | 10.28 |
| Non-operating income (net) | 0.01 | 3.38 | 4.10 | -0.88 | 2.57 | 8.05 | 0.84 | 5.07 | 5.63 | 11.17 | 3.29 | 0.00 | 0.00 | -0.76 | 0.00 | 1.76 | 0.00 | -0.35 | 1.19 | 0.23 | 0.00 | -1.70 | 0.00 | 0.00 | 0.89 | -0.32 | 0.99 | 1.04 | 0.75 | 0.21 | 0.25 | 0.32 | 0.30 | -0.05 | 0.20 | 0.19 | 0.08 | 0.45 | -0.02 | 0.29 | -0.73 | 0.62 | 0.50 | 0.23 | 0.20 | 0.33 | 0.23 | 0.04 | 0.38 | 0.04 | -0.11 | 0.56 | 0.42 | -0.36 | 0.24 | 0.68 | 0.31 | 0.17 | 0.92 | 0.43 | 0.35 | 0.36 | 0.60 | 1.11 | 0.25 | 0.37 | 0.11 | 0.14 | 1.41 | 1.41 | 1.56 | 0.83 | 1.33 | 0.11 | 1.30 | 0.28 | 1.00 | 30.20 | -12.96 | 0.56 | -10.94 |
| Income before tax | 0.03 | 17.81 | 19.64 | 13.35 | 19.60 | 25.38 | 28.42 | 20.06 | 32.50 | 26.17 | 41.21 | 0.04 | 0.04 | 38.38 | 0.02 | 23.87 | 0.02 | 9.86 | 41.44 | 19.39 | 0.03 | 26.75 | 0.03 | 0.01 | 11.25 | 1.62 | 11.21 | 14.04 | 24.39 | 13.35 | 7.33 | 8.64 | 5.12 | 2.90 | 3.62 | 4.56 | 3.38 | 2.39 | 3.52 | -1.21 | -1.29 | -8.74 | -2.15 | -2.43 | -2.36 | -3.01 | -2.68 | -2.67 | -2.50 | -2.67 | -1.43 | -1.02 | -1.13 | -15.97 | -2.26 | -1.05 | 1.66 | -4.25 | 3.90 | 2.38 | 3.00 | 1.30 | 4.07 | 1.38 | 1.51 | 1.32 | 1.32 | 3.33 | -0.28 | -0.28 | 1.79 | 0.19 | -0.26 | -5.31 | -11.71 | -2.47 | -0.03 | -12.45 | -2.82 | -0.53 | -0.66 |
| Income tax expense | 0.01 | 4.73 | 5.31 | 3.91 | 4.39 | 6.08 | 7.48 | 5.62 | 4.62 | 12.22 | 0.01 | 0.01 | 5.16 | 0.01 | 6.46 | 0.01 | 8.64 | 15.15 | 4.57 | 0.00 | 11.77 | 0.01 | 0.00 | 2.00 | 1.33 | 2.36 | 3.21 | 4.63 | -1.61 | 1.02 | 2.04 | 1.59 | -2.02 | 0.91 | 1.02 | 1.23 | 1.93 | 0.47 | 0.41 | 0.43 | 0.38 | 0.34 | 0.35 | 0.29 | 9.01 | 0.37 | 0.36 | 0.41 | 0.36 | 0.48 | 0.72 | 0.88 | 0.96 | 0.28 | 0.53 | -0.82 | -5.82 | -0.48 | -0.87 | 0.80 | -7.16 | 1.21 | 0.80 | 0.95 | 0.96 | 1.07 | 1.10 | 0.85 | 0.85 | 0.83 | 0.71 | 0.80 | 0.92 | 0.54 | 0.65 | 0.74 | -42.02 | 9.22 | -0.21 | 0.45 | |
| Net income | 0.02 | 13.23 | 14.34 | 9.45 | 15.18 | 23.10 | 22.39 | 12.57 | 26.87 | 21.58 | 28.96 | 0.03 | 0.03 | 33.19 | 0.01 | 17.47 | 0.01 | 1.26 | 26.35 | 14.77 | 0.02 | 15.06 | 0.02 | 0.01 | 9.26 | 0.30 | 8.95 | 10.86 | 19.76 | 14.97 | 6.31 | 6.62 | 3.55 | 4.90 | 2.70 | 3.56 | 2.17 | 0.47 | 3.09 | -1.61 | -1.70 | -9.11 | -2.46 | -2.76 | -2.63 | -11.87 | -3.04 | -3.03 | -2.97 | -3.03 | -1.80 | -1.62 | -1.63 | -10.83 | -1.39 | -1.13 | 1.13 | 7.38 | 3.42 | 1.72 | 2.41 | 0.24 | 2.65 | 0.47 | 0.38 | -0.29 | 0.02 | 1.94 | -4.51 | -4.51 | 0.87 | -0.58 | -1.30 | -6.24 | -12.28 | -3.29 | -0.95 | -8.09 | -9.22 | -0.44 | -0.45 |