Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	560,548.00	500,845.00	725,516.00	463,618.00	413,938.00	405,953.00	360,967.10	286,770.43	141,623.48	34,960.53	35,660.00	35,364.66	42,437.96	51,951.08	40,224.26	38,979.08	43,945.59	53,170.00	40,251.87	39,072.12
Cost of revenue	364,268.00	306,903.00	484,958.00	267,365.00	224,173.00	239,045.00	265,788.11	210,043.56	94,234.26	14,054.53	30,282.00	30,618.53	30,924.40	28,671.33	11,327.11	12,127.47	13,775.72	27,772.00	19,489.70	16,927.17
Gross profit	196,280.00	193,942.00	240,558.00	196,253.00	189,765.00	166,908.00	95,178.99	76,726.87	47,389.22	20,906.00	5,378.00	4,746.13	11,513.56	23,279.75	28,897.15	26,851.61	30,169.87	25,398.00	20,762.17	22,144.95
Total operating expenses +	116,498.00	108,558.00	80,191.00	91,545.00	93,046.00	78,540.00	46,341.67	42,837.37	33,250.84	15,216.50	16,758.00	15,869.01	20,241.91	22,552.04	20,434.90	20,413.67	18,399.55	25,634.00	43,434.46	33,779.83
Selling, general and administrative	55,575.00	47,184.00	46,294.00	42,884.00	36,587.00	30,295.00	20,418.78	17,680.90	15,269.00	12,805.50	9,599.00	14,255.01	10,911.24	12,523.89	10,212.33	20,422.00	21,651.00	23,489.00	29,030.00	27,555.00
Research and development	10,326.00	15,262.00	13,486.00	13,797.00	16,570.00	15,034.00	9,502.74	7,079.83	5,239.00	1,973.00	5,277.00	4,847.00	6,223.32	5,134.05	1,738.49	4,652.00	1,799.00	2,145.00	5,764.04	8,812.21
Other operating expenses	50,597.00	46,112.00	20,411.00	34,864.00	39,889.00	33,211.00	16,420.15	18,076.64	12,742.84	438.00	1,882.00	-3,233.00	3,107.35	4,894.10	8,484.07	-4,660.33	-5,050.45	0.00	8,640.41	-2,587.38
Operating income	79,782.00	85,384.00	160,367.00	104,708.00	96,719.00	88,368.00	48,803.06	33,889.50	14,138.38	5,689.49	-17,229.00	-11,122.88	-8,728.35	727.71	8,462.25	6,437.93	11,770.32	-236.00	-22,672.28	-11,634.88
Non-operating income (net)	11,157.00	20,963.00	8,332.00	5,174.00	2,582.00	-357.00	2,453.44	550.00	319.73	-3,206.19	1,551.00	96.03	-4,017.64	-11,976.15	-474.93	1,340.83	-4,700.70	6,030.00	3,442.88	2,160.03
Income before tax	90,939.00	106,347.00	168,699.00	109,882.00	99,301.00	88,011.00	51,256.50	34,439.50	14,458.11	2,483.31	-15,678.00	-11,026.85	-12,745.98	-11,248.44	7,987.32	7,778.76	7,069.62	5,794.00	-19,229.40	-9,474.85
Income tax expense	23,629.00	21,445.00	36,717.00	26,824.00	33,421.00	25,455.00	11,526.30	3,053.17	1,144.18	3,219.90	1,351.00	9,161.12	5,238.35	2,980.71	-6,784.25	3,643.61	3,987.12	3,379.00	2,917.60	11,511.58
Net income	67,464.00	84,919.00	132,019.00	83,162.00	65,947.00	62,703.00	39,875.98	31,442.80	13,319.05	-736.60	-16,965.00	-20,029.83	-17,954.69	-14,278.40	14,771.57	4,135.16	3,082.50	-2,773.00	-23,213.48	-21,238.36

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	110.46	121,049.92	100,244.74	121,824.84	94,696.87	129,723.00	128,376.00	122,967.00	119,779.00	133,457.20	176,145.00	181.57	129.24	176,114.87	76.35	96,519.00	73.49	96,597.97	128,670.00	83,611.00	94.25	112,440.02	110.97	72.48	73,260.00	71,651.10	77,566.00	78,127.00	133,623.00	113,232.00	44,201.00	63,026.00	66,311.00	67,521.00	23,723.00	27,028.00	23,352.00	17,500.00	15,746.00	9,057.00	9,094.00	8,703.00	8,671.00	9,217.00	9,069.00	9,329.00	9,545.00	10,248.00	10,767.00	10,248.00	12,807.00	12,788.00	11,796.00	13,328.00	14,012.00	14,084.00	16,357.00	14,298.00	14,785.00	14,584.00	13,810.00	16,249.00	13,668.00	11,326.00	11,119.00	12,980.00	13,798.00	14,018.00	12,529.00	12,529.00	12,217.13	11,096.34	11,850.50	10,967.00	9,122.71	9,056.35	10,214.23	8,056.52	10,138.28	10,038.94	10,283.07
Cost of revenue	75.22	79,200.68	63,903.91	81,344.51	60,248.49	81,008.00	76,261.00	76,006.00	73,628.00	93,330.33	117,834.00	127.92	82.65	111,707.14	44.62	50,575.00	37.53	54,631.90	66,146.00	45,842.00	51.63	64,965.92	62.40	41.87	48,874.00	51,635.11	56,058.00	56,858.00	101,237.00	91,304.00	29,806.00	43,150.00	45,784.00	51,521.00	14,335.00	15,463.00	13,969.00	9,797.00	6,734.00	6,846.00	6,619.00	8,020.00	7,185.00	7,401.00	7,676.00	8,031.00	7,808.00	8,882.00	9,467.00	8,882.00	9,118.00	8,439.00	7,397.00	9,327.00	9,061.00	9,691.00	6,827.00	6,196.00	6,430.00	6,234.00	5,383.00	6,568.00	4,502.00	4,942.00	4,861.00	4,905.00	5,396.00	5,441.00	7,504.00	7,504.00	6,428.23	6,576.96	7,098.02	6,699.00	4,427.44	4,123.17	3,851.74	4,150.00	4,620.00	4,120.61	4,162.00
Gross profit	35.25	41,849.24	36,340.83	40,480.32	34,448.38	48,715.00	52,115.00	46,961.00	46,151.00	40,126.86	58,311.00	53.65	46.59	64,407.73	31.73	45,944.00	35.95	41,966.07	62,524.00	37,769.00	42.62	47,474.10	48.57	30.61	24,386.00	20,015.99	21,508.00	21,269.00	32,386.00	21,928.00	14,395.00	19,876.00	20,527.00	16,000.00	9,388.00	11,565.00	9,383.00	7,703.00	9,012.00	2,211.00	2,475.00	683.00	1,486.00	1,816.00	1,393.00	1,298.00	1,737.00	1,366.00	1,300.00	1,366.00	3,689.00	4,349.00	4,399.00	4,001.00	4,951.00	4,393.00	9,530.00	8,102.00	8,355.00	8,350.00	8,427.00	9,681.00	9,166.00	6,384.00	6,258.00	8,075.00	8,402.00	8,577.00	5,025.00	5,025.00	5,788.90	4,519.37	4,752.48	4,268.00	4,695.27	4,933.18	6,362.50	8,056.52	10,138.28	5,918.33	10,283.07
Total operating expenses +	14.15	27,424.18	20,803.31	26,257.20	17,421.90	112,397.00	24,539.00	31,972.00	19,282.00	28,767.56	20,394.00	13.59	12.69	25,267.93	15.94	23,829.00	17.31	31,754.18	22,282.00	18,612.00	17.51	18,975.14	19.02	17.12	14,030.00	18,042.67	11,282.00	8,271.00	8,746.00	8,787.00	7,311.00	11,553.00	15,707.00	13,059.00	5,966.00	7,192.00	6,085.00	5,759.00	5,466.00	3,717.00	3,031.00	4,192.00	4,135.00	4,479.00	3,952.00	4,638.00	4,644.00	4,069.00	4,178.00	4,069.00	5,006.00	6,573.00	5,799.00	7,210.00	5,290.00	6,121.00	8,179.00	9,343.00	5,375.00	6,398.00	5,779.00	8,274.00	5,692.00	6,112.00	4,996.00	6,852.00	7,193.00	5,389.00	6,711.00	6,711.00	5,559.71	5,153.93	6,347.52	10,499.23	17,710.67	7,678.35	7,395.12	-50,707.00	8,684.00	7,009.50	-55,458.18
Selling, general and administrative	19,609.00	18,270.00	26,675.00	33,509.00	1,952.62	21,734.00	20,325.00	28,108.00	2,085.09	4,179.66	17,190.00	15,029.00	19,566.04	12,624.86	17,532.00	20,873.00	7,930.00	44,588.18	18,139.00	14,014.00	16,397.07	30,741.91	18,042.00	17,643.00	963.23	15,491.00	8,984.00	5,733.00	5,727.26	5,921.00	5,602.00	9,470.00	1,561.00	10,964.00	4,943.00	6,577.00	2,713.63	5,102.00	4,982.00	3,205.00	1,193.00	3,075.00	2,898.00	3,014.00	2,859.00	2,859.00	3,366.00	3,091.00	3,366.00	4,276.00	3,868.00	4,512.00	184.56	5,079.00	3,718.00	4,721.00	6,792.00	8,318.00	4,021.00	5,671.00	4,749.00	6,059.00	4,737.00	5,291.00	4,335.00	4,663.00	6,719.00	4,953.00	5,316.00	6,888.00	5,401.00	5,272.00	851.00	851.00	17,402.00	5,745.00	5,032.00	9,762.00	6,395.00	6,091.00	5,307.00
Research and development	0.77	8,871.00	1,551.01	2,348.16	2,363.56	3,668.00	3,706.00	4,286.00	3,601.00	3,748.40	3,964.00	2.17	2.29	3,864.20	2.79	2,956.00	2.68	4,271.00	4,143.00	4,147.00	3.60	4,357.94	3.83	2.67	2,872.00	2,844.74	2,349.00	2,432.00	1,877.00	2,642.00	1,760.00	1,742.00	1,874.00	1,899.00	1,024.00	694.00	569.00	634.00	484.00	512.00	343.00	1,117.00	1,237.00	1,465.00	1,458.00	1,779.00	1,278.00	978.00	812.00	978.00	1,138.00	2,061.00	1,392.00	2,659.00	1,572.00	1,400.00	1,387.00	1,824.00	555.00	727.00	1,030.00	2,215.00	955.00	821.00	661.00	541.00	474.00	436.00	783.00	783.00	396.86	534.03	740.59	216.00	716.04	2,148.28	2,506.27	2,498.00	2,289.00	1,754.99	1,773.00
Other operating expenses	-19,595.62	283.18	-7,422.70	-9,599.97	13,105.71	86,995.00	508.00	-422.00	13,595.91	20,839.51	-760.00	-15,017.58	-19,555.64	8,778.88	-17,518.86	0.00	-7,915.37	-17,105.00	0.00	451.00	-16,383.15	-16,124.71	-18,026.81	-17,628.54	10,194.78	-293.07	-51.00	106.00	1,141.74	224.00	-51.00	341.00	12,272.00	196.00	-1.00	-79.00	2,802.37	23.00	0.00	0.00	1,495.00	0.00	0.00	0.00	-365.00	0.00	0.00	0.00	0.00	-1,185.00	0.00	0.00	4,222.44	-528.00	0.00	0.00	0.00	-799.00	799.00	0.00	0.00	0.00	0.00	0.00	0.00	1,648.00	0.00	0.00	612.00	-960.00	-238.15	-652.10	4,755.93	9,432.23	-407.37	-214.93	-143.15	-62,967.00	0.00	-836.49	-62,538.18
Operating income	21.09	14,425.06	15,537.52	14,223.12	17,026.48	17,326.00	27,576.00	14,989.00	26,869.00	14,996.47	37,917.00	40.06	33.90	39,139.80	15.79	22,115.00	18.64	10,211.90	40,242.00	19,157.00	25.11	28,449.19	29.55	13.49	10,356.00	1,939.06	10,226.00	12,998.00	23,640.00	13,141.00	7,084.00	8,323.00	4,820.00	2,941.00	3,422.00	4,373.00	3,298.00	1,944.00	3,546.00	-1,506.00	-561.00	-9,355.00	-2,649.00	-2,665.00	-2,559.00	-3,341.00	-2,907.00	-2,703.00	-2,878.00	-2,703.00	-1,317.00	-1,581.00	-1,552.00	-15,617.00	-2,500.00	-1,728.00	1,351.00	-4,419.00	2,980.00	1,952.00	2,648.00	932.00	3,474.00	272.00	1,262.00	943.00	1,209.00	3,188.00	-1,686.00	-1,686.00	229.19	-634.55	-1,595.05	-5,418.00	-13,015.40	-2,745.17	-1,032.63	-42,650.48	10,138.28	-1,091.17	10,283.07
Non-operating income (net)	5.06	3,383.64	4,098.74	-876.19	2,572.30	8,051.00	839.00	5,068.00	5,629.00	11,171.14	3,291.00	1.82	2.32	-762.02	2.41	1,759.00	0.61	-353.36	1,193.00	230.00	0.57	-1,698.08	-1.20	-0.10	894.00	-321.56	987.00	1,039.00	749.00	210.00	245.00	319.00	297.00	-46.00	199.00	187.00	84.00	450.00	-22.00	294.00	-726.00	615.00	501.00	231.00	204.00	333.00	231.00	38.00	375.00	38.00	-110.00	561.00	419.00	-355.00	241.00	680.00	305.00	166.00	924.00	432.00	354.00	363.00	597.00	1,112.00	250.00	372.00	114.00	139.00	1,408.00	1,408.00	1,564.54	827.23	1,331.68	111.00	1,300.90	275.42	1,003.05	30,196.48	-12,961.28	558.40	-10,939.07
Income before tax	26.15	17,808.70	19,636.26	13,346.93	19,598.77	25,377.00	28,415.00	20,057.00	32,498.00	26,167.61	41,208.00	41.88	36.22	38,377.78	18.20	23,874.00	19.26	9,858.53	41,435.00	19,387.00	25.68	26,751.11	28.35	13.38	11,250.00	1,617.50	11,213.00	14,037.00	24,389.00	13,351.00	7,329.00	8,642.00	5,117.00	2,895.00	3,621.00	4,560.00	3,382.00	2,394.00	3,524.00	-1,212.00	-1,287.00	-8,740.00	-2,148.00	-2,434.00	-2,355.00	-3,008.00	-2,676.00	-2,665.00	-2,503.00	-2,665.00	-1,427.00	-1,020.00	-1,133.00	-15,972.00	-2,259.00	-1,048.00	1,656.00	-4,253.00	3,904.00	2,384.00	3,002.00	1,295.00	4,071.00	1,384.00	1,512.00	1,315.00	1,323.00	3,327.00	-278.00	-278.00	1,793.73	192.67	-263.37	-5,307.00	-11,714.49	-2,469.75	-29.58	-12,454.00	-2,823.00	-532.76	-656.00
Income tax expense	6.10	4,729.72	5,313.42	3,914.32	4,389.57		6,080.00	7,476.00	5,615.00	4,624.55	12,223.00	7.65	7.68	5,161.19	6.20	6,462.00	5.71	8,641.74	15,151.00	4,569.00	4.54	11,768.44	7.06	2.70	2,004.00	1,334.30	2,357.00	3,208.00	4,627.00	-1,606.00	1,024.00	2,042.00	1,593.00	-2,015.00	914.00	1,017.00	1,228.00	1,932.00	465.00	410.00	433.00	375.00	338.00	351.00	287.00	9,007.00	371.00	359.00	410.00	359.00	479.00	720.00	875.00	956.00	279.00	531.00	-818.00	-5,816.00	-475.00	-869.00	802.00	-7,157.00	1,207.00	796.00	947.00	962.00	1,074.00	1,103.00	849.00	849.00	827.50	707.85	802.97	922.00	541.13	648.37	743.99	-42,015.91	9,223.58	-212.73	446.50
Net income	20.06	13,226.46	14,340.16	9,450.45	15,181.64	23,100.00	22,385.00	12,569.00	26,866.00	21,576.05	28,961.00	34.21	28.57	33,189.72	11.99	17,465.00	13.63	1,264.65	26,351.00	14,766.00	21.14	15,064.09	21.29	10.73	9,263.00	302.98	8,952.00	10,861.00	19,760.00	14,967.00	6,312.00	6,615.00	3,549.00	4,898.00	2,696.00	3,555.00	2,170.00	470.00	3,087.00	-1,605.00	-1,701.00	-9,113.00	-2,460.00	-2,763.00	-2,628.00	-11,872.00	-3,035.00	-3,031.00	-2,969.00	-3,031.00	-1,804.00	-1,617.00	-1,629.00	-10,833.00	-1,393.00	-1,126.00	1,128.00	7,382.00	3,417.00	1,721.00	2,408.00	238.00	2,646.00	465.00	381.00	-290.00	16.00	1,938.00	-4,513.00	-4,513.00	869.00	-583.25	-1,296.04	-6,237.00	-12,282.04	-3,286.98	-945.68	-8,091.58	-9,223.58	-435.90	-446.50

5 days ago

Ask a follow up