Sign in

Flywire Corp

Income Statement - Flywire Corp (FLYW)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 0.62 0.49 0.40 0.29 0.20 0.13 0.09
Cost of revenue 0.24 0.18 0.14 0.11 0.07 0.05 0.04
Gross profit 0.38 0.31 0.40 0.18 0.13 0.08 0.06
Total operating expenses + 0.36 0.32 0.28 0.21 0.14 0.10 0.08
Operating income 0.02 -0.01 -0.02 -0.03 -0.01 -0.02 -0.02
Non-operating income (net) 0.00 0.01 -0.02 -0.01 -0.01 0.00 0.00
Income before tax 0.02 0.00 -0.04 -0.04 -0.03 -0.02 -0.02
Income tax expense 0.01 0.00 0.00 0.00 0.00 -0.01 0.00
Net income 0.01 0.00 -0.01 -0.04 -0.03 -0.01 -0.02
Show Quarterly Income Statement

Income Statement - Flywire Corp (FLYW)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 0.19 0.16 0.20 0.13 0.13 0.12 0.16 0.10 0.11 0.10 0.12 0.08 0.09 0.07 0.10 0.06 0.06 0.05 0.07 0.04 0.04 0.03 0.04 0.02 0.03
Cost of revenue 0.09 0.06 0.07 0.05 0.06 0.04 0.05 0.04 0.07 0.04 0.04 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.02 0.01 0.01 0.01 0.01
Gross profit 0.10 0.09 0.13 0.08 0.07 0.08 0.10 0.06 0.04 0.10 0.08 0.05 0.06 0.04 0.06 0.03 0.04 0.03 0.05 0.02 0.03 0.02 0.03 0.01 0.02
Total operating expenses + 0.08 0.09 0.10 0.09 0.07 0.08 0.08 0.08 0.05 0.07 0.07 0.07 0.07 0.05 0.06 0.05 0.05 0.04 0.03 0.03 0.04 0.02 0.02 0.03 0.02
Operating income 0.01 0.00 0.03 -0.01 0.00 -0.01 0.02 -0.02 -0.01 -0.01 0.01 -0.02 -0.01 -0.01 0.00 -0.02 -0.01 -0.01 0.01 -0.01 -0.01 0.00 0.01 -0.02 0.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 -0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.01 -0.01 -0.01 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00
Income before tax 0.01 0.00 0.03 -0.01 -0.01 -0.01 0.03 -0.01 0.00 0.00 0.01 -0.02 0.00 0.00 0.00 -0.02 -0.01 -0.01 0.01 -0.02 -0.01 0.00 0.00 -0.02 0.00
Income tax expense 0.00 0.00 0.00 0.01 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Net income 0.01 0.00 0.03 -0.01 0.00 -0.02 0.04 -0.01 -0.01 0.00 0.01 -0.02 0.00 0.00 0.00 -0.02 -0.01 -0.01 0.01 -0.02 -0.01 0.00 0.01 -0.02 0.00
4 days ago

Balance Sheet - Flywire Corp (FLYW)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total cash and short-term investments + 0.35 0.61 0.65 0.35 0.39 0.10 0.09
Accounts receivable, net 0.21 0.13 0.14 0.08 0.04 0.04 0.02
Inventories 0.00 0.00 0.01 0.00
Other current assets 0.04 0.02 0.02 0.02 0.01 0.01 0.00
Total current assets 0.60 0.76 0.82 0.45 0.44 0.15 0.11
Total non-current assets + 0.65 0.36 0.26 0.22 0.20 0.12 0.03
Total assets 1.25 1.12 1.08 0.67 0.64 0.27 0.14
Total current liabilities + 0.40 0.29 0.27 0.18 0.12 0.09 0.08
Total non-current liabilities + 0.02 0.02 0.02 0.02 0.04 0.26 0.13
Total liabilities 0.42 0.31 0.29 0.19 0.16 0.35 0.22
Total stockholders' equity + 0.84 0.81 0.79 0.48 0.48 -0.08 -0.08
Common shares outstanding 128 129 115 108 106 101 101
Show Quarterly Balance Sheet

Balance Sheet - Flywire Corp (FLYW)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total cash and short-term investments + 0.33 0.35 0.38 0.27 0.26 0.61 0.68 0.57 0.62 654.61 0.64 0.33 0.33 0.35 0.35 0.36 0.37 0.39 0.10 0.41 0.15 0.10 0.00 0.00 0.09
Accounts receivable, net 0.15 0.21 0.19 0.14 0.11 0.13 0.17 0.12 0.10 142.85 0.11 0.07 0.05 0.08 0.06 0.04 0.04 0.04 0.01 0.03 0.02 0.04
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Other current assets 0.04 0.04 0.04 0.04 0.03 0.02 0.02 0.02 0.02 18.23 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.03 0.02 0.01 0.01
Total current assets 0.51 0.60 0.61 0.45 0.40 0.76 0.88 0.71 0.74 815.68 0.76 0.41 0.40 0.45 0.42 0.42 0.41 0.44 0.15 0.46 0.18 0.15 0.09
Total non-current assets + 0.65 0.65 0.65 0.67 0.66 0.36 0.36 0.29 0.26 264.05 0.22 0.22 0.23 0.22 0.22 0.19 0.20 0.20 0.12 0.12 0.12 0.12 -0.09
Total assets 1.16 1.25 1.26 1.11 1.06 1.12 1.24 1.00 1.00 1,079.73 0.98 0.64 0.62 0.67 0.64 0.61 0.61 0.64 0.27 0.58 0.30 0.27
Total current liabilities + 0.29 0.40 0.40 0.24 0.20 0.29 0.38 0.18 0.18 273.79 0.19 0.13 0.12 0.18 0.12 0.11 0.09 0.12 0.09 0.08 0.06 0.09
Total non-current liabilities + 0.02 0.02 0.03 0.08 0.08 0.02 0.02 0.02 0.02 19.82 0.01 0.02 0.01 0.02 0.04 0.04 0.04 0.04 0.03 0.03 0.32 0.26
Total liabilities 0.31 0.42 0.43 0.32 0.28 0.31 0.40 0.20 0.20 293.61 0.21 0.15 0.13 0.19 0.17 0.14 0.13 0.16 0.12 0.11 0.38 0.35
Total stockholders' equity + 0.85 0.84 0.83 0.79 0.78 0.81 0.84 0.80 0.80 786.12 0.78 0.49 0.49 0.48 0.47 0.46 0.48 0.48 -0.08 0.47 -0.08 -0.08 0.04
Common shares outstanding 128 128 128 123 123 124 129 125 123 129 116 111 110 108 108 107 107 105 118 52 100 89 89 89 89
4 days ago

Cash Flow - Flywire Corp (FLYW)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Operating cash flow + 0.10 0.09 0.08 0.00 0.02 -0.01 0.00
Cash flow from investing + -0.19 -0.22 -0.04 -0.02 -0.06 -0.08 0.00
Cash flow from financing + -0.08 -0.04 0.26 -0.02 0.33 0.12 0.00
Change in cash -0.17 -0.16 0.31 -0.04 0.28 0.02 0.00
Change in exchange rate 0.00
Show Quarterly Cash Flow

Cash Flow - Flywire Corp (FLYW)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Operating cash flow + -0.02 0.00 0.15 0.02 -0.08 -0.04 0.19 -0.02 -0.04 0.06 0.05 0.00 -0.02 0.03 0.00 -0.01 -0.02 -0.01 0.04 0.00 -0.01 0.01 0.01 0.01 -0.05
Cash flow from investing + 0.01 0.00 0.01 0.04 -0.24 -0.01 -0.14 -0.06 0.00 -0.03 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 -0.08
Cash flow from financing + -0.01 -0.02 -0.06 -0.01 0.01 -0.02 -0.02 0.00 0.00 -0.01 0.26 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.27 0.06 0.00 0.00 0.00 0.12
Change in cash -0.02 -0.02 0.10 0.06 -0.31 -0.07 0.03 -0.08 -0.04 0.02 0.31 0.00 -0.02 0.01 -0.02 -0.01 -0.02 -0.06 0.04 0.27 0.04 0.01 0.01 0.01 -0.01
Change in exchange rate 0.00
4 days ago

Flywire Corp (FLYW) - Total Assets

1Y 2Y 5Y Max
9 days ago

Flywire Corp (FLYW) - Current Long Term Debt

1Y 2Y 5Y Max
9 days ago

Flywire Corp (FLYW) - Long Term Debt

1Y 2Y 5Y Max
9 days ago

Flywire Corp (FLYW) - Treasury Stock

1Y 2Y 5Y Max
9 days ago

Flywire Corp (FLYW) - Property Plant Equipment

1Y 2Y 5Y Max
9 days ago

Flywire Corp (FLYW) - Inventory

1Y 2Y 5Y Max
9 days ago

Flywire Corp (FLYW) - Short Long Term Debt Total

1Y 2Y 5Y Max
9 days ago

Flywire Corp (FLYW) - Short Term Debt

1Y 2Y 5Y Max
9 days ago

Flywire Corp (FLYW) - Common Stock Shares Outstanding

1Y 2Y 5Y Max
9 days ago

Flywire Corp (FLYW) - Common Stock

1Y 2Y 5Y Max
9 days ago