Income Statement - Flywire Corp (FLYW)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 623.03 | 492.14 | 403.09 | 289.38 | 201.15 | 131.78 | 94.92 |
| Cost of revenue | 240.36 | 177.49 | 140.14 | 107.93 | 70.19 | 47.81 | 36.73 |
| Gross profit | 382.67 | 314.65 | 403.09 | 181.44 | 130.96 | 83.98 | 58.19 |
| Total operating expenses | 362.68 | 321.91 | 277.27 | 211.66 | 144.22 | 99.79 | 75.65 |
| Operating income | 19.99 | -7.26 | -21.52 | -30.22 | -13.26 | -15.82 | -17.46 |
| Non-operating income (net) | 1.46 | 9.12 | -22.00 | -7.14 | -12.67 | -2.46 | -2.11 |
| Income before tax | 21.44 | 1.86 | -43.52 | -37.36 | -25.93 | -18.28 | -19.57 |
| Income tax expense | 7.94 | -1.04 | 4.21 | 1.99 | 2.16 | -7.17 | 0.55 |
| Net income | 13.50 | 2.90 | -8.57 | -39.35 | -28.09 | -11.11 | -20.12 |
Show Quarterly Income Statement
Income Statement - Flywire Corp (FLYW)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 188.11 | 157.54 | 200.14 | 131.89 | 133.45 | 117.55 | 156.82 | 103.68 | 114.10 | 100.55 | 123.32 | 84.87 | 94.36 | 73.05 | 95.23 | 56.54 | 64.55 | 51.39 | 67.79 | 36.98 | 44.99 | 33.23 | 42.09 | 23.76 | 32.71 |
| Cost of revenue | 92.65 | 63.59 | 72.32 | 53.89 | 62.46 | 41.38 | 54.56 | 39.90 | 71.15 | 36.78 | 42.90 | 33.80 | 33.86 | 29.59 | 32.28 | 21.82 | 24.25 | 19.25 | 21.72 | 13.12 | 16.09 | 11.55 | 13.78 | 10.87 | 11.61 |
| Gross profit | 95.46 | 93.95 | 127.82 | 78.00 | 70.99 | 76.17 | 102.26 | 63.78 | 42.95 | 100.55 | 80.42 | 51.07 | 60.50 | 43.47 | 62.96 | 34.72 | 40.30 | 32.14 | 46.06 | 23.85 | 28.90 | 21.68 | 28.31 | 12.89 | 21.10 |
| Total operating expenses | 84.68 | 94.92 | 95.57 | 85.66 | 72.14 | 81.94 | 81.99 | 79.56 | 48.92 | 73.79 | 68.54 | 67.87 | 67.07 | 52.84 | 59.31 | 52.11 | 47.40 | 42.47 | 34.97 | 31.41 | 35.37 | 24.66 | 22.89 | 28.05 | 24.19 |
| Operating income | 10.78 | -0.97 | 32.25 | -7.65 | -1.15 | -5.78 | 20.27 | -15.79 | -5.96 | -10.03 | 11.89 | -16.81 | -6.57 | -9.37 | 3.65 | -17.40 | -7.10 | -10.33 | 11.10 | -7.56 | -6.47 | -2.98 | 5.42 | -15.16 | -3.09 |
| Non-operating income (net) | 3.91 | 1.28 | -1.05 | 2.63 | -3.90 | -9.13 | 10.30 | 6.58 | 1.36 | 13.25 | -0.49 | 1.10 | 3.30 | 7.38 | -6.65 | -5.32 | -2.55 | 0.39 | -0.76 | -10.31 | -1.99 | -0.43 | -0.58 | -0.56 | -0.89 |
| Income before tax | 14.69 | 0.31 | 31.20 | -5.03 | -5.04 | -14.90 | 30.57 | -9.20 | -4.60 | 3.23 | 11.40 | -15.71 | -3.27 | -2.00 | -3.00 | -22.72 | -9.65 | -9.94 | 10.34 | -17.87 | -8.45 | -3.41 | 4.84 | -15.73 | -3.98 |
| Income tax expense | 2.17 | 0.28 | 1.57 | 6.98 | -0.88 | 1.00 | -8.33 | 4.68 | 1.62 | 1.94 | 0.75 | 1.11 | 0.42 | -0.87 | 1.28 | 1.08 | 0.50 | 1.34 | 0.35 | 0.27 | 0.20 | 0.62 | -0.38 | 0.27 | -7.68 |
| Net income | 12.52 | 0.03 | 29.63 | -12.01 | -4.16 | -15.90 | 38.90 | -13.88 | -6.22 | 1.29 | 10.64 | -16.81 | -3.68 | -1.13 | -4.27 | -23.80 | -10.15 | -11.28 | 9.99 | -18.15 | -8.65 | -4.03 | 5.22 | -16.00 | 3.70 |