Sign in

Income Statement - Flywire Corp (FLYW)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 623.03 492.14 403.09 289.38 201.15 131.78 94.92
Cost of revenue 240.36 177.49 140.14 107.93 70.19 47.81 36.73
Gross profit 382.67 314.65 403.09 181.44 130.96 83.98 58.19
Total operating expenses + 362.68 321.91 277.27 211.66 144.22 99.79 75.65
Operating income 19.99 -7.26 -21.52 -30.22 -13.26 -15.82 -17.46
Non-operating income (net) 1.46 9.12 -22.00 -7.14 -12.67 -2.46 -2.11
Income before tax 21.44 1.86 -43.52 -37.36 -25.93 -18.28 -19.57
Income tax expense 7.94 -1.04 4.21 1.99 2.16 -7.17 0.55
Net income 13.50 2.90 -8.57 -39.35 -28.09 -11.11 -20.12
Show Quarterly Income Statement

Income Statement - Flywire Corp (FLYW)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 188.11 157.54 200.14 131.89 133.45 117.55 156.82 103.68 114.10 100.55 123.32 84.87 94.36 73.05 95.23 56.54 64.55 51.39 67.79 36.98 44.99 33.23 42.09 23.76 32.71
Cost of revenue 92.65 63.59 72.32 53.89 62.46 41.38 54.56 39.90 71.15 36.78 42.90 33.80 33.86 29.59 32.28 21.82 24.25 19.25 21.72 13.12 16.09 11.55 13.78 10.87 11.61
Gross profit 95.46 93.95 127.82 78.00 70.99 76.17 102.26 63.78 42.95 100.55 80.42 51.07 60.50 43.47 62.96 34.72 40.30 32.14 46.06 23.85 28.90 21.68 28.31 12.89 21.10
Total operating expenses + 84.68 94.92 95.57 85.66 72.14 81.94 81.99 79.56 48.92 73.79 68.54 67.87 67.07 52.84 59.31 52.11 47.40 42.47 34.97 31.41 35.37 24.66 22.89 28.05 24.19
Operating income 10.78 -0.97 32.25 -7.65 -1.15 -5.78 20.27 -15.79 -5.96 -10.03 11.89 -16.81 -6.57 -9.37 3.65 -17.40 -7.10 -10.33 11.10 -7.56 -6.47 -2.98 5.42 -15.16 -3.09
Non-operating income (net) 3.91 1.28 -1.05 2.63 -3.90 -9.13 10.30 6.58 1.36 13.25 -0.49 1.10 3.30 7.38 -6.65 -5.32 -2.55 0.39 -0.76 -10.31 -1.99 -0.43 -0.58 -0.56 -0.89
Income before tax 14.69 0.31 31.20 -5.03 -5.04 -14.90 30.57 -9.20 -4.60 3.23 11.40 -15.71 -3.27 -2.00 -3.00 -22.72 -9.65 -9.94 10.34 -17.87 -8.45 -3.41 4.84 -15.73 -3.98
Income tax expense 2.17 0.28 1.57 6.98 -0.88 1.00 -8.33 4.68 1.62 1.94 0.75 1.11 0.42 -0.87 1.28 1.08 0.50 1.34 0.35 0.27 0.20 0.62 -0.38 0.27 -7.68
Net income 12.52 0.03 29.63 -12.01 -4.16 -15.90 38.90 -13.88 -6.22 1.29 10.64 -16.81 -3.68 -1.13 -4.27 -23.80 -10.15 -11.28 9.99 -18.15 -8.65 -4.03 5.22 -16.00 3.70
4 days ago