Concentra Group Holdings Parent, Inc.
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
| Total revenue |
2.16 |
1.90 |
1.84 |
1.72 |
1.73 |
| Cost of revenue |
1.55 |
1.37 |
1.33 |
1.32 |
1.30 |
| Gross profit |
0.61 |
0.53 |
0.51 |
0.41 |
0.43 |
| Selling, general and administrative |
0.20 |
0.16 |
0.15 |
0.00 |
0.00 |
| Research and development |
|
|
|
|
|
| Other operating expenses |
-1.68 |
0.07 |
0.07 |
0.15 |
0.16 |
| Operating income |
2.09 |
0.30 |
0.29 |
0.26 |
0.27 |
| Non-operating income (net) |
-1.86 |
-0.07 |
-0.05 |
-0.03 |
0.01 |
| Income before tax |
0.22 |
0.23 |
0.24 |
0.22 |
0.28 |
| Income tax expense |
0.05 |
0.06 |
0.06 |
0.05 |
0.06 |
| Net income |
0.17 |
0.17 |
0.18 |
0.17 |
0.21 |
Show Quarterly Income Statement
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
| Total revenue |
0.57 |
0.54 |
0.57 |
0.55 |
0.50 |
0.47 |
0.49 |
0.48 |
0.47 |
0.44 |
0.47 |
0.47 |
0.46 |
| Cost of revenue |
0.42 |
0.40 |
0.41 |
0.39 |
0.36 |
0.34 |
0.31 |
0.36 |
0.34 |
0.33 |
0.34 |
0.33 |
0.35 |
| Gross profit |
0.15 |
0.14 |
0.17 |
0.16 |
0.14 |
0.12 |
0.17 |
0.12 |
0.13 |
0.11 |
0.14 |
0.14 |
0.11 |
| Selling, general and administrative |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
| Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other operating expenses |
0.00 |
-1.73 |
0.02 |
0.02 |
0.02 |
0.02 |
0.05 |
0.00 |
0.02 |
0.02 |
0.02 |
0.02 |
0.00 |
| Operating income |
0.10 |
1.82 |
0.09 |
0.09 |
0.08 |
0.06 |
0.09 |
0.08 |
0.08 |
0.05 |
0.08 |
0.08 |
0.08 |
| Non-operating income (net) |
-0.03 |
-1.78 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.02 |
-0.01 |
-0.01 |
-0.08 |
-0.01 |
-0.01 |
-0.01 |
| Income before tax |
0.07 |
0.04 |
0.07 |
0.06 |
0.05 |
0.03 |
0.06 |
0.07 |
0.07 |
-0.03 |
0.07 |
0.07 |
0.06 |
| Income tax expense |
0.02 |
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
-0.01 |
0.02 |
0.02 |
0.02 |
| Net income |
0.05 |
0.03 |
0.05 |
0.04 |
0.04 |
0.02 |
0.04 |
0.05 |
0.05 |
-0.02 |
0.05 |
0.05 |
0.05 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
| Cash and cash equivalents |
0.08 |
0.18 |
0.03 |
0.04 |
|
| Short-term investments |
|
|
|
|
|
| Accounts receivable, net |
0.26 |
0.22 |
0.22 |
0.21 |
|
| Other current assets |
0.05 |
0.04 |
0.05 |
0.04 |
|
| Total current assets |
0.38 |
0.44 |
0.29 |
0.28 |
|
| Property, plant and equipment, net |
0.71 |
0.63 |
0.58 |
0.53 |
|
| Goodwill |
1.48 |
1.23 |
1.23 |
1.23 |
|
| Intangible assets |
0.24 |
0.20 |
0.22 |
0.25 |
|
| Long-term investments |
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
| Total assets |
3.04 |
2.52 |
2.49 |
2.30 |
|
|
| Accounts payable |
0.02 |
0.02 |
0.02 |
0.03 |
|
| Short-term debt |
0.10 |
0.09 |
0.07 |
0.07 |
|
| Current portion of long-term debt |
0.01 |
0.01 |
0.00 |
0.00 |
|
| Deferred revenue |
|
|
|
|
|
| Other current liabilities |
0.22 |
0.20 |
0.18 |
0.18 |
|
| Long-term debt |
1.56 |
1.47 |
0.00 |
0.63 |
|
| Capital lease obligations |
0.53 |
0.47 |
0.00 |
0.40 |
|
| Other non-current liabilities |
0.04 |
0.02 |
0.00 |
0.03 |
|
| Total liabilities |
2.62 |
2.22 |
1.31 |
1.30 |
|
|
| Common stock and paid-in capital |
0.25 |
0.26 |
0.47 |
0.46 |
0.00 |
| Retained earnings |
0.15 |
0.01 |
0.69 |
0.51 |
|
| Common shares outstanding |
128 |
128 |
127 |
127 |
127 |
Show Quarterly Balance Sheet
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
| Cash and cash equivalents |
0.06 |
0.08 |
0.05 |
0.07 |
0.05 |
0.18 |
0.14 |
0.05 |
0.05 |
0.03 |
|
|
-0.04 |
| Short-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
0.08 |
| Accounts receivable, net |
0.30 |
0.26 |
0.28 |
0.27 |
0.26 |
0.22 |
0.23 |
0.23 |
0.23 |
0.22 |
|
|
|
| Inventories |
|
|
|
|
|
|
|
|
0.00 |
|
|
|
|
| Other current assets |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
|
|
-0.04 |
| Total current assets |
0.40 |
0.38 |
0.38 |
0.40 |
0.35 |
0.44 |
0.41 |
0.32 |
0.33 |
0.29 |
|
|
0.04 |
| Property, plant and equipment, net |
|
0.71 |
0.71 |
0.69 |
0.67 |
0.63 |
0.62 |
|
|
|
|
|
|
| Goodwill |
1.48 |
1.48 |
1.48 |
1.48 |
1.44 |
1.23 |
1.23 |
1.23 |
1.23 |
1.23 |
|
|
|
| Intangible assets |
0.24 |
0.24 |
0.25 |
0.26 |
0.25 |
0.20 |
0.21 |
0.21 |
0.22 |
0.22 |
|
|
|
| Long-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
2.89 |
3.04 |
2.84 |
2.84 |
2.73 |
2.70 |
2.48 |
2.36 |
2.37 |
2.33 |
|
|
|
|
| Accounts payable |
0.03 |
0.02 |
0.03 |
0.04 |
0.04 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
|
|
|
| Short-term debt |
0.10 |
0.10 |
0.10 |
0.10 |
0.11 |
0.09 |
0.08 |
0.08 |
0.08 |
0.07 |
|
|
|
| Current portion of long-term debt |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.19 |
0.22 |
0.18 |
0.20 |
0.16 |
0.20 |
0.16 |
0.16 |
0.13 |
0.18 |
|
|
|
| Long-term debt |
1.56 |
1.56 |
1.60 |
1.65 |
1.62 |
1.47 |
1.47 |
0.42 |
1.48 |
0.47 |
|
|
|
| Capital lease obligations |
0.55 |
0.53 |
0.53 |
0.51 |
0.50 |
0.47 |
0.47 |
0.43 |
0.43 |
0.43 |
|
|
|
| Other non-current liabilities |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
|
|
|
| Total liabilities |
2.44 |
2.62 |
2.43 |
2.47 |
2.40 |
2.40 |
2.18 |
1.09 |
1.15 |
1.16 |
|
|
-1.00 |
|
| Common stock and paid-in capital |
0.24 |
0.25 |
0.27 |
0.26 |
0.26 |
0.26 |
0.28 |
0.46 |
0.46 |
0.47 |
0.00 |
0.00 |
1.00 |
| Retained earnings |
0.19 |
0.15 |
0.12 |
0.08 |
0.04 |
0.01 |
0.00 |
0.78 |
0.73 |
0.69 |
|
|
|
| Common shares outstanding |
128 |
128 |
128 |
128 |
127 |
128 |
127 |
127 |
127 |
127 |
127 |
127 |
127 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
| Net income |
|
|
|
|
|
| Depreciation, depletion and amortization |
0.08 |
0.07 |
0.07 |
0.07 |
0.08 |
| Stock-based compensation |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Change in inventory |
|
|
|
|
|
| Other working capital changes |
0.19 |
0.21 |
0.16 |
0.20 |
0.21 |
| Capital expenditures |
-0.08 |
-0.06 |
-0.07 |
-0.05 |
-0.05 |
| Others incl. marketable securities changes |
-0.33 |
-0.01 |
-0.01 |
-0.01 |
-0.02 |
| Dividend payout |
-0.03 |
-1.54 |
-0.01 |
-0.01 |
-0.01 |
| Common stock repurchases |
-0.02 |
-0.02 |
-0.01 |
-0.03 |
-0.02 |
| Net Debt Issuance |
0.09 |
1.51 |
-0.15 |
-0.17 |
-0.31 |
|
| Change in cash |
-0.10 |
0.15 |
-0.01 |
0.01 |
-0.11 |
Show Quarterly Cash Flow
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.02 |
-0.06 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Stock-based compensation |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Change in inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other working capital changes |
0.00 |
0.18 |
0.04 |
0.07 |
-0.01 |
0.08 |
0.05 |
0.05 |
0.03 |
0.06 |
0.04 |
0.06 |
0.00 |
| Capital expenditures |
-0.01 |
-0.06 |
-0.02 |
-0.03 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
| Others incl. marketable securities changes |
0.00 |
0.04 |
0.00 |
-0.05 |
-0.28 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend payout |
-0.01 |
-0.02 |
-0.01 |
-0.02 |
0.00 |
-0.01 |
-1.54 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
| Common stock repurchases |
-0.01 |
-0.02 |
0.00 |
|
0.00 |
-0.02 |
0.51 |
|
|
0.01 |
|
|
|
| Net Debt Issuance |
0.00 |
-0.02 |
-0.06 |
0.03 |
0.15 |
-0.01 |
1.06 |
-0.05 |
0.00 |
-0.05 |
-0.05 |
-0.06 |
-0.01 |
|
| Change in cash |
-0.02 |
0.03 |
-0.02 |
0.02 |
-0.13 |
0.05 |
0.09 |
0.00 |
0.02 |
0.01 |
-0.01 |
0.01 |
-0.01 |
Concentra Group Holdings Parent, Inc. (CON) - Other Non Current Liabilities
Concentra Group Holdings Parent, Inc. (CON) - Other Current Liabilities
Concentra Group Holdings Parent, Inc. (CON) - Short Long Term Debt Total
Concentra Group Holdings Parent, Inc. (CON) - Current Long Term Debt
Concentra Group Holdings Parent, Inc. (CON) - Long Term Debt
Concentra Group Holdings Parent, Inc. (CON) - Capital Lease Obligations
Concentra Group Holdings Parent, Inc. (CON) - Total Non Current Liabilities
Concentra Group Holdings Parent, Inc. (CON) - Short Term Debt
Concentra Group Holdings Parent, Inc. (CON) - Current Accounts Payable
Concentra Group Holdings Parent, Inc. (CON) - Total Current Liabilities