Brookfield Renewable Corp

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	3.73	4.14	3.97	3.78	3.43	3.19	4.28	2.98	2.04	1.03
Cost of revenue	1.50	1.77	1.47	1.17	1.19	1.06	2.50	1.05	0.83	0.52
Gross profit	2.23	2.38	2.50	2.60	2.24	2.13	1.78	1.93	1.20	0.51
Total operating expenses +	0.11	1.37	1.44	1.36	0.18	0.15	0.35	0.93	0.62	0.25
Selling, general and administrative	0.11	0.11	0.09	0.17	0.18	0.15	0.11	0.07	0.06	0.02
Research and development
Other operating expenses	0.00	1.26	1.35	1.19	0.00	0.00	0.24	0.86	0.56	0.23
Operating income	2.12	1.01	1.06	1.25	2.07	1.97	1.43	0.43	0.62	0.25
Non-operating income (net)	-4.48	-0.41	-0.68	0.72	-1.05	-4.72	-1.06	-0.16	-0.45	-0.16
Income before tax	-2.36	0.60	0.38	1.97	1.02	-2.75	0.37	0.27	0.18	0.08
Income tax expense	-0.01	0.17	0.07	0.12	0.09	0.07	0.09	-0.31	0.11	0.02
Net income	-2.34	0.24	-0.18	1.50	0.95	-2.74	0.22	0.07	-0.01	-0.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	1.21	0.94	0.93	0.95	0.91	0.99	1.04	0.99	1.13	0.92	1.03	0.94	1.08	0.97	0.91	1.00	0.99	0.92	0.84	0.82	0.85	0.82	0.96	0.78	0.86	-0.21	0.74	0.79	0.62	1.21	1.21	0.29	0.30
Cost of revenue	0.97	0.40	0.37	0.35	0.37	0.46	0.41	0.42	0.83	0.47	0.39	0.31	0.30	0.29	0.29	0.30	0.29	0.34	0.25	0.25	0.34	0.28	0.71	0.26	0.28	0.02	0.26	0.25	0.20	0.41	0.41	0.12	0.12
Gross profit	0.24	0.53	0.56	0.60	0.54	0.53	0.63	0.57	0.30	0.45	0.64	0.63	0.78	0.68	0.61	0.71	0.70	0.57	0.58	0.57	0.52	0.54	0.26	0.51	0.58	-0.23	0.48	0.54	0.41	0.81	0.81	0.17	0.18
Total operating expenses +	0.06	-0.90	0.34	0.35	0.33	0.33	0.34	0.33	0.02	0.01	0.03	0.03	0.04	0.04	0.04	0.04	0.05	0.03	0.05	0.05	0.06	0.05	0.05	0.04	0.03	-0.19	0.28	0.22	0.14	0.45	0.45	0.05	0.06
Selling, general and administrative		0.04	0.03		0.02	0.04	0.03	0.02	0.02	0.01	0.03	0.03	0.04	0.04	0.04	0.04	0.05	0.03	0.05	0.05	0.06	0.05	0.04	0.04	0.03	0.01	0.03	0.02	0.02	0.03	0.03	0.01	0.01
Research and development
Other operating expenses	0.06	-0.94	0.31	0.35	0.31	0.29	0.31	0.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	-0.20	0.25	0.20	0.13	0.43	0.43	0.05	0.05
Operating income	0.18	1.44	0.22	0.25	0.21	0.20	0.29	0.24	0.28	0.45	0.62	0.60	0.74	0.64	0.58	0.66	0.65	0.55	0.54	0.53	0.46	0.49	0.20	0.48	0.56	-0.09	0.17	0.23	0.20	0.40	0.40	0.11	0.12
Non-operating income (net)	-3.36	-2.11	-0.46	-1.70	-0.21	0.84	-0.93	-0.57	0.25	-0.91	0.78	-0.22	-1.60	0.44	-0.04	0.54	-1.49	-0.28	-0.22	0.15	-0.52	-1.99	-1.94	-0.46	-0.40	0.25	-0.14	-0.10	-0.01	-0.34	-0.34	-0.04	-0.04
Income before tax	-3.19	-0.68	-0.23	-1.45	0.00	1.05	-0.64	-0.33	0.52	-0.47	1.40	0.38	-0.86	1.08	0.53	1.21	-0.84	0.27	0.32	0.68	-0.06	-1.50	-1.73	0.02	0.16	0.16	0.03	0.14	0.19	0.06	0.06	0.08	0.07
Income tax expense	-0.03	-0.01	-0.01	0.00	0.01	0.10	0.03	0.01	0.03	0.03	0.03	0.02	0.06	0.00	0.02	0.07	0.04	0.09	0.17	0.02	0.00	0.13	-0.01	0.00	0.06	-0.01	0.00	0.03	0.04	-0.16	-0.16	0.01	0.01
Net income	-3.00	-0.71	-0.23	-1.41	0.01	0.76	-0.67	-0.34	0.49	-0.75	1.34	0.29	-1.07	0.95	0.48	1.05	-0.98	0.13	0.21	0.61	-0.01	-1.52	-1.73	0.01	0.06	0.06	0.00	0.03	0.07	0.02	0.02	0.01	0.02

about 2 months ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total cash and short-term investments +	0.96	0.39	0.63	0.44	0.41	0.36	0.35	0.09	0.08	0.00
Cash and cash equivalents	0.96	0.39	0.44	0.44	0.41	0.36	0.30	0.09	0.08
Short-term investments			0.19				0.04
Accounts receivable, net	3.18	1.97	2.07	1.26	1.16	0.88	0.64	0.31	0.28
Inventories	0.04	0.04	0.07	0.02	0.02	0.02	0.04	0.11
Other current assets	1.22	0.72	0.72	1.71	0.75	0.32	0.39	0.23	0.08
Total current assets	5.40	3.11	3.30	3.43	2.34	1.58	1.36	0.89	0.44
Total non-current assets +	58.02	41.02	46.12	39.86	39.65	37.89	34.39	22.48	8.22
Property, plant and equipment, net				37.83	37.92	36.10	32.65	8.51	7.24
Goodwill	1.11	0.69	0.85	0.72	0.85	0.97	0.95	0.83	0.90
Intangible assets		0.01	0.01	0.21	0.22	0.23	0.24
Long-term investments	1.01	0.75	0.64	0.45	0.46	0.37	0.35	0.29
Other non-current assets
Total assets	63.42	44.13	49.42	43.29	41.99	39.47	35.76	23.37	8.65

Total current liabilities +	21.18	11.25	8.34	7.25	8.98	9.84	1.42	0.81	0.34
Accounts payable	0.46	0.17	0.18	0.15	0.12	0.65	0.32	0.06	0.09
Short-term debt	3.84	1.31	1.92	1.33	1.48	0.81	0.62	0.36	0.11
Current portion of long-term debt	2.77	1.28	1.89	1.30	1.45	0.89	0.16	0.36
Deferred revenue
Other current liabilities	16.88	9.77	6.19	5.70	7.38	8.38	0.48	0.39	0.14
Total non-current liabilities +	29.58	20.77	23.96	19.21	18.79	17.91	16.46	8.26	3.32
Long-term debt	12.49	12.49	14.18	13.82	13.51	12.82	5.51	5.18
Capital lease obligations	0.30	0.32	0.50	0.36	0.37	0.39	0.07	0.00
Other non-current liabilities	0.12	0.08	0.09	4.36	6.16	7.43	0.04	0.05
Total liabilities	50.77	32.02	32.29	26.46	27.76	27.75	17.88	9.07	3.66

Total stockholders' equity +	-0.56	1.34	5.79	5.87	3.67	1.18	7.35	7.68	2.41
Common stock and paid-in capital	-0.56	1.34	5.79	5.87	3.67	1.18	7.35	7.68	2.41	0.00
Retained earnings
Common shares outstanding	180	145	180	172	172	172	306	306	306	306

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total cash and short-term investments +	0.97	0.96	0.52	0.52	0.48	0.39	0.50	0.63	0.51	0.63	0.62	0.97	1.04	0.44	0.57	0.65	0.64	0.41	0.41	0.40	0.36	0.41	0.43	0.15	0.44	0.07	0.00	0.21	0.09	0.09	0.09	0.00	0.08
Cash and cash equivalents	0.97	0.96	0.52	0.52	0.38	0.39	0.33	0.39	0.38	0.63	0.51	0.85	0.93	0.44	0.57	0.57	0.56	0.41	0.41	0.40	0.30	0.36	0.38	0.15	0.44	0.07		0.21	-0.09	0.09	0.09		-0.08
Short-term investments					0.11		0.17	0.24	0.13	0.00	0.11	0.12	0.12			0.08	0.08				0.06	0.06	0.05					0.00	0.19				0.15
Accounts receivable, net	3.78	3.18	3.52	2.69	1.79	1.97	1.98	1.75	1.67	1.93	1.44	2.15	2.22	1.26	0.79	0.82	0.87	1.16	1.17	0.96	0.90	0.88	0.70	0.41	0.60	0.54	0.49	0.48		0.56	0.56
Inventories	0.05	0.04	0.05	0.05	0.04	0.04	0.03	0.02	0.03	0.07	0.02	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	-0.08	-0.32	0.22	0.15
Other current assets	3.54	1.22	1.83	0.45	0.49	0.72	1.94	0.79	0.56	0.67	0.63	1.00	0.63	1.71	1.35	1.15	1.03	0.75	0.77	1.43	1.14	0.32	0.47	0.32	0.23	0.39	0.13	0.09		0.23	0.23
Total current assets	8.34	5.40	5.92	3.70	2.80	3.11	4.45	2.95	2.77	3.30	2.72	4.04	3.81	3.43	2.72	2.64	2.48	2.34	2.37	2.80	2.37	1.58	1.55	0.88	1.27	0.81	0.81	0.77	0.09	0.89	0.89		0.08
Total non-current assets +	57.24	58.02	41.40	42.33	42.16	41.02	38.43	39.67	41.47	46.12	41.09	54.46	54.72	39.86	38.08	39.13	40.59	39.65	35.40	36.00	35.77	37.89	32.79	21.79	30.18	23.53		9.50	-0.09	22.48	22.48		-0.08
Property, plant and equipment, net											39.21	39.24		37.83	36.16	37.26	38.65	37.92	33.66	34.25	34.01	36.10	31.17	20.70	20.16	22.31	22.31	8.59		8.51	8.51
Goodwill	1.15	1.11	0.78	0.76	0.73	0.69	0.73	0.79	0.85	0.85	0.81	1.05	1.01	0.72	0.75	0.81	0.89	0.85	0.88	0.90	0.90	0.97	0.87	0.72	0.94	0.95		0.84		0.83	0.83
Intangible assets						0.01				0.01	0.01	0.01	0.28	0.21	0.21	0.22	0.22	0.22	0.22	0.23	0.23	0.23	0.24		0.01	0.24
Long-term investments	0.95	1.01	0.97	0.82	0.77	0.75	0.63	0.64	0.91	0.64	0.55	0.56	0.56	0.45	0.51	0.45	0.46	0.46	0.37	0.37	0.45	0.37	0.40	1.78	0.34	0.35
Other non-current assets
Total assets	65.58	63.42	47.32	46.03	44.96	44.13	42.88	42.61	44.24	49.42	43.80	58.50	58.53	43.29	40.81	41.77	43.07	41.99	37.76	38.81	38.13	39.47	34.34	22.67	31.45	24.34		10.28		23.37	23.37

Total current liabilities +	25.03	21.18	15.10	13.71	11.24	11.25	8.69	7.34	7.11	8.34	6.09	10.40	11.21	7.25	8.36	8.70	10.33	8.98	9.06	9.83	10.46	9.84	8.56	1.19	0.88	0.68	0.68	0.42		0.81	0.81
Accounts payable	0.34	0.46	0.36	0.13	0.14	0.17	0.22	0.13	0.13	0.64	0.47	0.18	0.19	0.15	0.81	0.59	0.75	0.12	0.92	1.19	1.01	0.65	0.59	0.27	0.07	0.12	0.26	0.06		0.16	0.16
Short-term debt	3.29	3.84	1.93	1.59	1.36	1.31	1.19	1.36	1.42	1.92	1.05	1.36	2.03	1.33	1.39	1.40	1.83	1.48	1.12	0.95	0.93	0.81	0.86	0.69	0.22	0.62		0.21		0.36	0.36
Current portion of long-term debt	2.33	2.77	1.90	1.57	1.33	1.28	1.17	1.33	1.40	1.89	1.03	1.00	1.48	1.30	1.36	1.38	1.81	1.45	1.10	0.93	0.90	0.89	0.84		0.16	0.16
Deferred revenue
Other current liabilities	21.40	16.88	12.81	11.98	9.72	9.77	7.28	5.84	5.54	5.77	4.56	8.80	8.88	5.70	6.16	6.70	7.75	7.38	7.01	7.69	8.52	8.38	7.10	0.23	0.59	-0.06	0.09	0.16		0.29	0.29
Total non-current liabilities +	30.80	29.58	21.68	21.57	21.29	20.77	20.00	20.44	21.11	23.96	19.96	26.27	26.06	19.21	18.72	19.25	18.86	18.79	17.80	17.53	16.93	17.91	16.07	8.16	11.66	8.92		3.74		8.26	8.26
Long-term debt	12.67	12.49	12.77	12.80	14.11	12.49	13.77	14.17	13.10	14.18	12.74	12.77	13.93	13.82	13.59	12.58	11.94	13.51	13.06	11.98	11.40	12.82	11.17	10.89	5.14	5.51
Capital lease obligations	0.03	0.30	0.02	0.03	0.03	0.32	0.03	0.03	0.03	0.50	0.03	0.03	0.03	0.36	0.03	0.02	0.03	0.37	0.02	0.03	0.03	0.39	0.02		0.06	0.07
Other non-current liabilities	0.45	0.12	0.43	0.47	0.84	0.08	0.81	4.45	1.05	0.09	0.61	0.62	0.58	4.36	0.62	0.62	0.63	6.16	0.58	0.52	0.51	7.43	0.54		0.04	0.04
Total liabilities	55.84	50.77	36.78	35.28	32.52	32.02	28.69	27.77	28.22	32.29	26.04	36.67	37.27	26.46	27.08	27.94	29.19	27.76	26.86	27.36	27.40	27.75	24.63	9.35	12.54	9.60		4.16		9.07	9.07

Total stockholders' equity +	-3.67	-0.56	-0.21	0.12	1.44	1.34	4.88	5.53	6.10	5.79	6.68	7.12	6.66	5.87	4.18	3.81	3.01	3.67	1.55	1.56	0.81	1.18	1.30	6.99	10.07	7.75		2.85	14.30	7.68	7.68		4.99
Common stock and paid-in capital	-3.67	-0.56	-0.21	0.12	1.44	1.34	4.88	5.53	6.10	5.79	6.68	7.12	6.66	5.87	4.18	3.81	3.01	3.67	1.55	1.56	0.81	1.18	1.30	6.99	10.07	7.75	0.00	2.85	14.30	7.68	7.68	0.00	4.99
Retained earnings
Common shares outstanding	182	180	180	180	145	180	180	180	180	180	180	180	172	172	172	172	172	172	172	172	172	172	172	117	306	306	306	306	306	306	306	306	306

about 2 months ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating cash flow +	0.51	0.75	1.60	1.28	0.40	0.99	1.36	1.19	0.51	0.12
Net income
Depreciation, depletion and amortization	1.24	1.73	1.34	1.18	1.12	1.07	0.98	0.86	0.56	0.24
Stock-based compensation			-2.68		-1.17	2.49	0.01	-0.08	0.01
Change in inventory				0.10	0.73	-0.05	0.05
Other working capital changes	-0.73	-0.98	2.95	0.01	-0.28	-2.51	0.32	0.41	-0.05	-0.12
Cash flow from investing +	-0.58	-0.73	-1.02	-0.74	-1.03	-0.48	-1.10	-1.04	-0.21	-2.07
Capital expenditures	-1.14	-2.09	-1.03	-0.85	-1.35	-0.37	-0.41	-0.21	-0.23	-0.09
Others incl. marketable securities changes	0.56	1.36	0.01	0.11	0.33	-0.11	-0.70	-0.84	0.02	-1.98
Cash flow from financing +	0.09	0.08	-0.64	-0.40	0.68	-0.48	-0.29	-0.06	-0.36	2.10
Dividend payout	-0.01	0.00	-0.08	-0.08	-0.08	-0.24	-0.63	-0.50	-0.27
Common stock repurchases					0.00	-0.04	-0.01
Net Debt Issuance	0.10	0.08	-0.56	-0.32	0.76	-0.20	0.35	0.44	-0.09	2.10

Change in cash	0.02	0.10	-0.05	0.14	0.05	0.04	-0.03	0.09	-0.06	0.14

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Operating cash flow +	0.08	0.00	0.36	0.19	0.16	-0.21	0.56	0.14	0.26	0.67	0.35	0.34	0.59	0.42	0.29	0.32	0.25	0.23	-0.03	-0.14	0.37	0.15	0.14	0.66	0.37	0.21	0.30	0.37	0.30	0.47	0.47	0.12	0.12
Net income
Depreciation, depletion and amortization	0.40	0.30	0.43	0.44	0.44	0.41	0.43	0.31	0.35	0.53	0.43	0.44	0.31	0.31	0.29	0.29	0.30	0.28	0.34	0.34	0.37	0.34	0.29	0.35	0.26	0.27	0.25	0.20	0.13	0.38	0.38	0.05	0.05
Stock-based compensation										-0.78	-0.02	0.02						-0.07	-0.03	0.02	-0.03	1.34	-0.02	0.03	-0.04	-0.02	0.01	0.01	-0.01
Change in inventory
Other working capital changes	-0.33	-0.30	-0.07	-0.25	-0.28	-0.61	0.13	-0.17	-0.09	0.92	-0.06	-0.12	0.29	0.11	0.00	0.04	-0.04	0.02	-0.34	-0.50	0.03	-1.52	-0.14	0.28	0.14	-0.05	0.04	0.16	0.18	0.10	0.10	0.07	0.07
Cash flow from investing +	0.07	0.05	-0.38	0.03	-0.22	-0.29	-0.14	-0.01	-0.29	-1.02	-0.07	-0.03	-0.23	-0.03	-0.26	-0.26	-0.17	-0.71	0.04	-0.25	-0.32	0.24	-0.21	-0.08	-0.17	-0.22	-0.84	0.01	-0.07	-0.51	-0.51	0.00	-0.01
Capital expenditures	-0.27	-0.35	-0.33	-0.42	-0.36	-1.22	-0.38	-0.09	-0.39	-0.71	-0.25	-0.21	-0.16	-0.22	-0.21	-0.25	-0.17	-0.79	-0.20	-0.20	-0.30	-0.23	-0.09	-0.12	-0.03	-0.28	-0.05	-0.03	-0.02	-0.09	-0.09	-0.01	-0.01
Others incl. marketable securities changes	0.34	0.40	-0.05	0.45	0.14	0.93	0.25	0.09	0.10	-0.31	0.18	0.19	-0.07	0.19	-0.05	-0.01	0.00	0.08	0.24	-0.04	-0.01	0.47	-0.12	0.03	-0.14	0.07	-0.79	0.04	-0.05	-0.42	-0.42	0.00	0.00
Cash flow from financing +	-0.18	0.06	0.06	-0.33	0.00	0.53	-0.38	-0.13	0.06	0.47	-0.42	-0.38	-0.36	-0.44	-0.02	-0.03	0.09	0.49	0.00	0.51	-0.11	-0.44	0.03	-0.55	-0.08	-0.08	0.49	-0.22	-0.22	0.08	0.08	-0.23	-0.11
Dividend payout		0.00	-0.01	-0.01				0.00			0.00			-0.08	-0.10			0.00	0.00	0.00	-0.24	0.00	0.00	-0.19	-0.10	-0.36	-0.08	-0.19	-0.06	-0.25	-0.25
Common stock repurchases																		0.00	0.00			-0.06	-0.02	0.00			0.00	0.00
Net Debt Issuance	-0.18	0.06	0.07	-0.33	0.00	0.53	-0.38	-0.13	0.06	0.47	-0.42	-0.38	-0.36	-0.36	0.09	-0.03	0.09	0.49	0.00	0.51	0.13	-0.38	0.05	-0.36	0.02	0.28	0.57	-0.03	-0.16	0.33	0.33	-0.23	-0.11

Change in cash	-0.02	0.11	0.03	-0.11	-0.05	0.03	0.04	0.01	0.02	0.13	-0.13	-0.07	0.00	-0.05	0.02	0.03	0.17	0.02	0.01	0.13	-0.05	-0.05	-0.04	0.03	0.12	-0.09	-0.05	0.15	0.01	0.04	0.04	-0.11	0.01