Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 3,728.00 4,142.00 3,967.00 3,778.00 3,427.00 3,186.00 4,280.57 2,979.00 2,035.00 1,031.00
Cost of revenue 1,495.00 1,767.00 1,466.00 1,174.00 1,185.00 1,061.00 2,495.89 1,053.00 832.00 523.00
Gross profit 2,233.00 2,375.00 2,501.00 2,604.00 2,242.00 2,125.00 1,784.68 1,926.00 1,203.00 508.00
Total operating expenses + 110.00 1,368.00 1,441.00 1,358.00 175.00 152.00 350.30 933.00 619.00 248.00
Operating income 2,123.00 1,007.00 1,060.00 1,246.00 2,067.00 1,973.00 1,434.38 430.00 624.00 248.00
Non-operating income (net) -4,479.00 -407.00 -679.00 722.00 -1,050.00 -4,719.00 -1,064.17 -164.00 -447.00 -164.00
Income before tax -2,356.00 600.00 381.00 1,968.00 1,017.00 -2,746.00 370.20 266.00 177.00 84.00
Income tax expense -13.00 167.00 73.00 118.00 87.00 73.00 88.90 -312.00 114.00 17.00
Net income -2,344.00 236.00 -181.00 1,503.00 946.00 -2,738.00 218.94 72.00 -6.00 -16.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 1,211.22 938.00 931.00 952.00 907.00 987.00 1,041.00 989.00 1,125.00 919.00 1,029.00 940.00 1,079.00 970.00 905.00 1,003.00 993.00 917.00 835.00 822.00 853.00 816.00 964.75 778.00 863.00 -209.00 736.00 787.00 617.00 1,214.00 1,214.00 288.00 296.00
Cost of revenue 972.54 404.00 370.00 353.00 368.00 457.00 407.00 419.00 829.00 466.00 388.00 308.00 304.00 294.00 293.00 296.00 291.00 344.00 254.00 249.00 338.00 280.00 707.57 264.00 279.00 16.00 259.00 252.00 204.00 407.00 407.00 117.00 119.50
Gross profit 238.68 534.00 561.00 599.00 539.00 530.00 634.00 570.00 296.00 453.00 641.00 632.00 775.00 676.00 612.00 707.00 702.00 573.00 581.00 573.00 515.00 536.00 257.18 514.00 584.00 -225.00 477.00 535.00 413.00 807.00 807.00 171.00 176.50
Total operating expenses + 63.10 -904.00 339.00 345.00 330.00 327.00 341.00 334.00 21.00 6.00 26.00 32.00 36.00 37.00 37.00 43.00 52.00 28.00 45.00 47.00 55.00 46.00 54.63 36.00 29.00 -191.00 275.00 223.00 143.00 454.50 454.50 54.00 61.00
Operating income 175.58 1,438.00 222.00 254.00 209.00 203.00 293.00 236.00 275.00 447.00 615.00 600.00 739.00 639.00 575.00 664.00 650.00 545.00 536.00 526.00 460.00 490.00 202.54 478.00 555.00 -91.00 170.00 234.00 201.00 401.50 401.50 113.00 115.50
Non-operating income (net) -3,362.06 -2,114.00 -456.00 -1,702.00 -207.00 843.00 -930.00 -569.00 249.00 -914.00 782.00 -222.00 -1,596.00 444.00 -43.00 543.00 -1,494.00 -275.00 -218.00 149.00 -518.00 -1,991.00 -1,937.50 -460.00 -400.00 250.00 -136.00 -96.00 -11.00 -341.50 -341.50 -38.00 -42.50
Income before tax -3,186.48 -676.00 -234.00 -1,448.00 2.00 1,046.00 -637.00 -333.00 524.00 -467.00 1,397.00 378.00 -857.00 1,083.00 532.00 1,207.00 -844.00 270.00 318.00 675.00 -58.00 -1,501.00 -1,734.95 18.00 155.00 159.00 34.00 138.00 190.00 60.00 60.00 75.00 73.00
Income tax expense -28.81 -10.00 -9.00 -1.00 7.00 101.00 27.00 6.00 33.00 35.00 27.00 18.00 63.00 5.00 15.00 70.00 38.00 90.00 165.00 16.00 4.00 131.00 -6.66 3.00 60.00 -12.00 3.00 29.00 39.00 -163.50 -163.50 9.00 7.50
Net income -2,998.55 -706.00 -233.00 -1,410.00 5.00 761.00 -674.00 -342.00 491.00 -747.00 1,340.00 291.00 -1,065.00 953.00 480.00 1,046.00 -976.00 130.00 214.00 611.00 -9.00 -1,516.00 -1,725.62 11.00 62.00 56.00 3.00 27.00 67.00 18.50 18.50 13.00 17.50
about 22 hours ago