Academy Sports & Outdoors, Inc.

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18
Total revenue	6.05	5.93	6.16	6.40	6.77	5.69	4.83	4.78	4.84
Cost of revenue	3.95	3.92	4.05	4.18	4.42	3.96	3.40	3.42	3.44
Gross profit	2.11	2.01	2.11	2.21	2.35	1.73	1.43	1.37	1.40
Total operating expenses +	1.59	1.47	1.43	1.37	1.44	1.31	1.25	1.24	1.24
Selling, general and administrative	1.59	1.32	1.28	1.22	1.29	1.31	1.25	1.24	1.24
Research and development
Other operating expenses	0.00	0.15	0.15	0.14	0.15	0.00	0.00	0.00	0.00
Operating income	0.51	0.54	0.68	0.85	0.91	0.42	0.18	0.13	0.16
Non-operating income (net)	-0.03	0.00	-0.01	-0.03	-0.05	-0.08	-0.06	-0.11	-0.10
Income before tax	0.49	0.54	0.66	0.82	0.86	0.34	0.12	0.02	0.06
Income tax expense	0.11	0.12	0.14	0.19	0.19	0.03	0.00	0.00	0.00
Net income	0.38	0.42	0.52	0.63	0.67	0.31	0.12	0.02	0.06

Show Quarterly Income Statement

	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19
Total revenue	1.72	1.38	1.60	1.35	1.68	1.34	1.55	1.36	1.79	1.40	1.58	1.38	1.75	1.49	1.69	1.47	1.81	1.59	1.79	1.58	1.60	1.35	1.61	1.14	1.37	1.15	1.24	1.08
Cost of revenue	1.14	0.89	1.02	0.89	1.14	0.89	0.99	0.94	1.23	0.92	1.02	0.92	1.17	0.97	1.12	0.95	1.22	1.03	1.15	1.02	1.10	0.91	1.11	0.84	1.00	0.78	0.85	0.76
Gross profit	0.58	0.49	0.58	0.46	0.54	0.46	0.56	0.43	0.57	0.48	0.56	0.47	0.57	0.52	0.57	0.52	0.58	0.56	0.64	0.56	0.50	0.44	0.50	0.30	0.37	0.36	0.39	0.31
Total operating expenses +	0.41	0.39	0.40	0.39	0.39	0.37	0.37	0.32	0.36	0.35	0.35	0.34	0.37	0.34	0.31	0.32	0.39	0.34	0.39	0.32	0.36	0.36	0.31	0.28	0.33	0.31	0.31	0.26
Selling, general and administrative	0.41	0.39	0.40	0.39	0.39	0.37	0.37	0.35	0.21	0.35	0.35	0.34	0.22	0.34	0.34	0.32	0.39	0.34	0.39	0.32	0.36	0.36	0.31	0.28	0.33	0.31	0.31
Research and development
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.03	0.15	0.00	0.00	0.00	0.14	0.00	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.26
Operating income	0.17	0.10	0.17	0.07	0.15	0.09	0.19	0.10	0.20	0.14	0.21	0.13	0.20	0.18	0.26	0.21	0.20	0.22	0.25	0.24	0.14	0.08	0.18	0.01	0.04	0.05	0.07	0.01
Non-operating income (net)	-0.01	-0.01	-0.01	-0.01	0.01	0.00	0.00	0.00	0.01	-0.01	-0.01	-0.01	0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	0.01
Income before tax	0.16	0.09	0.16	0.06	0.17	0.09	0.19	0.10	0.21	0.13	0.20	0.12	0.21	0.17	0.25	0.20	0.19	0.21	0.24	0.22	0.12	0.06	0.17	-0.01	0.02	0.03	0.05	0.03
Income tax expense	0.03	0.02	0.04	0.02	0.03	0.02	0.04	0.02	0.04	0.03	0.05	0.02	0.05	0.04	0.06	0.05	0.05	0.04	0.05	0.05	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	0.13	0.07	0.13	0.05	0.13	0.07	0.14	0.08	0.17	0.10	0.16	0.09	0.16	0.13	0.19	0.15	0.14	0.16	0.19	0.18	0.09	0.06	0.17	-0.01	0.02	0.03	0.05	0.03

4 days ago

Ask a follow up

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18
Total cash and short-term investments +	0.33	0.29	0.35	0.34	0.49	0.38	0.15	0.08	0.00
Cash and cash equivalents	0.33	0.29	0.35	0.34	0.49	0.38	0.15	0.08
Short-term investments								0.00
Accounts receivable, net	0.03	0.02	0.02	0.02	0.02	0.02	0.01	0.02
Inventories	1.50	1.31	1.19	1.28	1.17	0.99	1.10	1.13
Other current assets	0.09	0.10	0.08	0.05	0.04	0.03	0.03	0.04
Total current assets	1.95	1.71	1.64	1.69	1.72	1.42	1.29	1.27
Total non-current assets +	3.32	3.19	3.03	2.91	2.87	2.97	3.04	1.97
Property, plant and equipment, net				0.35	0.35	0.38	1.59	0.50
Goodwill	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86
Intangible assets	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.59
Long-term investments
Other non-current assets
Total assets	5.28	4.90	4.68	4.60	4.58	4.38	4.33	3.24

Total current liabilities +	1.03	0.96	0.88	1.04	1.13	1.17	0.75	0.68
Accounts payable	0.64	0.61	0.54	0.69	0.74	0.79	0.43	0.43
Short-term debt	0.15	0.12	0.12	0.11	0.17	0.16	0.11	0.07
Current portion of long-term debt	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.07
Deferred revenue
Other current liabilities	0.24	0.10	0.11	0.12	0.09	0.08	0.11	0.09
Total non-current liabilities +	2.07	1.94	1.84	1.93	1.99	2.11	2.59	1.70
Long-term debt	0.48	0.48	0.48	0.58	0.68	0.78	1.43	1.56
Capital lease obligations	1.41	1.30	1.21	1.18	1.16	1.23	1.22	0.00
Other non-current liabilities	0.03	0.01	0.01	1.07	1.08	1.15	0.02	0.12
Total liabilities	3.11	2.90	2.72	2.97	3.12	3.27	3.34	2.38

Total stockholders' equity +	2.17	2.00	1.95	1.63	1.47	1.11	-0.01	0.01
Common stock and paid-in capital	0.26	0.25	0.24	0.22	0.20	0.12	1.00	0.87	0.00
Retained earnings	1.91	1.76	1.71	1.41	1.27	0.99	-1.01	-0.86
Common shares outstanding	68	73	77	84	94	91	90	79	85

Show Quarterly Balance Sheet

	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19
Total cash and short-term investments +	0.33	0.29	0.30	0.29	0.29	0.30	0.32	0.38	0.35	0.27	0.31	0.30	0.34	0.32	0.40	0.47	0.49	0.40	0.55	0.59	0.38	0.87	0.64	0.73	0.15	0.00	0.00	0.00
Cash and cash equivalents	0.33	0.29	0.30	0.29	0.29	0.30	0.32	0.38	0.35	0.27	0.31	0.30	0.34	0.32	0.40	0.47	0.49	0.40	0.55	0.59	0.38	0.87	0.64	0.73	0.15
Short-term investments
Accounts receivable, net	0.03	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.02	0.01	0.01	0.02	0.02	0.01	0.01	0.02	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01
Inventories	1.50	1.70	1.59	1.56	1.31	1.52	1.37	1.36	1.19	1.49	1.31	1.39	1.28	1.50	1.30	1.32	1.17	1.33	1.12	1.08	0.99	1.08	0.90	1.01	1.10	1.10
Other current assets	0.09	0.09	0.08	0.06	0.10	0.07	0.11	0.07	0.08	0.11	0.08	0.04	0.05	0.05	0.05	0.04	0.04	0.05	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.00
Total current assets	1.95	2.09	1.99	1.92	1.71	1.91	1.81	1.82	1.64	1.90	1.72	1.73	1.69	1.88	1.77	1.85	1.72	1.79	1.72	1.72	1.42	1.99	1.57	1.78	1.29	1.29
Total non-current assets +	3.32	3.32	3.29	3.26	3.19	3.18	3.06	3.06	3.03	3.03	2.96	2.91	2.91	2.91	2.89	2.87	2.87	2.89	2.91	2.94	2.97	2.99	3.01	2.99	3.04
Property, plant and equipment, net											1.50	0.37	0.35	0.35	0.35	0.34	0.35	0.36	1.47	0.37	0.38	1.55	1.57	1.54	1.59	1.59
Goodwill	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86
Intangible assets	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58
Long-term investments
Other non-current assets
Total assets	5.28	5.41	5.28	5.18	4.90	5.09	4.87	4.87	4.68	4.92	4.68	4.64	4.60	4.78	4.65	4.72	4.58	4.68	4.63	4.66	4.38	4.98	4.59	4.77	4.33

Total current liabilities +	1.03	1.23	1.21	1.26	0.96	1.21	1.09	1.12	0.88	1.17	1.02	1.05	1.04	1.19	1.12	1.19	1.13	1.31	1.18	1.24	1.17	1.24	1.07	0.74	0.75	0.75
Accounts payable	0.64	0.79	0.80	0.85	0.61	0.76	0.70	0.74	0.54	0.82	0.67	0.71	0.69	0.84	0.78	0.83	0.74	0.92	0.82	0.86	0.79	0.87	0.73	0.41	0.43	0.43
Short-term debt	0.15	0.13	0.28	0.14	0.12	0.13	0.13	0.25	0.12	0.24	0.23	0.12	0.11	0.09	0.18	0.17	0.17	0.18	0.17	0.17	0.16	0.18	0.09	0.15	0.11
Current portion of long-term debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.02		0.03
Deferred revenue
Other current liabilities	0.24	0.31	0.13	0.12	0.10	0.20	-0.03	0.11	0.11	-0.03	-0.01	0.09	0.12	0.12	0.08	0.02	0.09	0.07	0.05	0.04	0.08	0.05	0.13	0.18	0.11	0.11
Total non-current liabilities +	2.07	2.04	1.99	1.97	1.94	1.92	1.83	1.85	1.84	1.96	1.92	1.91	1.93	2.03	2.01	2.00	1.99	1.99	2.00	2.10	2.11	2.76	2.63	3.06	2.59
Long-term debt	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.58	0.58	0.58	0.58	0.68	0.68	0.68	0.68	0.68	0.68	0.78	0.78	1.41	1.41		1.43
Capital lease obligations	1.41	1.38	1.36	1.35	1.30	1.30	1.21	1.22	1.21	1.21	1.17	1.17	1.18	1.18	1.17	1.17	1.16	1.17	1.19	1.21	1.23	1.25	1.26		1.22
Other non-current liabilities	0.03	0.03	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	1.06	1.07	1.09	1.08	1.08	1.08	1.09	0.03	1.13	1.15	0.04	0.03		0.02
Total liabilities	3.11	3.27	3.20	3.23	2.90	3.13	2.92	2.97	2.72	3.13	2.94	2.96	2.97	3.22	3.13	3.19	3.12	3.30	3.19	3.34	3.27	4.00	3.69	3.79	3.34

Total stockholders' equity +	2.17	2.15	2.08	1.95	2.00	1.96	1.95	1.91	1.95	1.79	1.74	1.68	1.63	1.56	1.52	1.53	1.47	1.38	1.45	1.31	1.11	0.99	-0.01	0.98	-0.01
Common stock and paid-in capital	0.26	0.26	0.26	0.25	0.25	0.25	0.25	0.24	0.24	0.24	0.24	0.23	0.22	0.20	0.20	0.20	0.20	0.19	0.19	0.15	0.12	0.09	-0.01	0.98	-0.01	0.00	0.00	0.00
Retained earnings	1.91	1.88	1.82	1.70	1.76	1.72	1.71	1.66	1.71	1.55	1.50	1.45	1.41	1.35	1.32	1.33	1.27	1.19	1.26	1.16	0.99	0.90
Common shares outstanding	68	68	68	68	71	72	73	76	76	76	78	79	80	81	85	89	90	94	96	96	94	81	88	79	79	79	79	79

4 days ago

Ask a follow up

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18
Operating cash flow +	0.43	0.53	0.54	0.55	0.67	1.01	0.26	0.20	0.08
Net income
Depreciation, depletion and amortization	0.12	0.12	0.11	0.11	0.11	0.11	0.12	0.13	0.13
Stock-based compensation	0.02	0.03	0.02	0.02	0.04	0.03	0.01	0.00	0.00
Change in inventory	-0.19	-0.11	0.09	-0.11	-0.18	0.11	0.03	0.09	-0.13
Other working capital changes	0.49	0.50	0.31	0.54	0.71	0.76	0.10	-0.03	0.08
Cash flow from investing +	-0.17	-0.19	-0.21	-0.11	-0.08	-0.03	-0.07	-0.10	-0.12
Capital expenditures	-0.21	-0.20	-0.21	-0.11	-0.08	-0.04	-0.06	-0.11	-0.13
Others incl. marketable securities changes	0.04	0.01	0.00	0.00	0.00	0.01	0.00	0.01	0.02
Cash flow from financing +	-0.22	-0.40	-0.32	-0.59	-0.49	-0.75	-0.12	-0.05	0.01
Dividend payout	-0.03	-0.03	-0.03	-0.02	0.00	-0.26	-0.26	-0.26	-0.26
Common stock repurchases	-0.20	-0.36	-0.20	-0.49	-0.41	1.28	0.00	0.00	0.00
Net Debt Issuance	0.01	0.00	-0.09	-0.08	-0.08	-1.77	0.13	0.20	0.27

Change in cash	0.04	-0.06	0.01	-0.15	0.11	0.23	0.07	0.04	-0.02

Show Quarterly Cash Flow

	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Apr-18	Jan-18
Operating cash flow +	0.15	0.05	0.08	0.16	0.14	0.10	0.09	0.20	0.23	0.06	0.19	0.05	0.24	0.05	0.16	0.10	0.16	0.11	0.19	0.22	0.15	0.08	0.68	0.09	0.17	-0.01	0.14	-0.03	0.05	0.02	0.02
Net income
Depreciation, depletion and amortization	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Stock-based compensation	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.03	0.01	0.00	0.02	0.00	0.00	0.00	0.00	0.00	0.00
Change in inventory	0.20	-0.11	-0.03	-0.25	0.22	-0.16	-0.01	-0.16	0.30	-0.18	0.08	-0.10	0.21	-0.19	0.02	-0.15	0.15	-0.21	-0.03	-0.09	0.09	-0.18	0.11	0.09	0.23	-0.13	0.01	-0.08	0.02	-0.03	-0.03
Other working capital changes	-0.08	0.12	0.07	0.37	-0.11	0.22	0.06	0.33	-0.09	0.21	0.08	0.12	0.00	0.21	0.11	0.22	-0.03	0.29	0.17	0.28	0.03	0.22	0.54	-0.03	-0.09	0.09	0.09	0.02	-0.01	0.02	0.02
Cash flow from investing +	-0.01	-0.06	-0.06	-0.05	-0.05	-0.06	-0.04	-0.03	-0.06	-0.04	-0.07	-0.04	-0.03	-0.03	-0.03	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	0.00	0.00	-0.01	-0.01	-0.02	-0.02	-0.02
Capital expenditures	-0.04	-0.06	-0.06	-0.05	-0.06	-0.06	-0.04	-0.03	-0.06	-0.04	-0.07	-0.04	-0.03	-0.03	-0.03	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.01	0.00	-0.01	-0.01	-0.02	-0.02	-0.01	-0.03	-0.03	-0.03
Others incl. marketable securities changes	0.04	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.03	0.03
Cash flow from financing +	-0.10	0.00	-0.01	-0.11	-0.10	-0.06	-0.10	-0.14	-0.11	-0.05	-0.11	-0.05	-0.19	-0.10	-0.20	-0.09	-0.06	-0.24	-0.21	0.01	-0.63	-0.10	-0.52	0.50	-0.05	0.02	-0.11	0.02
Dividend payout	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.05	-0.01	-0.01		0.00	-0.26	-0.26	-0.26
Common stock repurchases	-0.10	0.00	0.00	-0.10	-0.09	-0.05	-0.10	-0.12	0.00	-0.04	-0.11	-0.05	-0.10	-0.10	-0.20	-0.09	-0.07	-0.25	-0.10	0.02		0.00	0.00	0.00	0.00	0.00
Net Debt Issuance	0.01	0.01	0.00	0.00	0.00	0.00	0.00	-0.01	-0.10	0.00	0.00	0.00	-0.09	0.01	0.00	0.00	0.06	0.02	-0.10	0.00	-0.63	0.16	-0.26	0.75	-0.05	0.02	-0.11	0.02	0.00	0.00	0.00

Change in cash	0.04	-0.01	0.02	0.00	-0.01	-0.03	-0.05	0.03	0.07	-0.04	0.02	-0.04	0.02	-0.08	-0.07	-0.01	0.08	-0.15	-0.04	0.22	-0.49	-0.01	0.16	0.58	0.11	-0.01	0.01	-0.03	0.05	0.02	0.02