| Net income |
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.12 |
0.12 |
0.11 |
0.11 |
0.11 |
0.11 |
0.12 |
0.13 |
0.13 |
| Stock-based compensation |
0.02 |
0.03 |
0.02 |
0.02 |
0.04 |
0.03 |
0.01 |
0.00 |
0.00 |
| Change in inventory |
-0.19 |
-0.11 |
0.09 |
-0.11 |
-0.18 |
0.11 |
0.03 |
0.09 |
-0.13 |
| Other working capital changes |
0.49 |
0.50 |
0.31 |
0.54 |
0.71 |
0.76 |
0.10 |
-0.03 |
0.08 |
| Capital expenditures |
-0.21 |
-0.20 |
-0.21 |
-0.11 |
-0.08 |
-0.04 |
-0.06 |
-0.11 |
-0.13 |
| Others incl. marketable securities changes |
0.04 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.02 |
| Dividend payout |
-0.03 |
-0.03 |
-0.03 |
-0.02 |
0.00 |
-0.26 |
-0.26 |
-0.26 |
-0.26 |
| Common stock repurchases |
-0.20 |
-0.36 |
-0.20 |
-0.49 |
-0.41 |
1.28 |
0.00 |
0.00 |
0.00 |
| Net Debt Issuance |
0.01 |
0.00 |
-0.09 |
-0.08 |
-0.08 |
-1.77 |
0.13 |
0.20 |
0.27 |
|
| Change in cash |
0.04 |
-0.06 |
0.01 |
-0.15 |
0.11 |
0.23 |
0.07 |
0.04 |
-0.02 |