| Cash and cash equivalents |
0.47 |
0.45 |
0.27 |
0.26 |
0.34 |
0.48 |
0.18 |
0.23 |
0.45 |
0.00 |
|
|
| Short-term investments |
|
|
|
|
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
|
|
| Accounts receivable, net |
2.04 |
1.84 |
1.67 |
1.35 |
1.18 |
1.28 |
1.25 |
1.14 |
1.06 |
|
|
|
| Inventories |
|
|
|
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
|
|
| Other current assets |
0.18 |
0.17 |
0.19 |
0.11 |
0.11 |
0.08 |
0.10 |
0.07 |
0.05 |
0.00 |
|
|
| Total current assets |
2.68 |
2.46 |
2.14 |
1.72 |
1.63 |
1.84 |
1.53 |
1.44 |
1.56 |
0.00 |
|
|
| Property, plant and equipment, net |
0.29 |
0.27 |
0.27 |
0.10 |
0.10 |
0.12 |
0.36 |
0.09 |
0.09 |
0.00 |
|
|
| Goodwill |
2.19 |
2.08 |
1.79 |
1.66 |
1.41 |
1.26 |
1.05 |
0.74 |
0.50 |
0.00 |
|
|
| Intangible assets |
0.33 |
0.35 |
0.28 |
0.25 |
0.21 |
0.25 |
0.26 |
0.18 |
0.02 |
0.00 |
|
|
| Long-term investments |
0.15 |
0.14 |
0.13 |
0.11 |
0.11 |
0.07 |
0.07 |
0.06 |
0.07 |
0.00 |
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
5.77 |
5.49 |
4.80 |
4.20 |
3.83 |
3.94 |
3.45 |
2.63 |
2.27 |
0.00 |
|
|
|
| Accounts payable |
0.25 |
0.21 |
0.24 |
0.20 |
0.20 |
0.23 |
0.22 |
0.23 |
0.21 |
0.00 |
|
|
| Short-term debt |
0.05 |
0.52 |
0.06 |
0.06 |
0.06 |
0.10 |
0.05 |
0.00 |
0.15 |
0.00 |
|
|
| Current portion of long-term debt |
|
0.46 |
|
|
|
0.05 |
|
0.00 |
0.00 |
0.00 |
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.88 |
0.89 |
0.80 |
0.63 |
0.60 |
0.65 |
0.64 |
0.56 |
0.80 |
0.00 |
|
|
| Long-term debt |
1.24 |
0.78 |
0.75 |
0.74 |
0.59 |
0.54 |
0.25 |
0.43 |
0.25 |
0.00 |
|
|
| Capital lease obligations |
0.14 |
0.17 |
0.18 |
0.17 |
0.20 |
0.24 |
0.25 |
0.00 |
0.00 |
|
|
|
| Other non-current liabilities |
0.07 |
0.07 |
0.09 |
0.11 |
0.26 |
0.34 |
0.12 |
0.11 |
0.09 |
|
|
|
| Total liabilities |
3.00 |
2.95 |
2.43 |
2.10 |
1.89 |
2.08 |
1.79 |
1.66 |
1.47 |
0.00 |
|
|
|
| Common stock and paid-in capital |
1.98 |
1.99 |
2.08 |
2.00 |
1.95 |
1.93 |
1.85 |
0.91 |
0.99 |
0.00 |
0.00 |
0.00 |
| Retained earnings |
0.66 |
0.43 |
0.20 |
0.04 |
-0.05 |
-0.12 |
-0.22 |
0.01 |
-0.19 |
0.00 |
|
|
| Common shares outstanding |
110 |
111 |
115 |
113 |
112 |
101 |
93 |
80 |
80 |
80 |
97 |
97 |