| Cash and cash equivalents |
2.75 |
2.09 |
1.92 |
1.55 |
1.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term investments |
0.85 |
0.74 |
1.00 |
0.66 |
0.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable, net |
2.28 |
1.90 |
1.13 |
1.17 |
1.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current assets |
0.36 |
0.11 |
0.15 |
0.16 |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
6.24 |
4.83 |
4.20 |
3.54 |
3.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
|
|
0.39 |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
1.62 |
1.62 |
1.63 |
1.62 |
1.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets |
0.23 |
0.15 |
0.15 |
0.14 |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term investments |
0.39 |
0.57 |
0.74 |
0.72 |
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
10.70 |
8.93 |
7.93 |
6.87 |
6.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
0.08 |
0.06 |
0.03 |
0.07 |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term debt |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current portion of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.71 |
0.62 |
1.10 |
0.82 |
0.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital lease obligations |
0.46 |
0.36 |
0.23 |
0.22 |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
0.16 |
0.08 |
0.06 |
0.04 |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
2.42 |
2.09 |
2.63 |
2.82 |
2.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock and paid-in capital |
3.84 |
3.30 |
2.54 |
1.59 |
1.62 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained earnings |
4.45 |
3.54 |
2.75 |
2.46 |
1.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common shares outstanding |
1,068 |
1,063 |
1,044 |
1,026 |
1,026 |
1,026 |
1,420 |
1,421 |
1,412 |
1,396 |
1,376 |
1,352 |
1,301 |
1,286 |
1,361 |
1,412 |
1,447 |
1,035 |
997 |
1,012 |