SailPoint, Inc.

	Jan-26	Jan-25	Jan-24	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16
Total revenue	1.07	0.86	0.70	0.45	0.37	0.29	0.25	0.19	0.13	0.10
Cost of revenue	0.38	0.31	0.28	0.12	0.09	0.07	0.05	0.04	0.04	0.03
Gross profit	0.69	0.56	0.42	0.33	0.28	0.22	0.19	0.14	0.10	0.07
Total operating expenses +	1.00	0.74	0.76	0.39	0.28	0.23	0.18	0.13	0.09	0.07
Selling, general and administrative	0.20	0.11	0.11	0.06	0.04	0.04	0.03	0.02	0.01	0.01
Research and development	0.22	0.17	0.18	0.12	0.07	0.06	0.04	0.03	0.02	0.02
Other operating expenses	0.57	0.47	0.46	0.21	0.17	0.14	0.11	0.08	0.06	0.05
Operating income	-0.31	-0.19	-0.33	-0.06	0.00	-0.01	0.01	0.01	0.00	-0.01
Non-operating income (net)	-0.02	-0.19	-0.18	0.00	-0.02	0.00	-0.01	-0.02	-0.01	-0.01
Income before tax	-0.33	-0.38	-0.51	-0.06	-0.02	-0.01	0.00	-0.01	-0.01	-0.01
Income tax expense	-0.06	-0.06	-0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	-0.27	-0.32	-0.40	-0.06	-0.01	-0.01	0.00	-0.01	0.00	-0.01

Show Quarterly Income Statement

	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Jul-17	Apr-17	Jan-17	Oct-16
Total revenue	0.29	0.28	0.26	0.23	0.24	0.24	0.20	0.19	0.20	0.13	0.12	0.15	0.11	0.10	0.09	0.10	0.09	0.09	0.08	0.09	0.08	0.06	0.06	0.08	0.07	0.05	0.05	0.07	0.04	0.04	0.04	0.04
Cost of revenue	0.10	0.09	0.09	0.10	0.06	0.08	0.08	0.07	0.12	0.04	0.04	0.03	0.03	0.03	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Gross profit	0.20	0.19	0.18	0.13	0.18	0.16	0.12	0.12	0.08	0.09	0.08	0.11	0.08	0.07	0.07	0.08	0.07	0.07	0.06	0.07	0.06	0.05	0.05	0.06	0.05	0.04	0.04	0.06	0.03	0.03	0.03	0.03
Total operating expenses +	0.24	0.23	0.22	0.31	0.08	0.18	0.19	0.18	0.48	0.12	0.11	0.12	0.10	0.09	0.08	0.08	0.07	0.07	0.06	0.07	0.06	0.06	0.05	0.05	0.05	0.04	0.04	0.04	0.03	0.03	0.03	0.03
Selling, general and administrative	0.04	0.04	0.04	0.08	0.01	0.03	0.03	0.03	0.12	0.01	0.01	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00
Research and development	0.06	0.05	0.05	0.07	0.02	0.04	0.04	0.04	0.11	0.03	0.03	0.05	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Other operating expenses	0.14	0.14	0.13	0.16	0.05	0.12	0.12	0.11	0.24	0.07	0.07	0.04	0.06	0.06	0.05	0.05	0.04	0.04	0.04	0.04	0.03	0.04	0.03	0.03	0.03	0.03	0.02	0.03	0.02	0.02	0.02	0.02
Operating income	-0.04	-0.04	-0.04	-0.18	0.10	-0.02	-0.07	-0.07	-0.40	-0.03	-0.03	-0.01	-0.02	-0.02	-0.02	0.00	0.00	0.01	-0.01	0.01	0.00	-0.01	-0.01	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01
Non-operating income (net)	0.00	0.00	0.00	-0.02	-0.16	-0.05	-0.05	-0.05	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00
Income before tax	-0.04	-0.04	-0.04	-0.20	-0.06	-0.07	-0.11	-0.11	-0.32	-0.03	-0.03	-0.01	-0.02	-0.02	-0.02	-0.01	0.00	0.00	-0.01	0.00	0.00	-0.01	-0.01	0.01	0.00	-0.01	-0.01	0.00	0.00	0.00	0.00	0.01
Income tax expense	0.00	0.00	-0.03	-0.02	0.01	-0.01	-0.03	-0.02	-0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	-0.04	-0.04	-0.01	-0.19	-0.06	-0.06	-0.09	-0.09	-0.26	-0.03	-0.03	-0.01	-0.02	-0.02	-0.02	0.00	0.00	0.00	-0.01	0.01	0.00	-0.01	-0.01	0.01	0.00	-0.01	-0.01	0.01	-0.01	0.00	0.00	0.00

about 17 hours ago

Ask a follow up

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16
Total cash and short-term investments +	0.36	0.12	0.21	0.42	0.44	0.51	0.44	0.07	0.12	0.02	0.01
Cash and cash equivalents	0.36	0.12	0.21	0.42	0.44	0.51	0.44	0.07	0.12	0.02	0.01
Short-term investments
Accounts receivable, net	0.41	0.31	0.27	0.20	0.15	0.11	0.11	0.10	0.07	0.05	0.03
Other current assets	0.08	0.08	0.05	0.04	0.08	0.05	0.03	0.03	0.01	0.01	0.00
Total current assets	0.85	0.51	0.53	0.67	0.67	0.67	0.58	0.20	0.20	0.07	0.05
Total non-current assets +	6.75	6.90	7.06	7.26	0.49	0.32	0.41	0.33	0.31	0.31	0.32
Property, plant and equipment, net
Goodwill	5.15	5.15	5.14	5.13	0.29	0.24	0.24	0.22	0.22	0.22	0.22
Intangible assets	1.39	1.57	1.78	2.03	0.07	0.06	0.08	0.07	0.08	0.09	0.10
Long-term investments
Other non-current assets
Total assets	7.60	7.41	7.59	7.92	1.16	1.08	0.99	0.53	0.51	0.39	0.37

Total current liabilities +	0.64	0.57	0.46	0.37	0.70	0.56	0.17	0.12	0.10	0.06	0.06
Accounts payable	0.01	0.00	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Short-term debt	0.01	0.00	0.00	0.00
Current portion of long-term debt
Deferred revenue
Other current liabilities	0.12	0.15	0.11	0.09	0.48	0.39	0.04	0.02	0.02	0.01	0.02
Total non-current liabilities +	0.11	12.43	7.67	7.73	0.44	0.02	0.38	0.03	0.08	0.34	0.33
Long-term debt		1.02	1.56	1.56
Capital lease obligations	0.02	0.02	0.02	0.03
Other non-current liabilities		11.20	5.84	5.79
Total liabilities	0.75	13.00	8.13	8.11	0.76	0.61	0.56	0.16	0.18	0.40	0.38

Total stockholders' equity +	6.85	-5.59	-0.54	-0.18	0.40	0.46	0.43	0.38	0.33	-0.01	-0.01
Common stock and paid-in capital	7.10	0.00	0.04	0.00	0.48	0.48	0.44	0.38	0.35	0.00	0.00
Retained earnings	-0.25	-5.59	-0.58	-0.18	-0.08	-0.02	-0.01	0.00	-0.03	-0.02	-0.01
Common shares outstanding	562	547	138	545	94	91	89	90	52	69	72

Show Quarterly Balance Sheet

	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Jul-17	Apr-17	Jan-17	Oct-16
Total cash and short-term investments +	0.36	0.30	0.27	0.23	0.12	0.12	0.00	0.00	0.21	0.40	0.41	0.44	0.42	0.41	0.42	0.51	0.48	0.47	0.46	0.44	0.46	0.09	0.09	0.07	0.08	0.08	0.13	0.12	0.02	0.00	0.00	0.02
Cash and cash equivalents	0.36	0.30	0.27	0.23	0.12	0.57			0.21	0.40	0.41	0.44	0.42	0.41	0.42	0.51	0.48	0.47	0.46	0.44	0.46	0.09	0.09	0.07	0.08	0.08	0.13	0.12	0.02			0.02
Short-term investments						-0.45
Accounts receivable, net	0.41	0.28	0.27	0.25	0.31	0.27			0.27	0.19	0.16	0.15	0.12	0.11	0.09	0.11	0.10	0.09	0.07	0.11	0.07	0.07	0.07	0.10	0.07	0.06	0.06	0.07	0.05			0.05
Inventories						0.45
Other current assets	0.08	0.09	0.09	0.08	0.08	0.06			0.05	0.04	0.04	0.08	0.07	0.06	0.06	0.05	0.05	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.01	0.01	0.01	0.01	0.01			0.01
Total current assets	0.85	0.67	0.63	0.56	0.51	0.90			0.53	0.64	0.62	0.67	0.61	0.58	0.56	0.67	0.63	0.60	0.57	0.58	0.57	0.19	0.19	0.20	0.17	0.15	0.20	0.20	0.08			0.07
Total non-current assets +	6.75	6.81	6.82	6.86	6.90	6.92			7.06	0.49	0.49	0.49	0.47	0.47	0.48	0.32	0.41	0.40	0.40	0.41	0.36	0.37	0.37	0.33	0.31	0.30	0.30	0.31	0.31			0.31
Property, plant and equipment, net
Goodwill	5.15	5.15	5.15	5.15	5.15	5.14			5.14	0.29	0.29	0.29	0.29	0.29	0.29	0.24	0.24	0.24	0.24	0.24	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22			0.22
Intangible assets	1.39	1.44	1.47	1.52	1.57	1.60			1.78	0.07	0.07	0.07	0.08	0.08	0.09	0.06	0.07	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.07	0.08	0.08	0.08	0.08			0.09
Long-term investments
Other non-current assets
Total assets	7.60	7.47	7.45	7.41	7.41	7.82			7.59	1.13	1.11	1.16	1.08	1.06	1.03	1.08	1.04	1.00	0.97	0.99	0.94	0.56	0.55	0.53	0.47	0.45	0.50	0.51	0.39			0.39

Total current liabilities +	0.64	0.53	0.50	0.47	0.57	0.47			0.46	0.69	0.66	0.70	0.64	0.61	0.59	0.56	0.51	0.17	0.15	0.17	0.13	0.12	0.12	0.12	0.12	0.10	0.09	0.10	0.08			0.06
Accounts payable	0.01	0.00	0.00	0.00	0.00	0.01			0.01	0.01	0.01	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00
Short-term debt	0.01	0.01	0.01	0.00	0.00	0.00			0.00				0.38		0.38										0.01
Current portion of long-term debt
Deferred revenue
Other current liabilities	0.12	0.09	0.08	0.06	0.15	0.11			0.11	0.45	0.44	0.48	0.07	0.43	0.04	0.39	0.37	0.04	0.03	0.04	0.03	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.02			0.01
Total non-current liabilities +	0.11	0.12	0.13	0.16	12.43	0.50			7.67	0.45	0.06	0.44	0.05	0.05	0.05	0.02	0.07	0.39	0.39	0.38	0.38	0.06	0.06	0.03	0.02	0.02	0.08	0.08	0.34			0.34
Long-term debt					1.02	1.02			1.56
Capital lease obligations	0.02	0.02	0.02	0.02	0.02	0.02			0.02
Other non-current liabilities					11.20	6.43			5.84
Total liabilities	0.75	0.65	0.63	0.64	13.00	0.97			8.13	0.74	0.72	0.76	0.69	0.66	0.64	0.61	0.58	0.55	0.54	0.56	0.51	0.18	0.18	0.16	0.14	0.12	0.17	0.18	0.42			0.40

Total stockholders' equity +	6.85	6.83	6.82	6.78	-5.59	6.85			-0.54	0.38	0.39	0.40	0.39	0.40	0.40	0.46	0.46	0.45	0.43	0.43	0.42	0.37	0.38	0.38	0.34	0.33	0.33	0.33	-0.03			-0.01
Common stock and paid-in capital	7.10	7.04	6.99	6.95	0.00	7.81	0.00	0.00	0.04	0.52	0.50	0.48	0.46	0.45	0.43	0.48	0.47	0.46	0.45	0.44	0.43	0.39	0.38	0.38	0.37	0.36	0.36	0.35	0.00	0.00	0.00	0.00
Retained earnings	-0.25	-0.21	-0.18	-0.17	-5.59	-0.96			-0.58	-0.14	-0.11	-0.08	-0.07	-0.05	-0.03	-0.02	-0.01	-0.01	-0.02	-0.01	-0.01	-0.02	-0.01	0.00	-0.03	-0.04	-0.03	-0.03	-0.03			-0.02
Common shares outstanding	562	558	556	500	547	545	545	182	138	94	94	94	93	92	92	91	91	92	90	91	91	89	88	90	90	86	86	69	90	72	72	72

about 17 hours ago

Ask a follow up

	Jan-26	Jan-25	Jan-24	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16
Operating cash flow +	0.07	-0.11	-0.25	-0.01	0.06	0.05	0.04	0.02	0.01	0.00
Net income
Depreciation, depletion and amortization	0.21	0.24	0.26	0.02	0.02	0.01	0.01	0.01	0.01	0.01
Stock-based compensation	0.25	0.03	0.04	0.05	0.03	0.02	0.02	0.00
Change in inventory					0.00	-0.01	-0.02	0.01	0.00	0.00
Other working capital changes	-0.40	-0.38	-0.55	-0.09	0.01	0.03	0.03	0.00	0.00	-0.01
Cash flow from investing +	-0.04	-0.03	-0.01	-0.07	0.00	-0.04	-0.01	0.00	0.00	-0.02
Capital expenditures	-0.02	-0.01	0.00	0.00	0.00	-0.01	-0.01	0.00	0.00	0.00
Others incl. marketable securities changes	-0.02	-0.02	-0.01	-0.07	0.00	-0.03	0.00	0.00	0.00	-0.02
Cash flow from financing +	0.20	0.04	0.05	0.00	0.01	0.36	-0.07	0.08	0.00	0.01
Dividend payout
Common stock repurchases	0.00	-0.01	0.00	0.00				0.00	0.00	0.00
Net Debt Issuance	0.20	0.05	0.05	0.00	0.01	0.36	-0.07	0.08	0.00	0.01

Change in cash	0.24	-0.09	-0.21	-0.08	0.07	0.37	-0.04	0.10	0.00	0.00

Show Quarterly Cash Flow

	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Jul-17	Apr-17	Jan-17	Oct-16
Operating cash flow +	0.06	0.05	0.05	-0.10	0.01	-0.01	-0.05	-0.06	-0.05	-0.02	-0.02	0.01	0.01	-0.01	-0.01	0.02	0.01	0.01	0.02	0.01	0.02	0.00	0.02	0.01	0.00	0.01	0.02	0.02	0.00	0.00	0.01	0.00
Net income
Depreciation, depletion and amortization	0.05	0.05	0.05	0.05	0.05	0.05	0.07	0.07	0.07	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Stock-based compensation	0.05	0.05	0.05	0.11	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Change in inventory													0.02	0.00	-0.03	0.02	-0.01	0.00	-0.02	0.00	0.00			-0.01	0.00	0.00	-0.01	0.01	0.00	0.00	0.00	0.00
Other working capital changes	-0.04	-0.05	-0.05	-0.25	-0.05	-0.07	-0.13	-0.13	-0.13	-0.04	-0.04	-0.01	-0.03	-0.03	0.00	-0.01	0.01	0.00	0.02	0.01	0.01	0.00	0.01	0.01	0.00	0.00	0.02	0.00	0.00	0.00	0.01	0.00
Cash flow from investing +	-0.01	-0.02	0.00	0.00	-0.01	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	-0.07	0.00	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital expenditures	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	0.00	-0.02	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.07	0.00	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash flow from financing +	0.00	-0.01	0.00	0.21	0.05	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.35	0.00	0.00	-0.01	0.00	-0.06	0.00	0.08	0.00	0.00	0.00	0.00
Dividend payout																								0.00				-0.05
Common stock repurchases	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00															0.00				0.00	0.00	0.00	0.00	0.00
Net Debt Issuance	0.00	-0.01	0.00	0.21	0.05	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.35	0.00	0.00	-0.01	0.00	-0.06	0.00	0.13	0.00	0.00	0.00	0.00

Change in cash	0.06	0.03	0.04	0.11	0.05	-0.02	-0.06	-0.06	-0.05	-0.01	-0.02	0.01	0.01	-0.01	-0.09	0.03	0.01	0.01	0.02	-0.02	0.37	0.01	0.02	-0.01	0.00	-0.05	0.01	0.10	0.00	0.00	0.01	0.00

about 17 hours ago

Ask a follow up

SailPoint, Inc.

Income Statement - SailPoint, Inc. (SAIL)

Income Statement - SailPoint, Inc. (SAIL)

Balance Sheet - SailPoint, Inc. (SAIL)

Balance Sheet - SailPoint, Inc. (SAIL)

Cash Flow - SailPoint, Inc. (SAIL)

Cash Flow - SailPoint, Inc. (SAIL)