| Cash and cash equivalents |
3.23 |
3.19 |
4.32 |
4.38 |
5.04 |
8.79 |
4.88 |
5.03 |
5.43 |
5.02 |
5.38 |
5.16 |
5.57 |
5.20 |
3.00 |
4.53 |
1.26 |
0.63 |
1.03 |
1.17 |
| Short-term investments |
|
|
0.22 |
0.11 |
0.08 |
0.47 |
0.04 |
|
|
|
|
|
|
|
4.12 |
1.76 |
2.25 |
2.06 |
1.23 |
0.50 |
| Accounts receivable, net |
23.53 |
23.38 |
24.76 |
19.73 |
15.57 |
18.96 |
19.84 |
19.57 |
20.29 |
19.29 |
19.58 |
22.53 |
23.34 |
21.93 |
8.81 |
8.62 |
5.19 |
6.65 |
6.72 |
3.68 |
| Inventories |
4.65 |
4.78 |
5.55 |
4.81 |
4.22 |
6.02 |
7.08 |
6.73 |
6.45 |
5.61 |
5.69 |
7.01 |
7.41 |
6.26 |
3.66 |
2.94 |
3.30 |
4.49 |
3.49 |
2.74 |
| Other current assets |
|
0.68 |
0.72 |
0.75 |
14.35 |
0.84 |
0.90 |
0.77 |
0.77 |
0.84 |
0.93 |
0.98 |
0.92 |
0.89 |
1.66 |
1.46 |
1.11 |
0.77 |
0.80 |
0.70 |
| Total current assets |
31.41 |
32.02 |
35.35 |
29.67 |
39.18 |
34.61 |
32.70 |
32.10 |
32.94 |
30.75 |
31.58 |
35.68 |
37.24 |
34.28 |
21.24 |
19.31 |
13.11 |
14.59 |
13.27 |
8.78 |
| Property, plant and equipment, net |
3.77 |
3.68 |
3.63 |
3.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
3.62 |
3.58 |
3.61 |
3.32 |
3.21 |
1.92 |
2.54 |
2.45 |
2.47 |
2.45 |
2.45 |
2.48 |
2.50 |
2.51 |
2.41 |
2.39 |
2.37 |
2.35 |
2.38 |
2.37 |
| Intangible assets |
1.09 |
1.22 |
1.29 |
1.13 |
1.21 |
0.77 |
0.81 |
0.79 |
0.79 |
0.79 |
0.81 |
0.85 |
0.81 |
0.78 |
0.67 |
0.68 |
0.72 |
0.76 |
0.76 |
0.71 |
| Long-term investments |
0.44 |
0.49 |
0.56 |
0.39 |
0.33 |
0.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
42.75 |
42.93 |
46.27 |
39.38 |
49.42 |
48.72 |
47.35 |
46.10 |
48.30 |
45.55 |
46.68 |
51.91 |
53.84 |
48.97 |
34.09 |
31.05 |
22.67 |
24.88 |
23.14 |
17.49 |
|
| Accounts payable |
2.34 |
2.29 |
3.61 |
3.70 |
3.53 |
6.36 |
5.63 |
5.89 |
6.06 |
5.19 |
5.34 |
5.98 |
7.37 |
6.39 |
2.95 |
2.37 |
1.92 |
2.74 |
2.91 |
1.88 |
| Short-term debt |
0.09 |
10.84 |
11.48 |
9.81 |
10.06 |
11.54 |
10.47 |
10.45 |
11.49 |
10.28 |
9.61 |
11.04 |
10.31 |
|
8.48 |
7.76 |
4.36 |
6.01 |
5.76 |
2.33 |
| Current portion of long-term debt |
10.02 |
10.84 |
11.48 |
|
10.06 |
11.54 |
10.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
1.63 |
1.60 |
1.62 |
1.39 |
3.44 |
-10.19 |
-9.27 |
-9.16 |
-10.13 |
-9.01 |
-8.44 |
-9.64 |
-8.72 |
1.56 |
2.68 |
2.55 |
2.15 |
2.07 |
2.13 |
1.86 |
| Long-term debt |
26.76 |
16.04 |
15.85 |
22.96 |
20.90 |
26.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital lease obligations |
0.27 |
0.28 |
0.30 |
0.23 |
0.20 |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
2.89 |
3.05 |
3.37 |
2.54 |
2.54 |
3.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
34.92 |
35.17 |
38.12 |
32.41 |
42.56 |
43.69 |
41.20 |
41.00 |
44.04 |
41.08 |
41.82 |
46.94 |
48.88 |
44.13 |
26.17 |
23.67 |
15.86 |
18.30 |
16.73 |
12.26 |
|
| Common stock and paid-in capital |
-2.78 |
-2.66 |
-1.62 |
-0.98 |
1.96 |
1.63 |
2.27 |
2.45 |
2.46 |
2.66 |
2.56 |
2.63 |
2.94 |
2.23 |
6.26 |
6.65 |
6.51 |
6.06 |
6.61 |
5.88 |
| Retained earnings |
10.51 |
10.31 |
9.65 |
7.91 |
4.82 |
3.28 |
3.81 |
2.60 |
1.76 |
1.79 |
2.24 |
2.29 |
1.97 |
1.69 |
1.60 |
0.66 |
0.21 |
0.40 |
-0.31 |
-0.76 |
| Common shares outstanding |
1,251 |
1,260 |
1,350 |
1,362 |
1,361 |
1,369 |
1,354 |
1,361 |
1,367 |
1,362 |
1,361 |
1,354 |
1,257 |
4,682 |
920 |
913 |
909 |
908 |
906 |
907 |