| Cash and cash equivalents |
12.46 |
6.96 |
8.24 |
4.28 |
5.19 |
6.18 |
4.41 |
4.47 |
4.81 |
5.65 |
6.56 |
|
| Short-term investments |
40.27 |
0.14 |
0.12 |
63.36 |
78.22 |
82.03 |
66.34 |
46.28 |
46.94 |
41.88 |
39.89 |
|
| Accounts receivable, net |
24.87 |
12.00 |
12.24 |
11.59 |
17.47 |
6.79 |
6.58 |
7.10 |
7.18 |
7.32 |
7.24 |
|
| Inventories |
|
|
-87.51 |
51.80 |
-27.64 |
-21.34 |
-14.22 |
29.20 |
-14.71 |
-15.66 |
-0.08 |
|
| Other current assets |
0.91 |
-75.31 |
-64.86 |
-58.91 |
-72.13 |
21.34 |
14.22 |
27.95 |
3.27 |
5.30 |
0.57 |
|
| Total current assets |
78.51 |
28.28 |
28.20 |
20.32 |
28.75 |
95.00 |
10.98 |
57.85 |
58.94 |
54.85 |
53.69 |
|
| Property, plant and equipment, net |
0.63 |
0.62 |
0.52 |
0.56 |
0.64 |
0.47 |
0.69 |
|
|
|
|
|
| Goodwill |
5.11 |
5.14 |
5.14 |
5.14 |
4.61 |
4.60 |
4.58 |
4.57 |
4.57 |
4.94 |
4.92 |
|
| Intangible assets |
12.83 |
0.35 |
0.45 |
0.57 |
0.32 |
4.74 |
4.75 |
0.39 |
0.42 |
5.43 |
5.42 |
|
| Long-term investments |
87.45 |
85.02 |
75.24 |
93.10 |
105.11 |
109.09 |
74.72 |
63.63 |
62.50 |
55.31 |
54.28 |
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
317.99 |
295.87 |
276.81 |
252.70 |
292.26 |
282.27 |
249.87 |
220.80 |
235.65 |
216.59 |
205.57 |
|
|
| Accounts payable |
4.85 |
4.12 |
4.88 |
5.57 |
6.26 |
2.82 |
2.13 |
1.87 |
2.22 |
2.05 |
1.95 |
|
| Short-term debt |
0.03 |
0.24 |
0.37 |
0.76 |
0.09 |
4.12 |
4.11 |
0.55 |
2.95 |
1.63 |
2.12 |
|
| Current portion of long-term debt |
0.03 |
0.00 |
0.25 |
0.76 |
0.09 |
|
|
0.55 |
2.95 |
1.63 |
0.30 |
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
133.99 |
14.58 |
7.28 |
0.01 |
10.33 |
-2.82 |
-2.13 |
-2.42 |
-5.17 |
-3.68 |
-4.06 |
|
| Long-term debt |
6.54 |
5.95 |
5.38 |
4.47 |
5.03 |
4.12 |
6.40 |
6.91 |
9.67 |
4.62 |
5.01 |
|
| Capital lease obligations |
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
|
|
|
241.50 |
269.89 |
248.35 |
226.47 |
196.63 |
|
|
|
|
| Total liabilities |
316.20 |
292.30 |
271.66 |
249.11 |
278.70 |
264.95 |
234.38 |
205.18 |
218.44 |
201.68 |
191.99 |
|
|
| Common stock and paid-in capital |
-8.44 |
-9.06 |
-7.59 |
-8.42 |
2.64 |
6.62 |
3.66 |
1.63 |
4.92 |
3.55 |
3.42 |
0.00 |
| Retained earnings |
8.37 |
10.65 |
10.24 |
9.83 |
8.88 |
10.70 |
11.83 |
13.99 |
12.29 |
11.36 |
10.16 |
|
| Common shares outstanding |
298 |
325 |
352 |
380 |
417 |
450 |
494 |
557 |
561 |
561 |
561 |
561 |