DraftKings Inc.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	6.05	4.77	3.67	2.24	1.30	0.61	0.32	0.23	0.19
Cost of revenue	3.56	2.95	2.29	1.48	0.79	0.35	0.10	0.05	0.03
Gross profit	2.50	1.82	1.37	0.76	0.50	0.27	0.22	0.18	0.16
Total operating expenses +	2.51	2.43	2.16	2.27	2.06	1.11	0.37	0.25	0.23
Selling, general and administrative	0.67	0.76	0.61	0.76	0.83	0.45	0.12	0.08	0.06
Research and development	0.46	0.40	0.36	0.32	0.25	0.17	0.06	0.03	0.02
Other operating expenses	1.38	1.26	1.20	1.19	0.98	0.50	0.19	0.15	0.16
Operating income	-0.02	-0.61	-0.79	-1.51	-1.56	-0.84	-0.15	-0.08	-0.07
Non-operating income (net)	0.02	0.02	0.00	0.07	0.05	-0.39	0.00	0.00	0.00
Income before tax	0.01	-0.59	-0.79	-1.45	-1.51	-1.23	-0.14	-0.08	-0.08
Income tax expense	0.00	-0.09	0.01	-0.07	0.01	0.00	0.00	0.00	0.00
Net income	0.00	-0.51	-0.80	-1.38	-1.52	-1.23	-0.14	-0.08	-0.08

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18
Total revenue	1.65	1.99	1.14	1.51	1.41	1.39	1.10	1.10	1.17	1.23	0.79	0.87	0.77	0.86	0.50	0.47	0.42	0.47	0.21	0.30	0.31	0.32	0.13	0.07	0.09	0.13	0.07	0.06	0.07	0.09
Cost of revenue	0.95	1.07	0.78	0.85	0.84	0.83	0.74	0.66	0.71	0.72	0.54	0.51	0.52	0.49	0.37	0.31	0.31	0.25	0.17	0.19	0.18	0.16	0.10	0.05	0.04	0.04	0.03	0.02	0.02	0.02
Gross profit	0.70	0.91	0.36	0.66	0.57	0.56	0.35	0.44	0.46	0.51	0.25	0.36	0.25	0.37	0.13	0.15	0.10	0.22	0.04	0.11	0.13	0.16	0.04	0.02	0.05	0.09	0.04	0.04	0.05	0.07
Total operating expenses +	0.69	0.76	0.63	0.51	0.61	0.70	0.65	0.47	0.60	0.56	0.53	0.43	0.64	0.60	0.58	0.46	0.62	0.59	0.59	0.43	0.45	0.43	0.38	0.18	0.11	0.12	0.10	0.07	0.08	0.07
Selling, general and administrative	0.17	0.19	0.16	0.17	0.16	0.22	0.21	0.17	0.17	0.18	0.13	0.14	0.16	0.19	0.19	0.19	0.22	0.22	0.22	0.20	0.17	0.14	0.13	0.11	0.03	0.05	0.03	0.03	0.03	0.02
Research and development	0.12	0.13	0.11	0.11	0.10	0.11	0.10	0.09	0.09	0.09	0.09	0.09	0.09	0.08	0.08	0.08	0.08	0.07	0.07	0.06	0.06	0.07	0.05	0.03	0.02	0.02	0.01	0.01	0.01	0.01
Other operating expenses	0.40	0.44	0.36	0.23	0.34	0.37	0.34	0.22	0.34	0.29	0.31	0.21	0.39	0.33	0.32	0.20	0.32	0.30	0.30	0.17	0.23	0.23	0.20	0.05	0.06	0.06	0.06	0.03	0.04	0.04
Operating income	0.01	0.15	-0.27	0.15	-0.05	-0.14	-0.30	-0.03	-0.14	-0.04	-0.29	-0.07	-0.39	-0.23	-0.46	-0.31	-0.52	-0.37	-0.55	-0.32	-0.32	-0.27	-0.35	-0.16	-0.07	-0.03	-0.06	-0.03	-0.03	0.00
Non-operating income (net)	0.02	-0.01	0.00	0.02	0.01	-0.01	0.00	0.02	0.00	0.01	0.00	-0.01	-0.01	0.00	0.01	0.01	0.05	0.05	0.01	0.02	-0.03	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	0.03	0.15	-0.27	0.17	-0.04	-0.15	-0.29	-0.01	-0.14	-0.04	-0.28	-0.08	-0.40	-0.23	-0.45	-0.30	-0.47	-0.32	-0.54	-0.30	-0.35	-0.24	-0.35	-0.16	-0.07	-0.03	-0.06	-0.03	-0.03	0.00
Income tax expense	0.01	0.01	-0.01	0.01	-0.01	-0.01	0.00	-0.07	0.00	0.01	0.00	0.00	0.00	0.01	0.00	-0.08	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	0.02	0.14	-0.26	0.16	-0.03	-0.13	-0.29	0.06	-0.14	-0.04	-0.28	-0.08	-0.40	-0.24	-0.45	-0.22	-0.47	-0.33	-0.55	-0.31	-0.35	-0.24	-0.35	-0.16	-0.07	-0.03	-0.06	-0.03	-0.03	0.00

about 13 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total cash and short-term investments +	1.60	0.79	1.27	1.31	2.15	1.82	0.48	0.12	0.05
Cash and cash equivalents	1.60	0.79	1.27	1.31	2.15	1.82	0.08	0.12	0.05
Short-term investments						0.00	0.40
Accounts receivable, net	0.11	0.12	0.35	0.21	0.10	0.07	0.03	0.02
Inventories				0.47	0.48	0.29	0.14	0.11
Other current assets	0.10	0.63	0.45	0.56	0.50	0.30	0.15	0.12	0.12
Total current assets	1.82	1.53	2.07	2.08	2.75	2.19	0.26	0.26	0.16
Total non-current assets +	2.72	2.75	1.87	1.96	1.32	1.25	0.07	0.04	0.02
Property, plant and equipment, net				0.13	0.11	0.04	0.03	0.01	0.00
Goodwill	1.60	1.56	0.89	0.89	0.62	0.57	0.00	0.00	0.00
Intangible assets	0.89	0.93	0.69	0.78	0.54	0.56	0.03	0.02	0.01
Long-term investments	0.02	0.01	0.01	0.01	0.01	0.00	0.00	0.00
Other non-current assets
Total assets	4.53	4.28	3.94	4.04	4.07	3.44	0.33	0.30	0.18

Total current liabilities +	1.76	1.65	1.55	1.25	0.93	0.55	0.26	0.20	0.16
Accounts payable	0.79	0.05	0.03	0.01	0.05	0.03	0.02	0.01	0.01
Short-term debt	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.00
Current portion of long-term debt							0.01	0.00
Deferred revenue
Other current liabilities	0.87	1.41	1.34	1.12	0.81	0.49	0.23	0.18	0.15
Total non-current liabilities +	2.14	1.62	1.55	1.47	1.46	0.25	0.13	0.29	0.02
Long-term debt	1.84	1.26	1.25	1.25	1.25		0.07
Capital lease obligations	0.05	0.08	0.09	0.07	0.07	0.08
Other non-current liabilities	0.17	0.20	0.08	0.07	0.13	0.12	0.06	0.03
Total liabilities	3.90	3.27	3.10	2.72	2.39	0.81	0.38	0.48	0.18

Total stockholders' equity +	0.63	1.01	0.84	1.32	1.68	2.63	-0.05	-0.19	0.00
Common stock and paid-in capital	7.07	7.45	6.77	6.45	5.43	4.86	0.95	0.67	0.78
Retained earnings	-6.44	-6.44	-5.93	-5.13	-3.75	-2.23	-1.00	-0.86	-0.78
Common shares outstanding	496	482	463	437	402	306	185	185	185

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18
Total cash and short-term investments +	1.00	1.60	1.23	1.26	1.12	0.79	0.88	0.82	1.19	1.27	1.11	1.11	1.09	1.31	1.42	1.55	1.77	2.15	2.39	2.65	2.82	1.82	1.14	1.24	0.50	0.48	0.04	0.00	0.12	0.12
Cash and cash equivalents	1.00	1.60	1.23	1.26	1.12	0.79	0.88	0.82	1.19	1.27	1.11	1.11	1.09	1.31	1.38	1.51	1.77	2.15	2.39	2.65	2.82	1.82	1.14	1.24	0.10	0.08	0.04	0.00	-0.12	0.12
Short-term investments															0.03	0.03				0.00	0.00	0.00	0.00		0.41	0.40			0.24
Accounts receivable, net	0.09	0.11	0.07	0.14	0.15	0.12	0.41	0.30	0.32	0.35	0.24	0.14	0.17	0.21	0.13	0.10	0.10	0.10	0.08	0.07	0.07	0.07	0.08	0.05	0.02	0.03
Inventories								0.00	0.00		0.48	0.38	0.44	0.47	0.00	0.43		0.48	0.48	0.31	0.31	0.29	0.26	0.13		0.14
Other current assets	0.49	0.10	0.65	0.39	0.53	0.63	0.36	0.40	0.43	0.45	0.62	0.46	0.55	0.56	0.68	0.52	0.52	0.50	0.51	0.34	0.32	0.30	0.27	0.16	0.14	0.15	0.17	0.00		0.14
Total current assets	1.58	1.82	1.95	1.79	1.80	1.53	1.64	1.52	1.94	2.07	1.97	1.72	1.81	2.08	2.19	2.14	2.40	2.75	2.99	3.06	3.21	2.19	1.49	1.45	0.24	0.26	0.21	0.00	0.12	0.26
Total non-current assets +	2.73	2.72	2.68	2.69	2.72	2.75	2.63	2.70	1.86	1.87	1.89	1.89	1.93	1.96	2.00	2.02	1.35	1.32	1.27	1.30	1.27	1.25	1.08	1.07	0.07	0.07	0.05	0.40	-0.12	0.04
Property, plant and equipment, net											0.14	0.12		0.13	0.13	0.13	0.11	0.11	0.05	0.11	0.04	0.04	0.04	0.04		0.03				0.01
Goodwill	1.60	1.60	1.56	1.56	1.56	1.56	1.46	1.46	0.89	0.89	0.89	0.89	0.89	0.89	0.89	0.89	0.62	0.62	0.63	0.63	0.61	0.57	0.49	0.48	0.00	0.00	0.00			0.00
Intangible assets	0.87	0.89	0.86	0.88	0.90	0.93	0.89	0.95	0.68	0.69	0.72	0.73	0.75	0.78	0.79	0.81	0.52	0.54	0.52	0.54	0.53	0.56	0.55	0.54	0.03	0.03	0.02			0.02
Long-term investments	0.03	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Other non-current assets
Total assets	4.31	4.53	4.62	4.47	4.52	4.28	4.27	4.22	3.80	3.94	3.86	3.61	3.74	4.04	4.19	4.15	3.75	4.07	4.26	4.36	4.48	3.44	2.57	2.52	0.31	0.33	0.26	0.40	0.00	0.30

Total current liabilities +	1.55	1.76	1.78	1.33	1.50	1.65	1.65	1.37	1.44	1.55	1.53	1.08	1.23	1.25	1.29	0.92	0.91	0.93	0.94	0.65	0.64	0.55	0.51	0.27	0.25	0.26	0.23	0.00	0.00	0.20
Accounts payable		0.79	0.71	0.55	0.58	0.05	0.70	0.57	0.61	0.03	0.35	0.33	0.38	0.01	0.40	0.41	0.38	0.05	0.42	0.29	0.30	0.03	0.02	0.03	0.00	0.02	0.02	0.00		0.01
Short-term debt	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01			0.04	0.01	0.00			0.00
Current portion of long-term debt																										0.01
Deferred revenue
Other current liabilities	1.44	0.87	0.97	1.32	1.49	1.47	1.56	1.29	1.36	1.34	1.45	1.00	1.16	1.12	1.28	0.84	0.82	0.81	0.85	0.56	0.55	0.49	0.47	0.24	0.21	0.23	0.21			0.18
Total non-current liabilities +	2.15	2.14	2.12	2.13	2.14	1.62	1.55	1.55	1.53	1.55	1.53	1.51	1.49	1.47	1.47	1.47	1.45	1.46	1.49	1.51	1.52	0.25	0.06	0.05	0.16	0.13	0.01	0.01	0.00
Long-term debt	1.84	1.84	1.84	1.84	1.84	1.26	1.26	1.26	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25					0.07
Capital lease obligations	0.08	0.05	0.07	0.07	0.08	0.08	0.09	0.09	0.09	0.09	0.09	0.07	0.07	0.07	0.08	0.08	0.07	0.07	0.07	0.08	0.08	0.08
Other non-current liabilities	0.15	0.17	0.13	0.13	0.15	0.20	0.12	0.12	0.09	0.08	0.08	0.08	0.07	0.07	0.06	0.05	0.05	0.13	0.17	0.05	0.21	0.12	0.06	0.05		0.06
Total liabilities	3.70	3.90	3.89	3.46	3.64	3.27	3.20	2.92	2.97	3.10	3.06	2.59	2.72	2.72	2.76	2.39	2.36	2.39	2.43	2.15	2.16	0.81	0.57	0.32	0.41	0.38	0.23	0.01	0.00	0.20

Total stockholders' equity +	0.61	0.63	0.73	1.01	0.87	1.01	1.08	1.30	0.83	0.84	0.80	1.02	1.02	1.32	1.44	1.76	1.39	1.68	1.83	2.21	2.32	2.63	1.99	2.19	-0.10	-0.05	-0.03	0.39	0.08	0.08
Common stock and paid-in capital	7.02	7.07	7.31	7.33	7.35	7.45	7.38	7.31	6.91	6.77	6.69	6.62	6.55	6.45	6.32	6.20	5.61	5.43	5.25	5.09	4.90	4.86	3.57	3.42	0.97	0.95	0.94	0.39	0.08	0.93
Retained earnings	-6.42	-6.44	-6.57	-6.32	-6.48	-6.44	-6.31	-6.01	-6.08	-5.93	-5.89	-5.61	-5.53	-5.13	-4.89	-4.44	-4.22	-3.75	-3.43	-2.88	-2.58	-2.23	-1.58	-1.23	-1.07	-1.00	-0.97	0.00	0.00	-0.86
Common shares outstanding	532	532	530	530	493	488	486	479	474	468	465	462	455	451	448	437	411	404	404	401	398	335	356	292	185	184	186	185	185	185

about 13 hours ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Operating cash flow +	0.66	0.42	0.00	-0.63	-0.42	-0.34	-0.05	-0.05	-0.09
Net income
Depreciation, depletion and amortization	0.28	0.27	0.20	0.17	0.12	0.08	0.01	0.01	0.01
Stock-based compensation	0.34	0.38	0.40	0.58	0.68	0.33	0.02	0.01	0.00
Change in inventory					-0.17	-0.10	-0.03
Other working capital changes	0.05	-0.23	-0.60	-1.37	-1.06	-0.64	-0.05	-0.06	-0.10
Cash flow from investing +	-0.17	-0.57	-0.09	-0.21	-0.20	-0.23	-0.04	-0.03	-0.01
Capital expenditures	-0.02	-0.01	-0.11	-0.10	-0.10	-0.05	-0.04	-0.03	-0.01
Others incl. marketable securities changes	-0.15	-0.56	0.02	-0.11	-0.10	-0.18	0.00	0.00	0.00
Cash flow from financing +	-0.22	-0.14	-0.06	-0.02	1.14	2.31	0.08	0.14	0.12
Dividend payout			-0.06		-1.28	-0.31	-0.07
Common stock repurchases	-0.83	-0.15	-0.08	-0.03	-0.02	-0.29	0.00	0.00	0.00
Net Debt Issuance	0.61	0.01	0.08	0.01	2.44	2.90	0.15	0.14	0.12

Change in cash	0.27	-0.29	-0.16	-0.85	0.52	1.74	-0.01	0.07	0.02

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18
Operating cash flow +	-0.05	0.32	0.29	0.17	-0.12	0.33	0.13	0.03	-0.07	0.07	0.15	-0.02	-0.20	-0.15	0.05	-0.17	-0.36	-0.17	-0.07	-0.12	-0.06	-0.10	0.02	-0.10	-0.05	-0.02	-0.02	-0.02	-0.02	0.01
Net income
Depreciation, depletion and amortization	0.07	0.07	0.07	0.07	0.07	0.07	0.09	0.06	0.05	0.06	0.05	0.05	0.05	0.05	0.05	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.00	0.00	0.00	0.00	0.00	0.00
Stock-based compensation	0.07	0.10	0.07	0.08	0.08	0.11	0.09	0.09	0.09	0.11	0.08	0.09	0.12	0.13	0.13	0.14	0.19	0.18	0.18	0.17	0.15	0.15	0.12	0.05	0.00	0.01	0.00	0.00	0.00	0.00
Change in inventory										0.01	0.12	-0.03						-0.18			0.02	-0.08
Other working capital changes	-0.19	0.14	0.15	0.02	-0.27	0.15	-0.04	-0.12	-0.22	-0.10	-0.11	-0.12	-0.37	-0.33	-0.12	-0.35	-0.58	-0.21	-0.28	-0.32	-0.26	-0.19	-0.12	-0.17	-0.06	-0.03	-0.03	-0.03	-0.02	0.00
Cash flow from investing +	-0.05	-0.05	-0.04	-0.04	-0.04	-0.08	-0.03	-0.42	-0.04	-0.02	-0.04	0.00	-0.03	-0.04	-0.02	-0.12	-0.02	-0.08	-0.02	-0.05	-0.05	-0.02	-0.01	-0.19	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01
Capital expenditures	-0.01	0.00	-0.04	0.00	0.00	0.00	-0.03	0.00	-0.04	0.00	-0.04	-0.02	-0.03	-0.03	-0.02	-0.03	-0.02	-0.05	-0.02	-0.02	-0.01	0.00	-0.01	0.00	0.00	-0.02	-0.01	0.00	-0.01	-0.01
Others incl. marketable securities changes	-0.04	-0.05	0.00	-0.03	-0.04	-0.08	0.00	-0.41	0.00	-0.02	0.00	0.02	0.00	0.00	0.00	-0.10	0.00	-0.03	0.00	-0.03	-0.04	-0.01	0.00	-0.19	0.00	0.00	0.00	0.00	0.00	0.00
Cash flow from financing +	-0.12	-0.37	-0.10	-0.12	0.37	-0.07	-0.02	-0.02	-0.03	-0.01	-0.01	-0.01	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	1.13	0.79	0.01	1.42	0.08	0.07	0.00	0.00	0.01	0.05
Dividend payout
Common stock repurchases	-0.12	-0.38	-0.10	-0.13	-0.22	-0.07	-0.02	-0.02	-0.03	-0.02	-0.02	-0.01	-0.03	0.00	0.00	0.00	-0.01	0.00	0.00	-0.01	0.00	-0.29			0.00	-0.41	0.41	0.41
Net Debt Issuance	0.00	0.01	0.00	0.01	0.59	0.00	0.00	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	1.13	1.08	0.01	1.42	0.08	0.48	-0.41	-0.41	0.01	0.05

Change in cash	-0.22	-0.10	0.14	0.02	0.21	0.17	0.08	-0.41	-0.14	0.04	0.09	-0.03	-0.25	-0.19	0.02	-0.30	-0.39	-0.24	-0.09	-0.16	1.02	0.68	0.02	1.13	0.02	0.04	-0.03	-0.03	-0.02	0.04

about 13 hours ago

Ask a follow up

DraftKings Inc.

Income Statement - DraftKings Inc. (DKNG)

Income Statement - DraftKings Inc. (DKNG)

Balance Sheet - DraftKings Inc. (DKNG)

Balance Sheet - DraftKings Inc. (DKNG)

Cash Flow - DraftKings Inc. (DKNG)

Cash Flow - DraftKings Inc. (DKNG)