| Cash and cash equivalents |
7.11 |
6.44 |
5.49 |
4.89 |
4.30 |
5.90 |
10.97 |
6.41 |
4.39 |
6.24 |
| Short-term investments |
0.53 |
1.08 |
0.73 |
0.10 |
1.18 |
1.18 |
0.44 |
|
|
0.06 |
| Accounts receivable, net |
3.83 |
3.82 |
4.12 |
3.49 |
2.99 |
1.54 |
1.64 |
1.34 |
0.93 |
0.39 |
| Inventories |
|
|
|
0.68 |
1.64 |
0.77 |
0.10 |
0.74 |
1.50 |
|
| Other current assets |
2.53 |
0.91 |
0.96 |
0.77 |
1.07 |
1.27 |
0.87 |
0.18 |
0.02 |
0.33 |
| Total current assets |
13.99 |
12.25 |
11.30 |
9.25 |
8.82 |
9.88 |
13.93 |
8.66 |
6.84 |
7.01 |
| Property, plant and equipment, net |
3.01 |
3.11 |
3.31 |
2.08 |
3.24 |
1.81 |
3.33 |
1.64 |
1.19 |
2.08 |
| Goodwill |
8.93 |
8.07 |
8.15 |
8.26 |
8.42 |
6.11 |
0.17 |
0.15 |
0.04 |
0.04 |
| Intangible assets |
1.05 |
1.13 |
1.43 |
1.87 |
2.41 |
1.56 |
0.07 |
0.08 |
0.05 |
0.05 |
| Long-term investments |
9.35 |
8.62 |
6.33 |
5.27 |
12.47 |
1.08 |
11.89 |
11.67 |
5.97 |
5.97 |
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
| Total assets |
61.80 |
51.24 |
38.70 |
32.11 |
38.77 |
33.25 |
31.76 |
23.99 |
15.43 |
15.71 |
|
| Accounts payable |
1.01 |
0.86 |
0.79 |
0.73 |
0.86 |
0.24 |
0.27 |
0.15 |
0.21 |
0.28 |
| Short-term debt |
0.17 |
1.46 |
0.50 |
0.50 |
0.19 |
1.03 |
0.39 |
0.03 |
0.15 |
0.02 |
| Current portion of long-term debt |
|
1.15 |
0.03 |
|
|
0.35 |
0.03 |
0.03 |
0.09 |
0.01 |
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
11.14 |
9.16 |
7.48 |
5.58 |
2.71 |
3.59 |
3.17 |
5.16 |
3.45 |
2.13 |
| Long-term debt |
10.52 |
8.35 |
9.46 |
9.27 |
9.28 |
7.56 |
5.71 |
4.54 |
3.05 |
3.11 |
| Capital lease obligations |
1.56 |
1.63 |
1.74 |
1.87 |
1.83 |
1.72 |
1.88 |
|
0.06 |
|
| Other non-current liabilities |
0.38 |
0.44 |
0.78 |
5.49 |
0.57 |
5.07 |
0.32 |
1.81 |
0.74 |
|
| Total liabilities |
33.72 |
28.77 |
26.02 |
23.61 |
23.43 |
19.50 |
16.58 |
13.66 |
23.98 |
8.99 |
|
| Common stock and paid-in capital |
37.67 |
42.28 |
41.84 |
40.11 |
38.98 |
35.40 |
30.55 |
20.67 |
0.32 |
11.53 |
| Retained earnings |
-10.63 |
-20.73 |
-30.59 |
-32.77 |
-23.63 |
-23.13 |
-16.36 |
-10.33 |
-8.87 |
-4.81 |
| Common shares outstanding |
2,120 |
2,151 |
2,092 |
1,975 |
1,949 |
1,753 |
1,248 |
1,092 |
1,092 |
1,526 |