BEST BUY CO INC

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Total revenue	41.69	41.53	43.45	46.30	51.76	47.26	43.64	42.88	42.15	39.40	39.53	40.34	40.61	41.73	45.46	50.27	49.69	45.02	40.02	35.93
Cost of revenue	32.32	32.14	33.85	36.39	40.12	36.69	33.59	32.92	32.28	29.96	30.34	31.29	31.21	31.89	34.47	37.21	37.20	34.02	30.48	27.17
Gross profit	9.37	9.39	9.60	9.91	11.64	10.57	10.05	9.96	9.88	9.44	9.19	9.05	9.40	9.84	10.98	12.54	12.04	11.00	9.55	8.77
Total operating expenses +	7.98	7.64	8.03	8.12	8.60	8.18	8.04	8.06	8.03	7.59	7.82	7.60	8.26	9.75	8.78	10.17	9.67	9.13	7.39	6.77
Selling, general and administrative	7.62	6.78	7.02	7.02	7.63	7.03	7.16	7.20	7.25	6.78	6.87	6.84	7.25	9.50	10.24	10.33	9.87	8.98	7.39	6.77
Research and development
Other operating expenses	0.36	0.86	1.01	1.10	0.97	1.15	0.88	0.86	0.79	0.81	0.95	0.76	1.01	0.24	-1.46	-0.16	-0.20	0.14	0.00	0.00
Operating income	1.39	1.72	1.57	1.80	3.00	2.39	2.01	1.90	1.84	1.85	1.38	1.45	1.14	1.27	2.20	2.37	2.37	1.87	2.16	2.00
Non-operating income (net)	0.02	-0.42	0.05	-0.01	0.03	-0.01	-0.02	-0.01	-0.03	-0.04	-0.07	-0.06	-0.06	-1.27	-1.16	-0.30	-0.17	-0.17	0.07	0.13
Income before tax	1.40	1.30	1.62	1.79	3.03	2.38	1.99	1.89	1.82	1.82	1.31	1.39	1.09	0.00	1.04	2.08	2.20	1.70	2.23	2.13
Income tax expense	0.34	0.37	0.38	0.37	0.57	0.58	0.45	0.42	0.82	0.61	0.50	0.14	0.40	0.29	0.71	0.71	0.80	0.67	0.82	0.75
Net income	1.07	0.93	1.24	1.42	2.45	1.80	1.54	1.46	1.00	1.23	0.90	1.23	0.53	-0.28	-1.23	1.28	1.32	1.00	1.41	1.38

Show Quarterly Income Statement

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Oct-06	Jul-06	Apr-06	Oct-05	Jul-05
Total revenue	8.94	13.81	9.67	9.44	8.77	13.95	9.45	9.29	8.85	14.65	9.76	9.58	9.47	14.74	10.59	10.33	10.65	16.37	11.91	11.85	11.64	16.94	11.85	9.91	8.56	15.20	9.76	9.54	9.14	14.80	9.59	9.38	9.11	15.36	9.32	8.94	8.53	13.48	8.95	8.53	8.44	13.62	8.82	8.53	8.56	13.03	9.03	8.46	8.64	14.37	9.36	9.30	9.38	14.35	9.38	10.55	10.37	12.10	11.35	10.94	16.26	11.89	11.34	10.79	16.55	12.02	11.02	10.10	14.72	11.50	9.80	8.99	13.42	9.93	8.75	7.93	8.47	7.60	6.96	7.34	6.70
Cost of revenue	6.84	10.93	7.42	7.25	6.72	11.03	7.23	7.10	6.78	11.65	7.52	7.36	7.32	11.80	8.26	8.04	8.29	13.05	9.11	9.04	8.92	13.39	9.06	7.64	6.60	11.96	7.40	7.25	6.97	11.52	7.27	7.15	6.98	11.94	7.04	6.79	6.51	10.45	6.74	6.47	6.30	10.67	6.71	6.43	6.53	10.18	6.96	6.48	6.67	11.49	7.17	6.81	7.19	11.28	7.15	7.08	7.79	9.17	8.48	8.17	12.31	8.91	8.42	7.99	12.58	9.08	8.34	7.54	11.10	8.64	7.42	6.86	10.24	7.59	6.61	6.04	6.48	5.70	5.19	5.55	4.99
Gross profit	2.10	2.88	2.25	2.19	2.05	2.92	2.22	2.19	2.06	3.00	2.23	2.22	2.15	2.92	2.31	2.27	2.35	3.31	2.80	2.81	2.69	3.54	2.80	2.27	1.97	3.24	2.36	2.28	2.17	3.28	2.32	2.23	2.13	3.42	2.28	2.15	2.02	3.03	2.20	2.06	2.15	2.95	2.11	2.10	2.03	2.84	2.08	1.98	1.97	2.88	2.16	2.46	2.16	3.07	2.23	2.26	2.58	2.93	2.87	2.77	3.94	2.98	2.92	2.79	3.98	2.94	2.68	2.56	3.62	2.86	2.38	2.13	3.18	2.34	2.14	1.89	2.00	1.90	1.77	1.79	1.71
Total operating expenses +	1.74	2.57	1.86	1.83	1.72	2.70	1.87	1.80	1.73	2.44	1.88	1.87	1.84	2.24	1.92	1.86	1.89	2.51	2.13	2.01	1.97	2.51	2.23	1.70	1.74	2.27	1.97	1.97	1.84	2.31	2.00	1.89	1.86	2.55	1.93	1.83	1.72	2.15	1.89	1.77	1.77	2.18	1.88	1.81	1.94	2.02	1.87	1.75	1.76	2.41	2.07	2.05	1.99	3.56	2.23	2.17	2.32	2.75	2.59	2.49	2.94	2.60	2.51	2.48	2.69	2.57	2.40	2.26	2.64	2.59	2.04	1.86	2.04	1.99	1.74	1.63	1.80	1.57	1.43	1.60	1.45
Selling, general and administrative		2.19	1.88	1.83	1.72	1.38	1.87	1.81	1.74	1.47	1.88	1.88	1.85	1.37	1.94	1.88	1.89	1.56	2.13	2.01	1.99	1.61	2.12	1.68	1.72	1.41	1.97	1.92	1.84	1.50	2.00	1.87	1.83	1.66	1.93	1.83	1.72	1.38	1.88	1.77	1.74	1.40	1.87	1.80	1.81	1.48	1.86	1.73	1.74	1.20	1.82	2.04	1.98	2.01	2.19	2.08	2.19	2.41	2.58	2.48	2.65	2.39	2.51	2.48	2.69	2.57	2.40	2.21	2.50	2.59	2.04	1.86	5.35	1.99	1.74	4.80	1.80	1.57	4.37	1.60	1.45
Research and development																														0.00
Other operating expenses	1.74	0.38	-0.02	0.00	-0.01	1.32	0.00	-0.01	-0.01	0.97	0.00	-0.01	-0.01	0.86	-0.02	-0.02	0.00	0.95	0.00	0.00	-0.02	0.90	0.11	0.02	0.02	0.86	0.00	0.05	0.00	0.80	0.00	0.02	0.03	0.89	0.00	0.01	0.00	0.77	0.01	0.00	0.03	0.78	0.01	0.01	0.13	0.54	0.02	0.03	0.01	1.22	0.25	0.00	0.01	1.55	0.03	0.09	0.13	0.34	0.00	0.00	0.28	0.21	0.00	0.00	0.00	0.00	0.00	0.05	0.14	0.00	0.00	0.00	-3.32	0.00	0.00	-3.17	0.00	0.00	-2.94	0.00	0.00
Operating income	0.36	0.31	0.39	0.37	0.33	0.22	0.35	0.38	0.33	0.56	0.35	0.34	0.30	0.68	0.39	0.41	0.46	0.81	0.67	0.80	0.72	1.03	0.56	0.57	0.23	0.97	0.40	0.31	0.33	0.98	0.32	0.34	0.27	0.87	0.35	0.32	0.30	0.88	0.31	0.29	0.37	0.77	0.23	0.29	0.09	0.83	0.21	0.23	0.21	0.47	0.09	0.41	0.17	0.68	0.00	0.09	0.26	0.18	0.29	0.28	1.01	0.39	0.41	0.31	1.28	0.38	0.28	0.30	0.98	0.27	0.34	0.28	1.14	0.35	0.40	0.27	0.20	0.33	0.34	0.19	0.26
Non-operating income (net)	0.02	0.41	-0.18	-0.11	-0.11	0.01	0.01	0.02	0.00	0.02	-0.01	0.03	0.02	-0.07	-0.03	-0.04	-0.01	-0.02	0.00	0.00	0.05	0.01	-0.01	-0.01	-0.01	0.00	-0.01	-0.01	0.00	-0.01	0.01	-0.01	-0.01	0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02	-0.02	-0.01	-0.03	-0.03	0.00	-0.03	-0.01	-0.01	-0.01	-0.02	-1.18	-0.01	-0.08	-0.03	0.03	-0.03	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.00	-0.01	-0.02	-0.15	-0.01	0.01	0.02	0.01	0.00	0.04	0.02	0.02	0.02	0.01	0.02
Income before tax	0.38	0.72	0.20	0.25	0.22	0.22	0.36	0.39	0.33	0.58	0.35	0.37	0.32	0.61	0.36	0.36	0.45	0.80	0.67	0.80	0.77	1.04	0.56	0.56	0.22	0.97	0.39	0.31	0.33	0.97	0.33	0.33	0.26	0.87	0.34	0.31	0.29	0.87	0.30	0.28	0.36	0.75	0.21	0.27	0.08	0.80	0.18	0.23	0.18	0.46	0.08	0.41	0.15	-0.50	-0.01	0.01	0.24	0.20	0.26	0.26	1.00	0.37	0.40	0.30	1.27	0.36	0.28	0.28	0.96	0.13	0.33	0.29	1.17	0.36	0.40	0.30	0.22	0.35	0.36	0.20	0.28
Income tax expense	0.10	0.18	0.06	0.07	0.02	0.11	0.09	0.10	0.08	0.12	0.09	0.10	0.08	0.12	0.08	0.06	0.11	0.17	0.17	0.06	0.17	0.23	0.16	0.13	0.06	0.22	0.10	0.07	0.07	0.24	0.05	0.09	0.05	0.51	0.10	0.10	0.10	0.27	0.11	0.10	0.13	0.27	0.08	0.11	0.04	0.27	0.07	0.08	-0.28	0.15	0.04	0.17	0.05	0.20	0.00	0.01	0.07	-0.07	0.10	0.10	0.31	0.13	0.15	0.12	0.46	0.09	0.12	0.13	0.38	0.07	0.12	0.11	0.43	0.13	0.14	0.11	0.07	0.12	0.13	0.07	0.09
Net income	0.28	0.54	0.14	0.19	0.20	0.12	0.27	0.29	0.25	0.46	0.26	0.27	0.24	0.50	0.28	0.31	0.34	0.63	0.50	0.73	0.60	0.82	0.39	0.43	0.16	0.75	0.29	0.24	0.27	0.74	0.28	0.24	0.21	0.36	0.24	0.21	0.19	0.61	0.19	0.20	0.23	0.48	0.13	0.16	0.13	0.52	0.11	0.15	0.46	0.29	0.05	0.27	-0.08	-0.70	-0.01	0.01	0.16	0.15	0.18	0.14	0.65	0.22	0.25	0.16	0.78	0.23	0.16	0.15	0.57	0.05	0.20	0.18	0.74	0.23	0.25	0.19	0.15	0.23	0.23	0.14	0.19

about 13 hours ago

Ask a follow up

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Total cash and short-term investments +	1.74	1.77	1.45	2.05	2.94	5.56	2.35	2.16	3.13	3.92	3.28	3.89	2.90	1.83	1.20	1.13	1.92	0.51	1.50	3.79
Cash and cash equivalents	1.74	1.58	1.45	1.87	2.94	5.49	2.23	1.98	1.10	2.24	1.98	2.43	2.68	1.83	1.20	1.10	1.83	0.50	1.44	1.21
Short-term investments		0.19		0.18		0.07	0.12	0.18	2.03	1.68	1.31	1.46	0.22			0.02	0.09	0.01	0.06	2.59
Accounts receivable, net	1.04	1.04	0.94	1.14	1.04	1.06	1.15	1.02	1.05	1.35	1.16	1.28	1.31	2.70	2.29	2.35	2.02	1.87	0.55	0.55
Inventories	5.23	5.09	4.96	5.14	5.97	5.61	5.17	5.41	5.21	4.86	5.05	5.17	5.38	6.57	5.73	5.90	5.49	4.75	4.71	4.03
Other current assets	0.49	0.52	0.55	0.65	0.60	0.37	0.31	0.47	0.44	0.38	0.39	1.13	0.90	0.95	1.08	1.10	1.14	1.06	0.58	0.71
Total current assets	8.50	8.22	7.90	8.80	10.54	12.54	8.86	8.87	9.83	10.52	9.89	11.73	10.49	12.05	10.30	10.47	10.57	8.19	7.34	9.08
Total non-current assets +	6.17	6.56	7.07	7.00	6.97	6.53	6.73	4.03	3.22	3.34	3.63	3.77	3.53	4.18	5.71	7.38	7.74	7.63	5.42	4.49
Property, plant and equipment, net	4.86	4.96	5.02	5.10	4.90	4.87	5.04	2.51	2.42	2.29
Goodwill	0.79	0.91	1.38	1.38	1.38	0.99	0.98	0.92	0.43	0.43	0.43	0.43	0.43	0.53	1.34	2.45	2.45	2.20	1.09	0.92
Intangible assets	0.01	0.09	0.13	0.19	0.28	0.30	0.36	0.35	0.02	0.02	0.02	0.06	0.10	0.33	0.36	0.31	0.44	0.50	0.10	0.08
Long-term investments
Other non-current assets
Total assets	14.67	14.78	14.97	15.80	17.50	19.07	15.59	12.90	13.05	13.86	13.52	15.26	14.01	16.79	16.01	17.85	18.30	15.83	12.76	13.57

Total current liabilities +	7.68	8.02	7.91	8.98	10.67	10.52	8.06	7.51	7.82	7.12	6.93	7.78	7.44	10.81	8.86	8.66	8.98	8.44	6.77	6.30
Accounts payable	4.75	4.98	4.64	5.69	6.80	6.98	5.29	5.26	4.87	4.98	4.45	5.03	5.12	6.85	5.36	4.89	5.28	5.00	4.30	3.93
Short-term debt	0.63	0.63	0.63	0.65	0.66	0.82	0.69	0.06	0.54	0.04	0.40	0.04	0.05	0.60	0.52	1.00	0.70	0.84	0.19	0.06
Current portion of long-term debt				0.02	0.01	0.11	0.01	0.06
Deferred revenue
Other current liabilities	1.17	1.21	1.39	1.25	1.79	1.70	1.30	1.46	1.56	1.22	1.19	1.74	1.69	2.78	2.22	2.04	2.69	2.32	1.88	1.82
Total non-current liabilities +	4.03	3.96	4.01	4.03	3.81	3.96	4.05	2.08	1.62	2.03	2.22	2.48	2.59	1.15	2.78	1.89	2.36	2.24	1.47	1.03
Long-term debt	1.17	1.14	1.15	1.16	1.14	1.14	1.26	1.33	0.81	1.32
Capital lease obligations	2.97	2.91	2.83	2.80	2.75	2.74	2.80
Other non-current liabilities	0.53	0.53	0.65	0.71	0.53	0.69	0.66	0.75
Total liabilities	11.71	11.97	11.91	13.01	14.48	14.48	12.11	9.60	9.44	9.15	9.14	10.26	10.02	13.07	11.64	10.56	11.34	10.67	8.23	7.33

Total stockholders' equity +	2.96	2.81	3.05	2.80	3.02	4.59	3.48	3.31	3.61	4.71	4.38	5.00	3.99	3.06	3.75	7.29	6.32	4.64	4.48	6.20
Common stock and paid-in capital	0.35	0.32	0.37	0.37	0.35	0.35	0.32	0.32	0.34	0.31	0.25	0.85	0.83	0.20	0.12	0.92	0.52	-0.07	0.55	0.69
Retained earnings	2.61	2.49	2.68	2.43	2.67	4.23	3.16	2.99	3.27	4.40	4.13	4.14	3.16	2.86	3.62	6.37	5.80	4.71	3.93	5.51
Common shares outstanding	212	217	219	226	249	263	268	281	307	323	351	354	348	339	366	417	428	423	453	496

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Oct-06	Jul-06	Apr-06	Oct-05	Jul-05
Total cash and short-term investments +	1.75	1.74	1.36	1.88	1.34	1.77	0.78	1.53	1.40	1.45	0.89	1.32	1.23	2.05	1.11	0.97	0.64	2.94	4.09	5.03	4.34	5.56	5.68	5.41	4.03	2.35	1.33	1.61	1.76	2.16	1.30	2.33	2.63	3.13	3.34	3.49	3.60	3.92	3.12	3.45	3.07	3.28	3.35	3.50	3.74	3.89	3.14	3.08	3.07	2.90	2.17	1.91	0.91	1.83	0.31	0.68	1.37	2.39	2.12	2.23	1.13	0.93	0.85	1.44	1.92	0.66	0.76	0.54	0.51	0.59	0.54	1.54	1.50	1.61	1.51	2.80	2.72	2.67	2.33	3.10	2.83
Cash and cash equivalents	1.75	1.74	1.19	1.71	1.15	1.58	0.64	1.39	1.21	1.45	0.64	1.09	1.03	1.87	0.93	0.84	0.64	2.94	3.47	4.34	4.28	5.49	5.14	5.31	3.92	2.23	1.21	1.29	1.56	1.98	1.23	1.87	1.85	1.10	1.10	1.37	1.65	2.24	1.34	1.86	1.85	1.98	1.70	1.80	2.17	2.43	1.93	2.14	2.57	2.68	2.17	1.91	0.91	1.83	0.31	0.68	1.39	2.39	2.04	2.21	1.10	0.93	0.84	1.24	1.83	0.56	0.67	0.54	0.50	0.57	0.54	1.48	1.44	1.32	1.39	1.37	1.20	1.10	0.77	0.81	0.80
Short-term investments			0.16	0.16	0.19	0.19	0.14	0.15	0.18		0.25	0.23	0.20	0.18	0.18	0.13	0.00		0.63	0.69	0.06	0.07	0.55	0.10	0.11	0.12	0.12	0.32	0.20	0.18	0.08	0.47	0.79	2.03	2.24	2.13	1.95	1.68	1.78	1.59	1.22	1.31	1.65	1.70	1.57	1.46	1.21	0.94	0.50	0.22							-0.01		0.08	0.02	0.02	0.00	0.00	0.21	0.09	0.09	0.09	0.01	0.01	0.03		0.07	0.06	0.30	0.12	1.44	1.51	1.56	1.55	2.29	2.03
Accounts receivable, net	0.91	1.04	1.02	0.92	0.74	1.04	0.93	0.87	0.77	0.94	0.90	0.86	0.86	1.14	1.05	0.84	0.80	1.04	1.02	0.88	0.85	1.06	1.03	0.91	0.75	1.15	1.06	0.97	0.83	1.02	0.92	0.92	0.86	1.05	0.97	0.97	1.01	1.35	1.17	0.93	1.10	1.16	1.06	1.03	1.00	1.28	1.07	1.01	0.87	1.31	1.12	1.19	0.94	2.70	2.25	2.14	1.85	3.21	1.95	1.74	2.35	2.79	1.72	1.58	2.02	2.63	1.77	1.43	1.87	2.64	1.79	0.53	0.55	0.74	0.55	0.48	1.11	0.48	0.41	0.88	0.39
Inventories	5.60	5.23	7.99	5.82	5.19	5.09	7.81	5.71	5.23	4.96	7.56	5.65	5.22	5.14	7.29	6.04	6.26	5.97	8.55	6.42	5.72	5.61	7.46	4.14	3.99	5.17	7.57	5.21	5.20	5.41	8.17	5.02	4.96	5.21	6.66	5.17	4.64	4.86	6.33	4.91	4.72	5.05	6.65	5.00	4.93	5.17	6.90	5.58	5.26	5.38	6.98	5.44	5.46	6.57	8.16	6.30	6.07	9.22	6.40	6.36	5.90	10.06	6.35	6.34	5.49	8.98	5.74	5.49	4.75	8.21	6.11	5.01	4.71	7.45	4.65	4.30	6.08	4.05	3.74	5.31	3.25
Other current assets	0.49	0.49	0.21	0.27	0.50	0.52	0.57	0.60	0.54	0.55	0.77	0.70	0.65	0.65	0.65	0.62	0.61	0.60	0.49	0.40	0.36	0.37	0.38	0.34	0.34	0.31	0.35	0.41	0.43	0.47	0.51	0.51	0.47	0.44	0.43	0.46	0.41	0.38	0.40	0.41	0.40	0.39	0.68	0.73	0.73	1.13	0.96	0.94	0.93	0.90	0.96	0.88	2.70	0.95	1.13	1.07	1.02	1.09	1.03	0.97	1.10	1.05	1.05	1.03	1.14	1.00	1.04	0.95	1.06	0.88	0.89	0.65	0.58	0.67	0.73	0.73	0.76	0.69	0.41	0.40	0.38
Total current assets	8.74	8.50	10.57	8.88	7.59	8.22	9.96	8.56	7.75	7.90	9.87	8.30	7.76	8.80	9.92	8.34	8.32	10.54	13.52	12.04	11.27	12.54	14.55	10.68	9.00	8.86	10.18	8.19	8.01	8.87	10.90	8.77	8.93	9.83	11.41	10.08	9.66	10.52	11.02	9.69	9.28	9.89	11.74	10.25	10.40	11.73	12.06	10.61	10.12	10.49	11.23	9.41	10.01	12.05	11.85	10.18	10.32	15.91	11.50	11.29	10.47	14.83	9.96	10.39	10.57	13.27	9.22	8.41	8.19	12.32	9.33	7.73	7.34	10.48	7.45	8.31	10.67	7.89	6.88	9.69	6.84
Total non-current assets +	6.15	6.17	6.21	6.38	6.54	6.56	7.06	7.06	7.00	7.07	7.02	7.01	6.93	7.00	7.10	7.08	6.94	6.97	6.58	6.54	6.44	6.53	6.65	6.73	6.61	6.73	6.75	6.79	6.54	4.03	4.10	3.22	3.15	3.22	3.38	3.37	3.30	3.34	3.52	3.56	3.62	3.63	3.42	3.32	3.32	3.77	3.70	3.74	3.79	3.53	3.83	3.87	4.33	4.18	5.71	5.67	5.70	6.84	7.33	7.38	7.38	7.52	7.40	7.57	7.74	7.83	7.98	7.80	7.63	8.33	8.19	5.50	5.42	5.00	4.79	4.84	4.72	4.52	4.39	3.55	3.42
Property, plant and equipment, net		4.86	4.88	4.86	4.91	4.96	5.04				5.14	5.12	2.32	5.10	5.17	5.12	4.96	4.90	4.94	4.90	4.80
Goodwill	0.79	0.79	0.79	0.91	0.91	0.91	1.38	1.38	1.38	1.38	1.38	1.38	1.38	1.38	1.38	1.39	1.39	1.38	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.98	0.98	0.97	0.92	0.92	0.92	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.53	0.53	0.53	0.53	1.34	1.34	1.47	2.42	2.49	2.49	2.45	2.44	2.37	2.39	2.45	2.42	2.44	2.30	2.20	2.41	2.54	1.09	1.09	1.09	1.05	1.05	0.99	1.01	0.96	0.55	0.53
Intangible assets		0.01	0.01	0.06	0.07	0.09	0.10	0.12	0.12	0.13	0.13	0.15	0.17	0.19	0.21	0.23	0.25	0.28	0.24	0.26	0.28	0.30	0.34	0.36	0.36	0.36	0.40	0.42	0.35	0.35	0.38	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.06	0.10	0.10	0.10	0.10	0.18	0.18	0.18	0.33	0.34	0.11	0.22	0.29	0.31	0.33	0.31	0.37	0.37	0.15	0.44	0.46	0.49	0.47	0.50	0.18	0.19	0.10	0.10	0.10	0.09	0.09	0.08	0.08	0.06	0.59	0.57
Long-term investments
Other non-current assets
Total assets	14.89	14.67	16.79	15.25	14.13	14.78	17.02	15.62	14.75	14.97	16.88	15.32	14.69	15.80	17.02	15.42	15.25	17.50	20.10	18.58	17.71	19.07	21.20	17.41	15.61	15.59	16.93	14.98	14.55	12.90	15.00	11.99	12.08	13.05	14.79	13.44	12.96	13.86	14.54	13.25	12.90	13.52	15.15	13.57	13.72	15.26	15.76	14.35	13.91	14.01	15.07	13.28	14.33	16.79	17.56	15.85	16.01	22.75	18.83	18.67	17.85	22.35	17.36	17.96	18.30	21.10	17.19	16.21	15.83	20.65	17.52	13.23	12.76	15.47	12.24	13.14	15.39	12.41	11.27	13.24	10.26

Total current liabilities +	7.80	7.68	10.11	8.55	7.41	8.02	9.95	8.45	7.65	7.91	10.01	8.43	7.91	8.98	10.17	8.65	8.64	10.67	11.95	10.36	9.64	10.52	12.95	10.08	8.80	8.06	9.73	7.58	7.17	7.51	9.93	7.23	7.06	7.82	9.15	7.11	6.47	7.12	8.17	6.80	6.33	6.93	8.40	6.84	6.72	7.78	8.63	7.25	6.88	7.44	8.67	7.03	8.56	10.81	11.15	9.45	8.99	13.57	9.15	8.74	8.66	13.42	8.47	8.60	8.98	12.68	8.96	8.36	8.44	13.20	9.98	7.03	6.77	10.24	7.47	5.69	9.15	6.37	5.30	7.46	4.52
Accounts payable	5.12	4.75	7.32	5.68	4.67	4.98	7.15	5.54	4.66	4.64	7.13	5.47	4.87	5.69	7.06	5.41	5.49	6.80	8.41	6.95	6.36	6.98	9.11	6.61	4.43	5.29	7.23	5.05	4.72	5.26	7.96	5.34	4.62	4.87	6.59	5.07	4.60	4.98	6.23	4.80	4.40	4.45	6.18	4.68	4.58	5.03	6.63	5.24	4.95	5.12	6.58	4.97	4.78	6.85	7.93	6.06	5.73	10.06	5.83	5.71	4.89	9.86	5.57	5.86	5.28	9.08	5.41	5.00	5.00	8.22	5.92	4.70	4.30	7.60	4.31	3.96	6.33	3.86	3.06	5.33	2.76
Short-term debt	0.63	0.63	0.63	0.62	0.62	0.63	0.63	0.62	0.63	0.63	0.63	0.63	0.64	0.65	0.65	0.64	0.65	0.66	0.66	0.77	0.78	0.82	1.36	1.36	2.61	0.69	0.66	0.66	0.65	0.06	0.05	0.05	0.55	0.54	0.55	0.04	0.05	0.04	0.04	0.04	0.04	0.40	0.38	0.38	0.38	0.04	0.04	0.04	0.04	0.05	0.05	0.04	0.54	0.60	0.85	1.06	0.35	0.59	0.84	0.48	1.00	0.72	0.42	0.23	0.70	0.78	1.14	1.07	0.84	2.20	1.55	0.51	0.19	0.35	1.38	0.07	0.46	0.50	0.42	0.02	0.01
Current portion of long-term debt			0.01	0.01	0.01		0.01	0.01	0.02		0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.02	0.12	0.13
Deferred revenue
Other current liabilities	0.98	1.17	1.08	1.13	0.98	1.21	1.05	1.10	1.19	1.39	1.07	1.09	1.12	1.25	1.11	1.19	1.11	1.79	1.60	1.50	1.47	1.70	1.41	1.15	0.98	1.30	1.12	1.14	1.13	1.46	1.21	1.12	1.08	1.56	1.14	1.10	0.97	1.22	1.09	1.11	1.23	1.19	1.07	1.04	1.25	2.05	1.06	1.30	1.38	1.54	1.84	1.53	2.86	2.78	2.35	2.33	2.65	2.90	2.48	2.48	2.04	-0.03	-0.03	2.46	2.69	2.76	2.37	2.20	2.32	2.63	2.46	1.78	1.88	2.15	1.68	1.63	2.05	1.61	1.53	1.79	1.49
Total non-current liabilities +	4.01	4.03	4.02	3.98	3.95	3.96	3.99	4.07	4.02	4.01	4.06	4.05	3.99	4.03	3.86	3.88	3.85	3.81	3.88	3.89	3.91	3.96	4.17	3.55	3.39	4.05	4.08	4.12	4.03	2.08	2.06	1.58	1.61	1.62	1.48	1.99	1.99	2.03	2.12	2.14	2.14	2.22	2.13	2.11	2.13	2.48	2.56	2.57	2.61	2.59	2.66	2.65	2.22	1.15	2.28	2.29	2.70	2.81	2.87	2.88	1.89	2.27	2.27	2.35	2.36	2.30	2.33	2.36	2.24	2.22	2.07	1.53	1.47	1.45	1.35	1.25	0.60	0.58	0.56	0.93	0.92
Long-term debt		1.17	1.16	1.16	1.15	1.14	1.14	1.16	1.13	1.15	1.13	1.15	1.16	1.16	1.14	1.18	1.17	1.14	1.22	1.24	1.23
Capital lease obligations		2.97	2.93	2.90	2.89	2.91	2.91	2.93	2.84	2.83	2.88	2.87	2.75	2.80	2.85	2.85	2.76	2.75	2.75	2.73	2.64
Other non-current liabilities		0.53	0.56	0.53	0.52	0.53	0.55	0.59	0.67	0.65	0.66	0.65	0.70	0.71	0.50	0.47	0.56	0.53	0.55	0.55	0.69
Total liabilities	11.81	11.71	14.13	12.54	11.37	11.97	13.94	12.52	11.67	11.91	14.07	12.48	11.90	13.01	14.03	12.53	12.48	14.48	15.82	14.24	13.55	14.48	17.12	13.63	12.20	12.11	13.80	11.69	11.20	9.60	11.99	8.81	8.66	9.44	10.63	9.10	8.46	9.15	10.28	8.94	8.48	9.14	10.50	8.94	8.85	10.26	11.19	9.82	9.49	10.02	11.32	9.68	10.78	13.07	13.43	11.74	11.70	16.37	12.02	11.62	10.56	15.69	10.74	10.95	11.34	14.98	11.29	10.71	10.67	15.41	12.05	8.56	8.23	11.69	8.82	6.94	9.75	6.94	5.86	8.39	5.44

Total stockholders' equity +	3.08	2.96	2.65	2.72	2.76	2.81	3.08	3.11	3.08	3.05	2.81	2.84	2.79	2.80	2.99	2.89	2.77	3.02	4.28	4.34	4.16	4.59	4.09	3.78	3.41	3.48	3.13	3.29	3.35	3.31	3.01	3.19	3.42	3.61	4.15	4.35	4.50	4.71	4.26	4.32	4.43	4.38	4.65	4.62	4.87	5.00	4.57	4.53	4.42	3.99	3.74	3.60	2.92	3.06	4.13	3.52	4.32	5.71	6.09	6.32	6.60	6.67	6.62	6.37	6.32	6.12	5.90	4.99	4.64	4.56	4.75	4.63	4.48	3.75	3.38	6.17	5.60	5.43	5.41	4.86	4.82
Common stock and paid-in capital	0.41	0.35	0.35	0.34	0.34	0.32	0.33	0.33	0.36	0.37	0.33	0.34	0.34	0.37	0.40	0.37	0.35	0.35	0.36	0.36	0.40	0.35	0.43	0.37	0.28	0.32	0.32	0.32	0.32	0.32	0.33	0.32	0.34	0.34	0.33	0.35	0.30	0.31	0.31	0.33	0.35	0.25	0.52	0.53	0.86	0.85	0.88	0.88	0.86	0.83	0.82	0.67	0.19	0.20	0.80	0.12	0.80	0.05	0.25	0.27	0.23	0.84	0.62	0.48	0.52	1.05	0.99	0.18	-0.07	0.36	0.55	0.58	0.55	0.43	0.23	0.53	0.81	0.74	0.91	1.16	1.22
Retained earnings	2.68	2.61	2.31	2.38	2.43	2.49	2.75	2.78	2.72	2.68	2.48	2.49	2.45	2.43	2.60	2.52	2.42	2.67	3.92	3.98	3.76	4.23	3.66	3.41	3.13	3.16	2.81	2.97	3.04	2.99	2.69	2.86	3.08	3.27	3.82	4.00	4.20	4.40	3.95	3.99	4.08	4.13	4.14	4.09	4.01	4.14	3.69	3.65	3.56	3.16	2.93	2.93	2.72	2.86	3.33	3.40	3.52	5.66	5.84	6.05	6.37	5.82	6.00	5.89	5.80	5.08	4.91	4.81	4.71	4.20	4.21	4.06	3.93	3.32	3.15	5.64	4.79	4.69	4.50	3.70	3.60
Common shares outstanding	211	212	212	213	213	215	217	217	217	217	218	219	220	222	226	226	228	239	249	253	257	263	264	262	260	262	265	269	272	273	279	284	288	297	305	311	315	318	320	323	327	342	349	354	358	356	354	352	350	353	349	344	341	338	337	339	343	369	381	397	397	408	424	432	432	429	427	426	426	423	423	423	423	431	456	492	496	497	501	507	509

about 13 hours ago

Ask a follow up

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Operating cash flow +	1.96	2.10	1.47	1.82	3.25	4.93	2.57	2.41	2.14	2.55	1.32	1.94	1.09	1.59	3.29	1.19	2.21	1.88	2.03	1.76
Net income
Depreciation, depletion and amortization	0.83	0.87	0.92	0.92	0.87	0.84	0.81	0.77	0.68	0.65	0.66	0.66	0.72	0.91	0.95	0.98	0.93	0.79	0.58	0.51
Stock-based compensation	0.14	0.14	0.15	0.14	0.14	0.14	0.14	0.12	0.13	0.11	0.10	0.09	0.09	0.12	0.12	0.12	0.12	0.11	0.00	-0.01
Change in inventory	-0.13	-0.16	0.18	0.81	-0.33	-0.44	0.24	-0.19	-0.34	0.19	0.09	-0.14	0.60	-0.99	0.12	-0.40	-0.61	0.26	-0.56	-0.55
Other working capital changes	1.12	1.25	0.22	-0.04	2.57	4.39	1.37	1.71	1.66	1.59	0.48	1.33	-0.31	1.55	2.11	0.49	1.77	0.72	2.01	1.81
Cash flow from investing +	-0.73	-0.70	-0.78	-0.96	-1.37	-0.79	-0.90	0.51	-1.00	-0.89	-0.42	-1.71	-0.52	-0.59	-0.72	-0.57	-0.54	-3.57	1.46	-0.78
Capital expenditures	-0.70	-0.71	-0.80	-0.93	-0.74	-0.71	-0.74	-0.82	-0.69	-0.58	-0.65	-0.56	-0.55	-0.77	-0.77	-0.74	-0.62	-1.30	-0.80	-0.73
Others incl. marketable securities changes	-0.03	0.00	0.01	-0.03	-0.64	-0.08	-0.15	1.33	-0.31	-0.31	0.23	-1.15	0.03	0.18	0.04	0.18	0.08	-2.27	2.26	-0.05
Cash flow from financing +	-1.08	-1.31	-1.14	-1.81	-4.30	-0.88	-1.50	-2.02	-2.30	-1.40	-1.52	-0.22	0.32	-0.21	-2.48	-1.36	-0.35	0.74	-3.38	-0.51
Dividend payout	-0.80	-0.81	-0.80	-0.79	-0.69	-0.57	-0.53	-0.50	-0.41	-0.51	-0.50	-0.25	-0.23	-0.24	-0.23	-0.24	-0.23	-0.22	-0.20	-0.17
Common stock repurchases	-0.27	-0.50	-0.34	-1.01	-3.50	-0.31	-1.00	-1.51	-2.00	-0.70	-1.06			-0.13	-1.50	-1.19	5.13		-3.46	-0.60
Net Debt Issuance	-0.01	0.00	0.00	0.00	-0.11	0.00	0.03	-0.02	0.12	-0.20	0.04	0.03	0.55	0.16	-0.75	0.07	-5.25	0.96	0.29	0.26

Change in cash	0.15	0.09	-0.46	-0.94	-2.42	3.26	0.17	0.90	-1.16	0.25	-0.61	0.00	0.90	0.79	0.09	-0.74	1.32	-0.96	0.11	0.47

Show Quarterly Cash Flow

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Oct-06	Jul-06	Apr-06	Oct-05	Jul-05
Operating cash flow +	0.38	1.28	-0.10	0.75	0.03	1.54	-0.26	0.66	0.16	1.18	0.11	0.51	-0.33	1.93	0.60	0.68	-1.38	2.19	0.20	0.76	0.11	1.02	0.12	2.96	0.83	1.63	0.31	0.62	0.00	1.30	0.00	0.90	0.20	0.94	0.51	0.45	0.24	1.15	0.11	0.81	0.48	0.86	0.16	0.32	-0.01	1.16	0.29	0.18	0.31	0.77	0.31	0.02	-0.01	1.71	0.10	-0.60	0.38	1.09	0.21	1.32	0.65	0.46	-0.09	0.17	1.53	0.44	0.29	-0.05	1.96	-0.13	0.11	-0.06	0.78	1.12	0.56	-0.43	0.29	0.68	-0.72	0.61	0.22
Net income
Depreciation, depletion and amortization	0.19	0.20	0.21	0.21	0.21	0.22	0.21	0.22	0.22	0.22	0.23	0.24	0.24	0.24	0.23	0.23	0.22	0.23	0.21	0.21	0.22	0.21	0.21	0.21	0.21	0.21	0.21	0.20	0.20	0.22	0.19	0.18	0.18	0.18	0.17	0.17	0.16	0.16	0.16	0.17	0.16	0.16	0.17	0.16	0.16	0.17	0.17	0.16	0.16	0.17	0.16	0.18	0.21	0.21	0.22	0.23	0.24	0.23	0.24	0.24	0.25	0.25	0.24	0.24	0.25	0.23	0.23	0.22	0.23	0.25	0.16	0.15	0.16	0.14	0.14	0.14	0.12	0.13	0.12	0.11	0.11
Stock-based compensation	0.04	0.03	0.03	0.04	0.04	0.03	0.03	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.04	0.04	0.03	0.03	0.04	0.03	0.04	0.05	0.02	0.03	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.03	0.03	0.03	0.03	0.03	0.02	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.03	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.00	0.00	0.01	0.03	0.00	0.01	0.03
Change in inventory	-0.37	2.78	-2.19	-0.62	-0.10	2.71	-2.11	-0.49	-0.27	2.62	-1.94	-0.42	-0.09	2.17	-1.29	0.22	-0.30	2.60	-2.13	-0.70	-0.09	1.87	-3.31	-0.12	1.14	2.40	-2.36	-0.01	0.21	2.76	-3.14	-0.06	0.24	1.48	-1.53	-0.51	0.22	1.56	-1.53	-0.21	0.37	1.58	-1.66	-0.09	0.26	1.40	-1.34	-0.33	0.12	1.57	-1.54	-0.13	0.70	0.34	-1.84	-0.25	0.77	-2.93	-0.04	-0.43	4.16	-3.65	-0.04	-0.87	3.48	-3.20	-0.22	-0.67	3.47	-2.31	-0.60	-0.30	2.73	-2.74	-0.35	-0.21	-2.05	-0.21	-0.34	-2.06	0.04
Other working capital changes	0.51	-1.74	1.85	1.13	-0.12	-1.42	1.61	0.90	0.17	-1.70	1.78	0.66	-0.52	-0.52	1.63	0.20	-1.35	-0.67	2.08	1.22	-0.06	-1.08	3.18	2.83	-0.53	-1.01	2.43	0.39	-0.44	-1.71	2.92	0.75	-0.25	-0.75	1.84	0.75	-0.17	-0.60	1.45	0.82	-0.08	-0.91	1.62	0.22	-0.46	-0.44	1.44	0.33	0.00	-0.99	1.66	-0.04	-0.94	1.14	1.69	-0.61	-0.66	3.76	-0.01	1.49	-3.80	3.83	-0.32	0.77	-2.23	3.38	0.24	0.37	-1.77	1.90	0.53	0.06	-2.11	3.72	0.76	-0.39	2.22	0.76	-0.53	2.56	0.07
Cash flow from investing +	-0.16	-0.18	-0.19	-0.20	-0.17	-0.18	-0.17	-0.19	-0.17	-0.18	-0.22	-0.38	-0.20	-0.96	-0.25	-0.27	-0.21	-0.67	-0.35	-0.11	-0.25	0.37	-0.77	-0.20	-0.18	-0.17	0.10	-0.64	-0.19	-0.07	-0.63	0.13	1.07	0.01	-0.31	-0.29	-0.42	-0.03	-0.36	-0.45	-0.04	0.20	-0.14	-0.26	-0.21	-0.37	-0.44	-0.55	-0.36	-0.20	-0.11	-0.09	-0.12	-0.17	-0.22	-0.10	-0.09	-0.10	-0.31	-0.19	-0.21	-0.20	0.09	-0.25	-0.14	-0.17	-0.07	-0.17	-0.60	-0.47	-2.29	-0.21	-0.44	-0.24	1.22	0.92	-0.24	-0.16	0.86	-0.34	-0.15
Capital expenditures	-0.16	-0.18	-0.19	-0.18	-0.17	-0.18	-0.19	-0.18	-0.15	-0.18	-0.22	-0.19	-0.20	-0.23	-0.26	-0.23	-0.22	-0.19	-0.23	-0.16	-0.16	-0.18	-0.19	-0.16	-0.18	-0.16	-0.20	-0.19	-0.19	-0.20	-0.24	-0.19	-0.18	-0.20	-0.19	-0.14	-0.15	-0.14	-0.17	-0.14	-0.14	-0.16	-0.20	-0.17	-0.12	-0.14	-0.17	-0.15	-0.11	-0.13	-0.12	-0.13	-0.17	-0.25	-0.21	-0.18	-0.14	-0.21	-0.21	-0.20	-0.22	-0.19	-0.18	-0.16	-0.15	-0.16	-0.12	-0.19	-0.38	-0.43	-0.28	-0.22	-0.21	-0.21	-0.20	-0.18	-0.22	-0.15	-0.15	-0.22	-0.18
Others incl. marketable securities changes	0.00	0.00	0.00	-0.03	0.00	0.00	0.02	0.00	-0.02	0.00	0.00	-0.19	0.00	-0.73	0.00	-0.05	0.00	-0.48	-0.12	0.06	-0.09	0.54	-0.58	-0.04	0.00	-0.01	0.30	-0.44	0.00	0.13	-0.38	0.32	1.25	0.21	-0.12	-0.14	-0.27	0.11	-0.19	-0.31	0.09	0.36	0.06	-0.10	-0.09	-0.23	-0.27	-0.40	-0.25	-0.08	0.01	0.04	0.06	0.07	-0.01	0.07	0.05	0.10	-0.10	0.02	0.01	-0.01	0.28	-0.09	0.01	-0.01	0.06	0.02	-0.23	-0.04	-2.01	0.01	-0.23	-0.03	1.42	1.10	-0.01	-0.02	1.02	-0.13	0.03
Cash flow from financing +	-0.20	-0.28	-0.23	-0.27	-0.31	-0.42	-0.34	-0.31	-0.25	-0.27	-0.31	-0.28	-0.28	-0.75	-0.20	-0.21	-0.65	-1.95	-0.69	-0.57	-1.09	-1.05	0.50	-1.38	1.05	-0.44	-0.48	-0.35	-0.23	-0.49	0.00	-1.01	-0.52	-0.96	-0.46	-0.46	-0.41	-0.22	-0.25	-0.32	-0.61	-0.75	-0.12	-0.40	-0.24	-0.05	-0.06	-0.06	-0.05	-0.04	0.07	0.93	-0.64	0.38	-0.27	-0.03	-0.31	-0.62	-0.07	-0.04	-0.26	-0.19	-0.41	-0.49	-0.14	-0.43	-0.04	0.26	-1.40	0.64	1.19	0.31	-0.24	-0.98	-1.76	-0.40	0.06	-0.19	-0.14	-0.14	0.11
Dividend payout	-0.20	-0.20	-0.20	-0.20	-0.20	-0.20	-0.20	-0.20	-0.20	-0.20	-0.20	-0.20	-0.20	-0.19	-0.20	-0.20	-0.20	-0.17	-0.17	-0.18	-0.18	-0.14	-0.14	-0.14	-0.14	-0.13	-0.13	-0.13	-0.13	-0.12	-0.12	-0.13	-0.13	-0.10	-0.10	-0.10	-0.11	-0.09	-0.09	-0.09	-0.24	-0.08	-0.08	-0.08	-0.26	-0.07	-0.07	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.08	-0.06	-0.11	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.05	-0.05	-0.06	-0.06	-0.05	-0.05	-0.05	-0.04	-0.04	-0.04	-0.04
Common stock repurchases		-0.07	-0.04	-0.07	-0.10	-0.22	-0.14	-0.10	-0.05	-0.07	-0.11	-0.08	-0.08	-0.55	0.00	-0.01	-0.46	-1.77	-0.41	-0.40	-0.93	-0.25			-0.06	-0.31	-0.37	-0.23	-0.10	-0.36	-0.37	-0.37	-0.40	-0.87	-0.37	-0.40	-0.37	-0.23	-0.20	-0.22	-0.05	-0.67	-0.06	-0.32										0.12	0.49	-0.12	-0.13	-0.32	-0.37	-0.48	-0.10	-0.46	-0.56	-0.11	1.54	0.63									-3.05	-0.41	-0.02	-0.22	-0.24	-0.17	-0.06
Net Debt Issuance	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.01	-0.11	0.00	0.01	-0.65	0.64	-1.24	1.25	0.00	0.02	0.01	0.01	-0.01	0.49	-0.51	0.01	0.00	0.01	0.04	0.07	0.10	0.04	-0.01	-0.32	-0.01	0.02	0.00	0.02	0.02	0.01	0.00	0.01	0.02	0.13	0.99	-0.58	0.33	-0.70	0.20	-0.12	-0.25	0.35	0.50	-0.11	0.33	0.20	-0.32	-1.62	-0.99	0.02	0.32	-1.35	0.69	1.25	0.37	-0.18	-0.92	1.33	0.06	0.13	0.08	0.14	0.08	0.20

Change in cash	0.01	0.83	-0.52	0.28	-0.44	0.94	-0.76	0.17	-0.26	0.73	-0.42	-0.15	-0.82	0.22	0.15	0.19	-2.25	-0.42	-0.84	0.08	-1.24	0.34	-0.15	1.38	1.70	1.02	-0.07	-0.36	-0.42	0.74	-0.63	0.02	0.76	-0.01	-0.26	-0.30	-0.59	0.90	-0.51	0.03	-0.17	0.30	-0.11	-0.35	-0.46	0.74	-0.21	-0.43	-0.11	0.53	0.26	0.87	-0.76	1.91	-0.39	-0.73	-0.02	0.37	-0.17	1.10	0.17	0.07	-0.40	-0.58	1.25	-0.15	0.18	0.04	-0.05	0.04	-0.98	0.04	0.10	-0.10	0.02	0.09	0.11	0.33	0.00	0.13	0.18

about 13 hours ago

Ask a follow up

BEST BUY CO INC

Income Statement - BEST BUY CO INC (BBY)

Income Statement - BEST BUY CO INC (BBY)

Balance Sheet - BEST BUY CO INC (BBY)

Balance Sheet - BEST BUY CO INC (BBY)

Cash Flow - BEST BUY CO INC (BBY)

Cash Flow - BEST BUY CO INC (BBY)